DEWOLFE COMPANIES INC

EDGAR

25 filing records in this dataset, filed from 1996-08-14 to 2002-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

25 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

23.79%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 5951000 USD Source
  • Revenue: 25019000 USD Source

Operating cash flow

-24.9 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -466000 USD Source
  • Operating Cash Flow: 24399000 USD Source

Free cash flow

-25 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -466000 USD Source
  • Operating Cash Flow: 24399000 USD Source
  • Capital Expenditure: 167000 USD Source
  • Capital Expenditure: 77000 USD Source
Cash and cash equivalents
13 million USD Source
Exact value

12967000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

87.8 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 24993000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 79775000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 58121000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 16118000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 25019000 USD · 2002-04-01 – 2002-06-30 Source

Net income

8.82 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 4623000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 6616000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 4564000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -1246000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 3386000 USD · 2002-04-01 – 2002-06-30 Source

Capital expenditure

595 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 1858000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 2286000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 2198000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 77000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 167000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 77000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-09.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.2%

    Prior period

    USD 71.1 million

    –

    Current period

    USD 79.78 million

    –

    Exact inputs and evidence

    79775000 − 71095000 = 8680000 USD

    71095000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    79775000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +280.7%

    Prior period

    USD 1.74 million

    –

    Current period

    USD 6.62 million

    –

    Exact inputs and evidence

    6616000 − 1738000 = 4878000 USD

    1738000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    6616000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 24.31 million

    Prior period

    −USD 5.06 million

    –

    Current period

    −USD 29.37 million

    –

    Exact inputs and evidence

    -29368000 − -5059000 = -24309000 USD

    -5059000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -29368000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +144.5%

    Prior period

    USD 935,000

    –

    Current period

    USD 2.29 million

    –

    Exact inputs and evidence

    2286000 − 935000 = 1351000 USD

    935000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2286000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 79.78 million 100% of revenue
  • Operating costs Derived USD 68.52 million 86% of revenue
  • Operating income USD 11.26 million 14% of revenue
  • Tax, interest and other Derived USD 4.64 million 5.8% of revenue
  • Net income USD 6.62 million 8.3% of revenue

Cash

  • Operating cash flow −USD 29.37 million −37% of revenue
  • Capital expenditure USD 2.29 million 2.9% of revenue
  • Free cash flow Derived −USD 31.65 million −40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 97%
  • 1996 89%
  • 1997 95%
  • 1998 88%
  • 1999 87%
  • 2000 11%87%
  • 2001 86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3124414000 23156000 Derived 1258000 724000 Derived 534000 -1293000 Derived
Source
1995 1995-01-01 – 1995-12-3133706000 32807000 Derived 899000 784000 Derived 115000 -8492000 Derived
Source
1996 1996-01-01 – 1996-12-3135579000 31796000 Derived 3783000 1853000 Derived 1930000 6487000 Derived
Source
1997 1997-01-01 – 1997-12-3139033000 36913000 Derived 2120000 1050000 Derived 1070000 -3542000 Derived
Source
1998 1998-01-01 – 1998-12-3151855000 45611000 Derived 6244000 3011000 Derived 3233000 -3909000 Derived
Source
1999 1999-01-01 – 1999-12-3164720000 56064000 Derived 8656000 3672000 Derived 4984000 20977000 Derived
Source
2000 2000-01-01 – 2000-12-3171095000 61512000 Derived 9583000 7845000 Derived 1738000 -5994000 Derived
Source
2001 2001-01-01 – 2001-12-3179775000 68520000 Derived 11255000 4639000 Derived 6616000 -31654000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.2M64.6M43.1M21.5M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue24414000
1995Revenue33706000
1996Revenue35579000
1997Revenue39033000
1998Revenue51855000
1999Revenue64720000
2000Revenue71095000
2001Revenue79775000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year38.1%
1996Year over year5.6%
1997Year over year9.7%
1998Year over year32.8%
1999Year over year24.8%
2000Year over year9.9%
2001Year over year12.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.1% 2001
Net margin 8.3% 2001
Free cash flow margin -39.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%17%-4%-25%-45%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin5.2%
1995Operating margin2.7%
1996Operating margin10.6%
1997Operating margin5.4%
1998Operating margin12%
1999Operating margin13.4%
2000Operating margin13.5%
2001Operating margin14.1%
1994Net margin2.2%
1995Net margin0.3%
1996Net margin5.4%
1997Net margin2.7%
1998Net margin6.2%
1999Net margin7.7%
2000Net margin2.4%
2001Net margin8.3%
1994Free cash flow margin-5.3%
1995Free cash flow margin-25.2%
1996Free cash flow margin18.2%
1997Free cash flow margin-9.1%
1998Free cash flow margin-7.5%
1999Free cash flow margin32.4%
2000Free cash flow margin-8.4%
2001Free cash flow margin-39.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -29.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.2M12.0M-3.2M-18.4M-33.6M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow728000
1995Operating cash flow-7723000
1996Operating cash flow7840000
1997Operating cash flow-2235000
1998Operating cash flow-2491000
1999Operating cash flow23054000
2000Operating cash flow-5059000
2001Operating cash flow-29368000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -31.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.2M9.9M-5.3M-20.6M-35.9M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1293000
1995Free cash flow-8492000
1996Free cash flow6487000
1997Free cash flow-3542000
1998Free cash flow-3909000
1999Free cash flow20977000
2000Free cash flow-5994000
2001Free cash flow-31654000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%1994-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets72.7%
1998Liabilities / assets79.5%
1999Liabilities / assets72.9%
2000Liabilities / assets71.6%
2001Liabilities / assets77.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.45×1.08×0.72×0.36×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.14×
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities1.16×
1998Current assets / current liabilities1.15×
1999Current assets / current liabilities1.34×
2000Current assets / current liabilities1.23×
2001Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 534,000
Exact value

Exact value: 534000 USD

1994-01-01 – 1994-12-31: 534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 728,000
Exact value

Exact value: 728000 USD

1994-01-01 – 1994-12-31: 728000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2021000 USD

1994-01-01 – 1994-12-31: 2021000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

728000 − 2021000 USD

Exact free cash flow: -1293000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 115,000
Exact value

Exact value: 115000 USD

1995-01-01 – 1995-12-31: 115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.72 million
Exact value

Exact value: -7723000 USD

1995-01-01 – 1995-12-31: -7723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 769,000
Exact value

Exact value: 769000 USD

1995-01-01 – 1995-12-31: 769000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.49 million
Calculation and evidence

-7723000 − 769000 USD

Exact free cash flow: -8492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.93 million
Exact value

Exact value: 1930000 USD

1996-01-01 – 1996-12-31: 1930000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.84 million
Exact value

Exact value: 7840000 USD

1996-01-01 – 1996-12-31: 7840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1353000 USD

1996-01-01 – 1996-12-31: 1353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.49 million
Calculation and evidence

7840000 − 1353000 USD

Exact free cash flow: 6487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.07 million
Exact value

Exact value: 1070000 USD

1997-01-01 – 1997-12-31: 1070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2235000 USD

1997-01-01 – 1997-12-31: -2235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1307000 USD

1997-01-01 – 1997-12-31: 1307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-2235000 − 1307000 USD

Exact free cash flow: -3542000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.23 million
Exact value

Exact value: 3233000 USD

1998-01-01 – 1998-12-31: 3233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2491000 USD

1998-01-01 – 1998-12-31: -2491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1418000 USD

1998-01-01 – 1998-12-31: 1418000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Calculation and evidence

-2491000 − 1418000 USD

Exact free cash flow: -3909000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 4.98 million
Exact value

Exact value: 4984000 USD

1999-01-01 – 1999-12-31: 4984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.05 million
Exact value

Exact value: 23054000 USD

1999-01-01 – 1999-12-31: 23054000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2077000 USD

1999-01-01 – 1999-12-31: 2077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.98 million
Calculation and evidence

23054000 − 2077000 USD

Exact free cash flow: 20977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.74 million
Exact value

Exact value: 1738000 USD

2000-01-01 – 2000-12-31: 1738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Exact value

Exact value: -5059000 USD

2000-01-01 – 2000-12-31: -5059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 935,000
Exact value

Exact value: 935000 USD

2000-01-01 – 2000-12-31: 935000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.99 million
Calculation and evidence

-5059000 − 935000 USD

Exact free cash flow: -5994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 6.62 million
Exact value

Exact value: 6616000 USD

2001-01-01 – 2001-12-31: 6616000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.37 million
Exact value

Exact value: -29368000 USD

2001-01-01 – 2001-12-31: -29368000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2286000 USD

2001-01-01 – 2001-12-31: 2286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.65 million
Calculation and evidence

-29368000 − 2286000 USD

Exact free cash flow: -31654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000888138, 888138, edgar:888138