LAYNE CHRISTENSEN CO

EDGAR

147 filing records in this dataset, filed from 1996-06-11 to 2018-07-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

115 million USD

2019 Q1 · USD

Exact inputs and evidence

Net margin

2.36%

2019 Q1 · %

Exact inputs and evidence

Operating cash flow

-14.6 million USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14607000 USD Source

Free cash flow

-20 million USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14607000 USD Source
  • Capital Expenditure: 5360000 USD Source
Cash and cash equivalents
17.8 million USD Source
Exact value

17805000 USD

Long-term debt including current maturities
166 million USD Source
Exact value

166062000 USD

Shares outstanding
20.1 million shares Source
Exact value

20059000 shares

Reported share-count change

1.28% · 254 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19805000 shares · 2017-04-30· Source
  • 20059000 shares · 2018-04-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

479 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Revenue: 126160000 USD · 2017-05-01 – 2017-07-31 Source
  • Revenue: 127423000 USD · 2017-08-01 – 2017-10-31 Source
  • Revenue: 110427000 USD · 2017-11-01 – 2018-01-31 Source
  • Revenue: 114551000 USD · 2018-02-01 – 2018-04-30 Source

Net income

-1.71 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Net income: -4906000 USD · 2017-05-01 – 2017-07-31 Source
  • Net income: -2080000 USD · 2017-08-01 – 2017-10-31 Source
  • Net income: -27311000 USD · 2017-02-01 – 2018-01-31 Source
  • Net income: -29886000 USD · 2017-02-01 – 2017-10-31 Source
  • Net income: 2705000 USD · 2018-02-01 – 2018-04-30 Source

Capital expenditure

44.1 million USD

2017-05-01 – 2018-04-30

Exact inputs and evidence
  • Capital expenditure: 29252000 USD · 2017-02-01 – 2017-07-31 Source
  • Capital expenditure: 11147000 USD · 2017-02-01 – 2017-04-30 Source
  • Capital expenditure: 40670000 USD · 2017-02-01 – 2017-10-31 Source
  • Capital expenditure: 29252000 USD · 2017-02-01 – 2017-07-31 Source
  • Capital expenditure: 49876000 USD · 2017-02-01 – 2018-01-31 Source
  • Capital expenditure: 40670000 USD · 2017-02-01 – 2017-10-31 Source
  • Capital expenditure: 5360000 USD · 2018-02-01 – 2018-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-07-03.

Financial data available through: 2018-01-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2018-01-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2018-01-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-01-31
  • Capital expenditure: 11 of 11 periods available· newest 2018-01-31
  • Total assets: 11 of 11 periods available· newest 2018-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2018-01-31
  • Current liabilities: 11 of 11 periods available· newest 2018-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-01-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2018-01-31
  • Shares outstanding: 8 of 11 periods available· newest 2018-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.3%

    Prior period

    USD 464.78 million

    –

    Current period

    USD 475.52 million

    –

    Exact inputs and evidence

    475517000 − 464783000 = 10734000 USD

    464783000 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    475517000 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 24.93 million

    Prior period

    −USD 52.24 million

    –

    Current period

    −USD 27.31 million

    –

    Exact inputs and evidence

    -27311000 − -52236000 = 24925000 USD

    -52236000 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    -27311000 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -49.1%

    Prior period

    USD 13.78 million

    –

    Current period

    USD 7.01 million

    –

    Exact inputs and evidence

    7010000 − 13775000 = -6765000 USD

    13775000 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    7010000 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +128.6%

    Prior period

    USD 21.82 million

    –

    Current period

    USD 49.88 million

    –

    Exact inputs and evidence

    49876000 − 21818000 = 28058000 USD

    21818000 USD · 2016-02-01 – 2017-01-31

    Inspect prior input Prior source

    49876000 USD · 2017-02-01 – 2018-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-02-01 – 2018-01-31

  • Revenue USD 475.52 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 27.31 million −5.7% of revenue

Cash

  • Operating cash flow USD 7.01 million 1.5% of revenue
  • Capital expenditure USD 49.88 million 10% of revenue
  • Free cash flow Derived −USD 42.87 million −9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-02-01 – 2009-01-311008063000 UnavailableUnavailableUnavailable26534000 40610000 Derived
Source
2010 2009-02-01 – 2010-01-31866417000 UnavailableUnavailableUnavailable1365000 53394000 Derived
Source
2011 2010-02-01 – 2011-01-31999905000 UnavailableUnavailableUnavailable29991000 4551000 Derived
Source
2012 2011-02-01 – 2012-01-311106018000 UnavailableUnavailableUnavailable-56075000 -51240000 Derived
Source
2013 2012-02-01 – 2013-01-311013924000 UnavailableUnavailableUnavailable-36651000 -51080000 Derived
Source
2014 2013-02-01 – 2014-01-31772102000 UnavailableUnavailableUnavailable-128639000 -35540000 Derived
Source
2015 2014-02-01 – 2015-01-31522057000 UnavailableUnavailableUnavailable-110151000 -39313000 Derived
Source
2016 2015-02-01 – 2016-01-31518105000 UnavailableUnavailableUnavailable-44777000 -27454000 Derived
Source
2017 2016-02-01 – 2017-01-31464783000 UnavailableUnavailableUnavailable-52236000 -8043000 Derived
Source
2018 2017-02-01 – 2018-01-31475517000 UnavailableUnavailableUnavailable-27311000 -42866000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 475.5M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B895.9M597.2M298.6M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue1008063000
2010Revenue866417000
2011Revenue999905000
2012Revenue1106018000
2013Revenue1013924000
2014Revenue772102000
2015Revenue522057000
2016Revenue518105000
2017Revenue464783000
2018Revenue475517000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.3% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%6%-8%-22%-36%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over year16.1%
2010Year over year-14.1%
2011Year over year15.4%
2012Year over year10.6%
2013Year over year-8.3%
2014Year over year-23.9%
2015Year over year-32.4%
2016Year over year-0.8%
2017Year over year-10.3%
2018Year over year2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.7% 2018
Free cash flow margin -9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%0.4%-7.5%-15.4%-23.3%2009-01-312014-01-312018-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-01-31Operating marginNot reported
2010-01-31Operating marginNot reported
2011-01-31Operating marginNot reported
2012-01-31Operating marginNot reported
2013-01-31Operating marginNot reported
2014-01-31Operating marginNot reported
2015-01-31Operating marginNot reported
2016-01-31Operating marginNot reported
2017-01-31Operating marginNot reported
2018-01-31Operating marginNot reported
2009Net margin2.6%
2010Net margin0.2%
2011Net margin3%
2012Net margin-5.1%
2013Net margin-3.6%
2014Net margin-16.7%
2015Net margin-21.1%
2016Net margin-8.6%
2017Net margin-11.2%
2018Net margin-5.7%
2009Free cash flow margin4%
2010Free cash flow margin6.2%
2011Free cash flow margin0.5%
2012Free cash flow margin-4.6%
2013Free cash flow margin-5%
2014Free cash flow margin-4.6%
2015Free cash flow margin-7.5%
2016Free cash flow margin-5.3%
2017Free cash flow margin-1.7%
2018Free cash flow margin-9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.3M69.4M35.4M1.5M-32.5M200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow92026000
2010Operating cash flow93955000
2011Operating cash flow68880000
2012Operating cash flow15712000
2013Operating cash flow24751000
2014Operating cash flow-1131000
2015Operating cash flow-23102000
2016Operating cash flow-1786000
2017Operating cash flow13775000
2018Operating cash flow7010000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -42.9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.8M31.4M1.1M-29.3M-59.6M200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow40610000
2010Free cash flow53394000
2011Free cash flow4551000
2012Free cash flow-51240000
2013Free cash flow-51080000
2014Free cash flow-35540000
2015Free cash flow-39313000
2016Free cash flow-27454000
2017Free cash flow-8043000
2018Free cash flow-42866000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-01-31Liabilities / assetsNot reported
2010-01-31Liabilities / assetsNot reported
2011-01-31Liabilities / assetsNot reported
2012-01-31Liabilities / assetsNot reported
2013-01-31Liabilities / assetsNot reported
2014-01-31Liabilities / assetsNot reported
2015-01-31Liabilities / assetsNot reported
2016-01-31Liabilities / assetsNot reported
2017-01-31Liabilities / assetsNot reported
2018-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.99×1.50×1.00×0.50×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.7×
2010Current assets / current liabilities1.57×
2011Current assets / current liabilities1.37×
2012Current assets / current liabilities1.53×
2013Current assets / current liabilities1.49×
2014Current assets / current liabilities1.62×
2015Current assets / current liabilities1.58×
2016Current assets / current liabilities1.85×
2017Current assets / current liabilities1.73×
2018Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-02-01 – 2009-01-31
USD 26.53 million
Exact value

Exact value: 26534000 USD

2008-02-01 – 2009-01-31: 26534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.03 million
Exact value

Exact value: 92026000 USD

2008-02-01 – 2009-01-31: 92026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.42 million
Exact value

Exact value: 51416000 USD

2008-02-01 – 2009-01-31: 51416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.61 million
Calculation and evidence

92026000 − 51416000 USD

Exact free cash flow: 40610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-31
USD 1.37 million
Exact value

Exact value: 1365000 USD

2009-02-01 – 2010-01-31: 1365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.96 million
Exact value

Exact value: 93955000 USD

2009-02-01 – 2010-01-31: 93955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.56 million
Exact value

Exact value: 40561000 USD

2009-02-01 – 2010-01-31: 40561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.39 million
Calculation and evidence

93955000 − 40561000 USD

Exact free cash flow: 53394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-02-01 – 2011-01-31
USD 29.99 million
Exact value

Exact value: 29991000 USD

2010-02-01 – 2011-01-31: 29991000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.88 million
Exact value

Exact value: 68880000 USD

2010-02-01 – 2011-01-31: 68880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.33 million
Exact value

Exact value: 64329000 USD

2010-02-01 – 2011-01-31: 64329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 million
Calculation and evidence

68880000 − 64329000 USD

Exact free cash flow: 4551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-02-01 – 2012-01-31
−USD 56.08 million
Exact value

Exact value: -56075000 USD

2011-02-01 – 2012-01-31: -56075000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.71 million
Exact value

Exact value: 15712000 USD

2011-02-01 – 2012-01-31: 15712000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.95 million
Exact value

Exact value: 66952000 USD

2011-02-01 – 2012-01-31: 66952000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.24 million
Calculation and evidence

15712000 − 66952000 USD

Exact free cash flow: -51240000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-02-01 – 2013-01-31
−USD 36.65 million
Exact value

Exact value: -36651000 USD

2012-02-01 – 2013-01-31: -36651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.75 million
Exact value

Exact value: 24751000 USD

2012-02-01 – 2013-01-31: 24751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.83 million
Exact value

Exact value: 75831000 USD

2012-02-01 – 2013-01-31: 75831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.08 million
Calculation and evidence

24751000 − 75831000 USD

Exact free cash flow: -51080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-02-01 – 2014-01-31
−USD 128.64 million
Exact value

Exact value: -128639000 USD

2013-02-01 – 2014-01-31: -128639000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Exact value

Exact value: -1131000 USD

2013-02-01 – 2014-01-31: -1131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.41 million
Exact value

Exact value: 34409000 USD

2013-02-01 – 2014-01-31: 34409000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.54 million
Calculation and evidence

-1131000 − 34409000 USD

Exact free cash flow: -35540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-02-01 – 2015-01-31
−USD 110.15 million
Exact value

Exact value: -110151000 USD

2014-02-01 – 2015-01-31: -110151000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.1 million
Exact value

Exact value: -23102000 USD

2014-02-01 – 2015-01-31: -23102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16211000 USD

2014-02-01 – 2015-01-31: 16211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.31 million
Calculation and evidence

-23102000 − 16211000 USD

Exact free cash flow: -39313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-02-01 – 2016-01-31
−USD 44.78 million
Exact value

Exact value: -44777000 USD

2015-02-01 – 2016-01-31: -44777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1786000 USD

2015-02-01 – 2016-01-31: -1786000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.67 million
Exact value

Exact value: 25668000 USD

2015-02-01 – 2016-01-31: 25668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.45 million
Calculation and evidence

-1786000 − 25668000 USD

Exact free cash flow: -27454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-02-01 – 2017-01-31
−USD 52.24 million
Exact value

Exact value: -52236000 USD

2016-02-01 – 2017-01-31: -52236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.78 million
Exact value

Exact value: 13775000 USD

2016-02-01 – 2017-01-31: 13775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.82 million
Exact value

Exact value: 21818000 USD

2016-02-01 – 2017-01-31: 21818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.04 million
Calculation and evidence

13775000 − 21818000 USD

Exact free cash flow: -8043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-02-01 – 2018-01-31
−USD 27.31 million
Exact value

Exact value: -27311000 USD

2017-02-01 – 2018-01-31: -27311000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7010000 USD

2017-02-01 – 2018-01-31: 7010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.88 million
Exact value

Exact value: 49876000 USD

2017-02-01 – 2018-01-31: 49876000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.87 million
Calculation and evidence

7010000 − 49876000 USD

Exact free cash flow: -42866000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

147 filings · 4,055 latest values · 4,055 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000888504, 888504, LAYN, edgar:888504

Also known as LAYNE CHRISTENSEN CO