Revenue
397 million USD
2005-12-31 · USD
Exact inputs and evidence
- Revenue: 396634000 USD Source
44 filing records in this dataset, filed from 1996-08-07 to 2006-02-09. Explore the available filing history and original sources.
397 million USD
2005-12-31 · USD
5.71%
2005-12-31 · %
121 million USD
2005-12-31 · USD
104 million USD
2005-12-31 · USD
501803000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.8 billion USD
2005-01-01 – 2005-12-31
128 million USD
2005-01-01 – 2005-12-31
186 million USD
2005-01-01 – 2005-12-31
83.3 million USD
2005-01-01 – 2005-12-31
102 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-02-09.
Financial data available through: 2005-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.88 billion
–
Current period
USD 1.88 billion
–
1875797000 − 1875797000 = 0 USD
1875797000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source1875797000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 130.82 million
–
Current period
USD 132.15 million
–
132152000 − 130820000 = 1332000 USD
130820000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source132152000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 244.85 million
–
Current period
USD 209.48 million
–
209479000 − 244847000 = -35368000 USD
244847000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source209479000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 60.8 million
–
Current period
USD 89.1 million
–
89099000 − 60796000 = 28303000 USD
60796000 USD · 2003-04-01 – 2004-03-31
Inspect prior input Prior source89099000 USD · 2004-04-01 – 2005-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | 478131000 | 390689000 Derived | 87442000 | 25942000 Derived | 61500000 | 5533000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 661688000 | 535860000 Derived | 125828000 | 39446000 Derived | 86382000 | 68390000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 847110000 | 684095000 Derived | 163015000 | 49835000 Derived | 113180000 | 42968000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 1637073000 | 1356792000 Derived | 280281000 | 106564000 Derived | 173717000 | 180563000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 1977180000 | 1721681000 Derived | 255499000 | 83141000 Derived | 172358000 | 79225000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 1880935000 | 1683515000 Derived | 197420000 | 66459000 Derived | 130961000 | 117078000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 1876721000 | 1690992000 Derived | 185729000 | 51184000 Derived | 134545000 | 256377000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 1888055000 | 1917231000 Derived | -29176000 | 489612000 Derived | -518788000 | 154608000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 1875797000 | 1678021000 Derived | 197776000 | 66956000 Derived | 130820000 | 184051000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 1875797000 | 1678021000 Derived | 197776000 | 65624000 Derived | 132152000 | 120380000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 478131000 |
|
| 1997 | Revenue | 661688000 |
|
| 1998 | Revenue | 847110000 |
|
| 1999 | Revenue | 1637073000 |
|
| 2000 | Revenue | 1977180000 |
|
| 2001 | Revenue | 1880935000 |
|
| 2002 | Revenue | 1876721000 |
|
| 2003 | Revenue | 1888055000 |
|
| 2004 | Revenue | 1875797000 |
|
| 2005 | Revenue | 1875797000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 49% |
|
| 1997 | Year over year | 38.4% |
|
| 1998 | Year over year | 28% |
|
| 1999 | Year over year | 93.3% |
|
| 2000 | Year over year | 20.8% |
|
| 2001 | Year over year | -4.9% |
|
| 2002 | Year over year | -0.2% |
|
| 2003 | Year over year | 0.6% |
|
| 2004 | Year over year | -0.6% |
|
| 2005 | Year over year | 0% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 18.3% |
|
| 1997 | Operating margin | 19% |
|
| 1998 | Operating margin | 19.2% |
|
| 1999 | Operating margin | 17.1% |
|
| 2000 | Operating margin | 12.9% |
|
| 2001 | Operating margin | 10.5% |
|
| 2002 | Operating margin | 9.9% |
|
| 2003 | Operating margin | -1.5% |
|
| 2004 | Operating margin | 10.5% |
|
| 2005 | Operating margin | 10.5% |
|
| 1996 | Net margin | 12.9% |
|
| 1997 | Net margin | 13.1% |
|
| 1998 | Net margin | 13.4% |
|
| 1999 | Net margin | 10.6% |
|
| 2000 | Net margin | 8.7% |
|
| 2001 | Net margin | 7% |
|
| 2002 | Net margin | 7.2% |
|
| 2003 | Net margin | -27.5% |
|
| 2004 | Net margin | 7% |
|
| 2005 | Net margin | 7% |
|
| 1996 | Free cash flow margin | 1.2% |
|
| 1997 | Free cash flow margin | 10.3% |
|
| 1998 | Free cash flow margin | 5.1% |
|
| 1999 | Free cash flow margin | 11% |
|
| 2000 | Free cash flow margin | 4% |
|
| 2001 | Free cash flow margin | 6.2% |
|
| 2002 | Free cash flow margin | 13.7% |
|
| 2003 | Free cash flow margin | 8.2% |
|
| 2004 | Free cash flow margin | 9.8% |
|
| 2005 | Free cash flow margin | 6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 34227000 |
|
| 1997 | Operating cash flow | 68450000 |
|
| 1998 | Operating cash flow | 110782000 |
|
| 1999 | Operating cash flow | 259985000 |
|
| 2000 | Operating cash flow | 231209000 |
|
| 2001 | Operating cash flow | 190968000 |
|
| 2002 | Operating cash flow | 353300000 |
|
| 2003 | Operating cash flow | 227179000 |
|
| 2004 | Operating cash flow | 244847000 |
|
| 2005 | Operating cash flow | 209479000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 5533000 |
|
| 1997 | Free cash flow | 68390000 |
|
| 1998 | Free cash flow | 42968000 |
|
| 1999 | Free cash flow | 180563000 |
|
| 2000 | Free cash flow | 79225000 |
|
| 2001 | Free cash flow | 117078000 |
|
| 2002 | Free cash flow | 256377000 |
|
| 2003 | Free cash flow | 154608000 |
|
| 2004 | Free cash flow | 184051000 |
|
| 2005 | Free cash flow | 120380000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 5.53× |
|
| 1997 | Current assets / current liabilities | 5.39× |
|
| 1998 | Current assets / current liabilities | 4.74× |
|
| 1999 | Current assets / current liabilities | 2.72× |
|
| 2000 | Current assets / current liabilities | 2.71× |
|
| 2001 | Current assets / current liabilities | 3.27× |
|
| 2002 | Current assets / current liabilities | 2.95× |
|
| 2003 | Current assets / current liabilities | 2.26× |
|
| 2004 | Current assets / current liabilities | 3.43× |
|
| 2005 | Current assets / current liabilities | 3.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-04-01 – 1996-03-31 | USD 61.5 million Exact valueExact value: 61500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.23 million Exact valueExact value: 34227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.69 million Exact valueExact value: 28694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Calculation and evidence34227000 − 28694000 USD Exact free cash flow: 5533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 86.38 million Exact valueExact value: 86382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.45 million Exact valueExact value: 68450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,000 Exact valueExact value: 60000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.39 million Calculation and evidence68450000 − 60000 USD Exact free cash flow: 68390000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 113.18 million Exact valueExact value: 113180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.78 million Exact valueExact value: 110782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.81 million Exact valueExact value: 67814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.97 million Calculation and evidence110782000 − 67814000 USD Exact free cash flow: 42968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 173.72 million Exact valueExact value: 173717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259.99 million Exact valueExact value: 259985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.42 million Exact valueExact value: 79422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.56 million Calculation and evidence259985000 − 79422000 USD Exact free cash flow: 180563000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 172.36 million Exact valueExact value: 172358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.21 million Exact valueExact value: 231209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.98 million Exact valueExact value: 151984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.23 million Calculation and evidence231209000 − 151984000 USD Exact free cash flow: 79225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 130.96 million Exact valueExact value: 130961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190.97 million Exact valueExact value: 190968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.89 million Exact valueExact value: 73890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.08 million Calculation and evidence190968000 − 73890000 USD Exact free cash flow: 117078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 134.55 million Exact valueExact value: 134545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353.3 million Exact valueExact value: 353300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.92 million Exact valueExact value: 96923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 256.38 million Calculation and evidence353300000 − 96923000 USD Exact free cash flow: 256377000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 518.79 million Exact valueExact value: -518788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227.18 million Exact valueExact value: 227179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.57 million Exact valueExact value: 72571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.61 million Calculation and evidence227179000 − 72571000 USD Exact free cash flow: 154608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | USD 130.82 million Exact valueExact value: 130820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244.85 million Exact valueExact value: 244847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.8 million Exact valueExact value: 60796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.05 million Calculation and evidence244847000 − 60796000 USD Exact free cash flow: 184051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 132.15 million Exact valueExact value: 132152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209.48 million Exact valueExact value: 209479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.1 million Exact valueExact value: 89099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120.38 million Calculation and evidence209479000 − 89099000 USD Exact free cash flow: 120380000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000888747, 888747, edgar:888747