Revenue
25 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 25019000 USD Source
25 filing records in this dataset, filed from 1996-08-14 to 2002-08-09. Explore the available filing history and original sources.
25 million USD
2002-06-30 · USD
23.79%
2002-06-30 · %
-24.9 million USD
2002-06-30 · USD
-25 million USD
2002-06-30 · USD
12967000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
87.8 million USD
2001-07-01 – 2002-06-30
8.82 million USD
2001-07-01 – 2002-06-30
595 thousand USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-09.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 71.1 million
–
Current period
USD 79.78 million
–
79775000 − 71095000 = 8680000 USD
71095000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source79775000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.74 million
–
Current period
USD 6.62 million
–
6616000 − 1738000 = 4878000 USD
1738000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source6616000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.06 million
–
Current period
−USD 29.37 million
–
-29368000 − -5059000 = -24309000 USD
-5059000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-29368000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 935,000
–
Current period
USD 2.29 million
–
2286000 − 935000 = 1351000 USD
935000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2286000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 24414000 | 23156000 Derived | 1258000 | 724000 Derived | 534000 | -1293000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 33706000 | 32807000 Derived | 899000 | 784000 Derived | 115000 | -8492000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 35579000 | 31796000 Derived | 3783000 | 1853000 Derived | 1930000 | 6487000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39033000 | 36913000 Derived | 2120000 | 1050000 Derived | 1070000 | -3542000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 51855000 | 45611000 Derived | 6244000 | 3011000 Derived | 3233000 | -3909000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 64720000 | 56064000 Derived | 8656000 | 3672000 Derived | 4984000 | 20977000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 71095000 | 61512000 Derived | 9583000 | 7845000 Derived | 1738000 | -5994000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 79775000 | 68520000 Derived | 11255000 | 4639000 Derived | 6616000 | -31654000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 24414000 |
|
| 1995 | Revenue | 33706000 |
|
| 1996 | Revenue | 35579000 |
|
| 1997 | Revenue | 39033000 |
|
| 1998 | Revenue | 51855000 |
|
| 1999 | Revenue | 64720000 |
|
| 2000 | Revenue | 71095000 |
|
| 2001 | Revenue | 79775000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 38.1% |
|
| 1996 | Year over year | 5.6% |
|
| 1997 | Year over year | 9.7% |
|
| 1998 | Year over year | 32.8% |
|
| 1999 | Year over year | 24.8% |
|
| 2000 | Year over year | 9.9% |
|
| 2001 | Year over year | 12.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 5.2% |
|
| 1995 | Operating margin | 2.7% |
|
| 1996 | Operating margin | 10.6% |
|
| 1997 | Operating margin | 5.4% |
|
| 1998 | Operating margin | 12% |
|
| 1999 | Operating margin | 13.4% |
|
| 2000 | Operating margin | 13.5% |
|
| 2001 | Operating margin | 14.1% |
|
| 1994 | Net margin | 2.2% |
|
| 1995 | Net margin | 0.3% |
|
| 1996 | Net margin | 5.4% |
|
| 1997 | Net margin | 2.7% |
|
| 1998 | Net margin | 6.2% |
|
| 1999 | Net margin | 7.7% |
|
| 2000 | Net margin | 2.4% |
|
| 2001 | Net margin | 8.3% |
|
| 1994 | Free cash flow margin | -5.3% |
|
| 1995 | Free cash flow margin | -25.2% |
|
| 1996 | Free cash flow margin | 18.2% |
|
| 1997 | Free cash flow margin | -9.1% |
|
| 1998 | Free cash flow margin | -7.5% |
|
| 1999 | Free cash flow margin | 32.4% |
|
| 2000 | Free cash flow margin | -8.4% |
|
| 2001 | Free cash flow margin | -39.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 728000 |
|
| 1995 | Operating cash flow | -7723000 |
|
| 1996 | Operating cash flow | 7840000 |
|
| 1997 | Operating cash flow | -2235000 |
|
| 1998 | Operating cash flow | -2491000 |
|
| 1999 | Operating cash flow | 23054000 |
|
| 2000 | Operating cash flow | -5059000 |
|
| 2001 | Operating cash flow | -29368000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1293000 |
|
| 1995 | Free cash flow | -8492000 |
|
| 1996 | Free cash flow | 6487000 |
|
| 1997 | Free cash flow | -3542000 |
|
| 1998 | Free cash flow | -3909000 |
|
| 1999 | Free cash flow | 20977000 |
|
| 2000 | Free cash flow | -5994000 |
|
| 2001 | Free cash flow | -31654000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 72.7% |
|
| 1998 | Liabilities / assets | 79.5% |
|
| 1999 | Liabilities / assets | 72.9% |
|
| 2000 | Liabilities / assets | 71.6% |
|
| 2001 | Liabilities / assets | 77.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.14× |
|
| 1996 | Current assets / current liabilities | 1.21× |
|
| 1997 | Current assets / current liabilities | 1.16× |
|
| 1998 | Current assets / current liabilities | 1.15× |
|
| 1999 | Current assets / current liabilities | 1.34× |
|
| 2000 | Current assets / current liabilities | 1.23× |
|
| 2001 | Current assets / current liabilities | 1.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 534,000 Exact valueExact value: 534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 728,000 Exact valueExact value: 728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence728000 − 2021000 USD Exact free cash flow: -1293000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 115,000 Exact valueExact value: 115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.72 million Exact valueExact value: -7723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 769,000 Exact valueExact value: 769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.49 million Calculation and evidence-7723000 − 769000 USD Exact free cash flow: -8492000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.93 million Exact valueExact value: 1930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.84 million Exact valueExact value: 7840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.49 million Calculation and evidence7840000 − 1353000 USD Exact free cash flow: 6487000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.07 million Exact valueExact value: 1070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Exact valueExact value: -2235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.31 million Exact valueExact value: 1307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.54 million Calculation and evidence-2235000 − 1307000 USD Exact free cash flow: -3542000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.23 million Exact valueExact value: 3233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2491000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Calculation and evidence-2491000 − 1418000 USD Exact free cash flow: -3909000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.98 million Exact valueExact value: 4984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.05 million Exact valueExact value: 23054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.98 million Calculation and evidence23054000 − 2077000 USD Exact free cash flow: 20977000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.74 million Exact valueExact value: 1738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.06 million Exact valueExact value: -5059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 935,000 Exact valueExact value: 935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Calculation and evidence-5059000 − 935000 USD Exact free cash flow: -5994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 6.62 million Exact valueExact value: 6616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.37 million Exact valueExact value: -29368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.65 million Calculation and evidence-29368000 − 2286000 USD Exact free cash flow: -31654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000888138, 888138, edgar:888138