Revenue
90.3 million USD
1997-03-29 · USD
Exact inputs and evidence
- Revenue: 90328000 USD Source
4 filing records in this dataset, filed from 1996-08-07 to 1997-04-25. Explore the available filing history and original sources.
90.3 million USD
1997-03-29 · USD
-211.27%
1997-03-29 · %
29.8 million USD
1997-03-29 · USD
13.1 million USD
1997-03-29 · USD
116853000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-04-25.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 134.83 million
–
Current period
USD 340.98 million
–
340976000 − 134834000 = 206142000 USD
134834000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source340976000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.41 million
–
Current period
USD 70.78 million
–
70779000 − 25410000 = 45369000 USD
25410000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source70779000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.48 million
–
Current period
USD 61.98 million
–
61982000 − 30475000 = 31507000 USD
30475000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source61982000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.53 million
–
Current period
USD 32.33 million
–
32334000 − 13529000 = 18805000 USD
13529000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source32334000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 50060000 | 39743000 Derived | 10317000 | 1051000 Derived | 9266000 | 3516000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 134834000 | 96756000 Derived | 38078000 | 12668000 Derived | 25410000 | 16946000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 340976000 | 230694000 Derived | 110282000 | 39503000 Derived | 70779000 | 29648000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 50060000 |
|
| 1995 | Revenue | 134834000 |
|
| 1996 | Revenue | 340976000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 169.3% |
|
| 1996 | Year over year | 152.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 20.6% |
|
| 1995 | Operating margin | 28.2% |
|
| 1996 | Operating margin | 32.3% |
|
| 1994 | Net margin | 18.5% |
|
| 1995 | Net margin | 18.8% |
|
| 1996 | Net margin | 20.8% |
|
| 1994 | Free cash flow margin | 7% |
|
| 1995 | Free cash flow margin | 12.6% |
|
| 1996 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 9798000 |
|
| 1995 | Operating cash flow | 30475000 |
|
| 1996 | Operating cash flow | 61982000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 3516000 |
|
| 1995 | Free cash flow | 16946000 |
|
| 1996 | Free cash flow | 29648000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.71× |
|
| 1996 | Current assets / current liabilities | 4.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 9.27 million Exact valueExact value: 9266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.8 million Exact valueExact value: 9798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Calculation and evidence9798000 − 6282000 USD Exact free cash flow: 3516000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 25.41 million Exact valueExact value: 25410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.48 million Exact valueExact value: 30475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.53 million Exact valueExact value: 13529000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.95 million Calculation and evidence30475000 − 13529000 USD Exact free cash flow: 16946000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 70.78 million Exact valueExact value: 70779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.98 million Exact valueExact value: 61982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.33 million Exact valueExact value: 32334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.65 million Calculation and evidence61982000 − 32334000 USD Exact free cash flow: 29648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000887763, 887763, edgar:887763