Revenue
33.1 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 33060000 USD Source
119 filing records in this dataset, filed from 1995-05-11 to 2022-05-09. Reported financial figures are available; chart coverage varies by period.
5311000 USD
191000 Unit13
9295000 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-09.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 102.77 million
–
Current period
USD 125.21 million
–
125206000 − 102773000 = 22433000 USD
102773000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source125206000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.52 million
–
Current period
−USD 106,000
–
-106000 − -2524000 = 2418000 USD
-2524000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-106000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.62 million
–
Current period
USD 438,000
–
438000 − 5616000 = -5178000 USD
5616000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source438000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.63 million
–
Current period
USD 2.5 million
–
2504000 − 3629000 = -1125000 USD
3629000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source2504000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 102773000 | 105848000 Derived | -3075000 | -551000 Derived | -2524000 | 1987000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 125206000 | 124719000 Derived | 487000 | 593000 Derived | -106000 | -2066000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 102773000 |
|
| 2021 | Revenue | 125206000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 21.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -3% |
|
| 2021 | Operating margin | 0.4% |
|
| 2020 | Net margin | -2.5% |
|
| 2021 | Net margin | -0.1% |
|
| 2020 | Free cash flow margin | 1.9% |
|
| 2021 | Free cash flow margin | -1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 5616000 |
|
| 2021 | Operating cash flow | 438000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 1987000 |
|
| 2021 | Free cash flow | -2066000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 24.8% |
|
| 2021 | Liabilities / assets | 23.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.71× |
|
| 2021 | Current assets / current liabilities | 3.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 2.52 million Exact valueExact value: -2524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.62 million Exact valueExact value: 5616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence5616000 − 3629000 USD Exact free cash flow: 1987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 106,000 Exact valueExact value: -106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438,000 Exact valueExact value: 438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.07 million Calculation and evidence438000 − 2504000 USD Exact free cash flow: -2066000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
119 filings · 6,577 latest values · 6,577 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000088790, 88790, IIN, edgar:88790
Also known as INTRICON CORP, INTRICON CORPORATION, SELAS CORP OF AMERICA