TREGA BIOSCIENCES INC

EDGAR

21 filing records in this dataset, filed from 1996-05-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.41 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-118.39%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -4037000 USD Source
  • Revenue: 3410000 USD Source

Operating cash flow

-3.89 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11460000 USD Source
  • Operating Cash Flow: -7569000 USD Source

Free cash flow

-4.63 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11460000 USD Source
  • Operating Cash Flow: -7569000 USD Source
  • Capital Expenditure: 1498000 USD Source
  • Capital Expenditure: 755000 USD Source
Cash and cash equivalents
2.24 million USD Source
Exact value

2238000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-11.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -8673000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -8511000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -4300000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -3148000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -4115000 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

-12.7 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -12567000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -11291000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -3665000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -7569000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -3665000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -11460000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -7569000 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

2.04 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 1656000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1117000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 543000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 755000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 543000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1498000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 755000 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

-14.8 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: -12567000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -11291000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -3665000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -7569000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -3665000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: -11460000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -7569000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1656000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1117000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 543000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 755000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 543000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1498000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 755000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24%

    Prior period

    USD 10.79 million

    –

    Current period

    USD 13.38 million

    –

    Exact inputs and evidence

    13377000 − 10790000 = 2587000 USD

    10790000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    13377000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.13 million

    Prior period

    −USD 12.8 million

    –

    Current period

    −USD 8.67 million

    –

    Exact inputs and evidence

    -8673000 − -12801000 = 4128000 USD

    -12801000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -8673000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.23 million

    Prior period

    −USD 7.34 million

    –

    Current period

    −USD 12.57 million

    –

    Exact inputs and evidence

    -12567000 − -7342000 = -5225000 USD

    -7342000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -12567000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.6%

    Prior period

    USD 2.79 million

    –

    Current period

    USD 1.66 million

    –

    Exact inputs and evidence

    1656000 − 2788000 = -1132000 USD

    2788000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1656000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 13.38 million 100% of revenue
  • Cost of revenue USD 332,000 2.5% of revenue
  • Operating expenses USD 7.34 million 55% of revenue
  • Other operating costs Derived USD 17.97 million 134% of revenue
  • Operating income −USD 12.27 million −92% of revenue
  • Tax, interest and other Derived −USD 3.6 million −27% of revenue
  • Net income −USD 8.67 million −65% of revenue

Cash

  • Operating cash flow −USD 12.57 million −94% of revenue
  • Capital expenditure USD 1.66 million 12% of revenue
  • Free cash flow Derived −USD 14.22 million −106% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 1,443% of revenue.
  • 1995 Operating loss: operating costs were 827% of revenue.
  • 1996 Operating loss: operating costs were 249% of revenue.
  • 1997 Operating loss: operating costs were 251% of revenue.
  • 1998 Operating loss: operating costs were 224% of revenue.
  • 1999 Operating loss: operating costs were 192% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31630000 9092000 Derived -8462000 590000 Derived -9052000 -8073000 Derived
Source
1995 1995-01-01 – 1995-12-311370000 11324000 Derived -9954000 -464000 Derived -9490000 -7065000 Derived
Source
1996 1996-01-01 – 1996-12-318257000 20582000 Derived -12325000 -637000 Derived -11688000 -10405000 Derived
Source
1997 1997-01-01 – 1997-12-317764000 19506000 Derived -11742000 -2370000 Derived -9372000 -11117000 Derived
Source
1998 1998-01-01 – 1998-12-3110790000 24122000 Derived -13332000 -531000 Derived -12801000 -10130000 Derived
Source
1999 1999-01-01 – 1999-12-3113377000 25645000 Derived -12268000 -3595000 Derived -8673000 -14223000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.4M10.8M7.2M3.6M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue630000
1995Revenue1370000
1996Revenue8257000
1997Revenue7764000
1998Revenue10790000
1999Revenue13377000

Revenue growth

Change in revenue from the same financial period one year earlier.

24% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.543%396%248%101%-47%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year117.5%
1996Year over year502.7%
1997Year over year-6%
1998Year over year39%
1999Year over year24%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -91.7% 1999
Net margin -64.8% 1999
Free cash flow margin -106.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%-302%-718%-1,135%-1,552%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1,343.2%
1995Operating margin-726.6%
1996Operating margin-149.3%
1997Operating margin-151.2%
1998Operating margin-123.6%
1999Operating margin-91.7%
1994Net margin-1,436.8%
1995Net margin-692.7%
1996Net margin-141.6%
1997Net margin-120.7%
1998Net margin-118.6%
1999Net margin-64.8%
1994Free cash flow margin-1,281.4%
1995Free cash flow margin-515.7%
1996Free cash flow margin-126%
1997Free cash flow margin-143.2%
1998Free cash flow margin-93.9%
1999Free cash flow margin-106.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.6M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.6M-6.3M-9.9M-13.6M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-7941000
1995Operating cash flow-6931000
1996Operating cash flow-9607000
1997Operating cash flow-9072000
1998Operating cash flow-7342000
1999Operating cash flow-12567000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.1M-11.2M-15.4M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-8073000
1995Free cash flow-7065000
1996Free cash flow-10405000
1997Free cash flow-11117000
1998Free cash flow-10130000
1999Free cash flow-14223000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.32×3.99×2.66×1.33×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.4×
1996Current assets / current liabilities4.93×
1997Current assets / current liabilities2.75×
1998Current assets / current liabilities1.9×
1999Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 9.05 million
Exact value

Exact value: -9052000 USD

1994-01-01 – 1994-12-31: -9052000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.94 million
Exact value

Exact value: -7941000 USD

1994-01-01 – 1994-12-31: -7941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,000
Exact value

Exact value: 132000 USD

1994-01-01 – 1994-12-31: 132000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.07 million
Calculation and evidence

-7941000 − 132000 USD

Exact free cash flow: -8073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 9.49 million
Exact value

Exact value: -9490000 USD

1995-01-01 – 1995-12-31: -9490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.93 million
Exact value

Exact value: -6931000 USD

1995-01-01 – 1995-12-31: -6931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134,000
Exact value

Exact value: 134000 USD

1995-01-01 – 1995-12-31: 134000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.07 million
Calculation and evidence

-6931000 − 134000 USD

Exact free cash flow: -7065000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 11.69 million
Exact value

Exact value: -11688000 USD

1996-01-01 – 1996-12-31: -11688000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.61 million
Exact value

Exact value: -9607000 USD

1996-01-01 – 1996-12-31: -9607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 798,000
Exact value

Exact value: 798000 USD

1996-01-01 – 1996-12-31: 798000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.41 million
Calculation and evidence

-9607000 − 798000 USD

Exact free cash flow: -10405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.37 million
Exact value

Exact value: -9372000 USD

1997-01-01 – 1997-12-31: -9372000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.07 million
Exact value

Exact value: -9072000 USD

1997-01-01 – 1997-12-31: -9072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2045000 USD

1997-01-01 – 1997-12-31: 2045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.12 million
Calculation and evidence

-9072000 − 2045000 USD

Exact free cash flow: -11117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 12.8 million
Exact value

Exact value: -12801000 USD

1998-01-01 – 1998-12-31: -12801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Exact value

Exact value: -7342000 USD

1998-01-01 – 1998-12-31: -7342000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Exact value

Exact value: 2788000 USD

1998-01-01 – 1998-12-31: 2788000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.13 million
Calculation and evidence

-7342000 − 2788000 USD

Exact free cash flow: -10130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 8.67 million
Exact value

Exact value: -8673000 USD

1999-01-01 – 1999-12-31: -8673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.57 million
Exact value

Exact value: -12567000 USD

1999-01-01 – 1999-12-31: -12567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1656000 USD

1999-01-01 – 1999-12-31: 1656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.22 million
Calculation and evidence

-12567000 − 1656000 USD

Exact free cash flow: -14223000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887920, 887920, edgar:887920

Also known as HOUGHTEN PHARMACEUTICALS INC