CASCADE COMMUNICATIONS CORP

EDGAR

4 filing records in this dataset, filed from 1996-08-07 to 1997-04-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

90.3 million USD

1997-03-29 · USD

Exact inputs and evidence

Operating margin

-211.27%

1997-03-29 · %

Exact inputs and evidence
  • Operating Income: -190840000 USD Source
  • Revenue: 90328000 USD Source

Operating cash flow

29.8 million USD

1997-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29795000 USD Source

Free cash flow

13.1 million USD

1997-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29795000 USD Source
  • Capital Expenditure: 16688000 USD Source
Cash and cash equivalents
117 million USD Source
Exact value

116853000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-04-25.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +152.9%

    Prior period

    USD 134.83 million

    –

    Current period

    USD 340.98 million

    –

    Exact inputs and evidence

    340976000 − 134834000 = 206142000 USD

    134834000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    340976000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +178.5%

    Prior period

    USD 25.41 million

    –

    Current period

    USD 70.78 million

    –

    Exact inputs and evidence

    70779000 − 25410000 = 45369000 USD

    25410000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    70779000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +103.4%

    Prior period

    USD 30.48 million

    –

    Current period

    USD 61.98 million

    –

    Exact inputs and evidence

    61982000 − 30475000 = 31507000 USD

    30475000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    61982000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +139%

    Prior period

    USD 13.53 million

    –

    Current period

    USD 32.33 million

    –

    Exact inputs and evidence

    32334000 − 13529000 = 18805000 USD

    13529000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    32334000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 340.98 million 100% of revenue
  • Cost of revenue USD 119.52 million 35% of revenue
  • Operating expenses USD 111.18 million 33% of revenue
  • Operating income USD 110.28 million 32% of revenue
  • Tax, interest and other Derived USD 39.5 million 12% of revenue
  • Net income USD 70.78 million 21% of revenue

Cash

  • Operating cash flow USD 61.98 million 18% of revenue
  • Capital expenditure USD 32.33 million 9.5% of revenue
  • Free cash flow Derived USD 29.65 million 8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 19%79%
  • 1995 19%9.4%72%
  • 1996 21%12%68%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3150060000 39743000 Derived 10317000 1051000 Derived 9266000 3516000 Derived
Source
1995 1995-01-01 – 1995-12-31134834000 96756000 Derived 38078000 12668000 Derived 25410000 16946000 Derived
Source
1996 1996-01-01 – 1996-12-31340976000 230694000 Derived 110282000 39503000 Derived 70779000 29648000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 341M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.368.3M276.2M184.1M92.1M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue50060000
1995Revenue134834000
1996Revenue340976000

Revenue growth

Change in revenue from the same financial period one year earlier.

152.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183%137%91%46%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year169.3%
1996Year over year152.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 32.3% 1996
Net margin 20.8% 1996
Free cash flow margin 8.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9%26.2%17.5%8.7%0.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin20.6%
1995Operating margin28.2%
1996Operating margin32.3%
1994Net margin18.5%
1995Net margin18.8%
1996Net margin20.8%
1994Free cash flow margin7%
1995Free cash flow margin12.6%
1996Free cash flow margin8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 62M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.9M50.2M33.5M16.7M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow9798000
1995Operating cash flow30475000
1996Operating cash flow61982000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 29.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.0M24.0M16.0M8.0M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3516000
1995Free cash flow16946000
1996Free cash flow29648000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.66× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.03×3.77×2.51×1.26×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.71×
1996Current assets / current liabilities4.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 9.27 million
Exact value

Exact value: 9266000 USD

1994-01-01 – 1994-12-31: 9266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Exact value

Exact value: 9798000 USD

1994-01-01 – 1994-12-31: 9798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.28 million
Exact value

Exact value: 6282000 USD

1994-01-01 – 1994-12-31: 6282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Calculation and evidence

9798000 − 6282000 USD

Exact free cash flow: 3516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 25.41 million
Exact value

Exact value: 25410000 USD

1995-01-01 – 1995-12-31: 25410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.48 million
Exact value

Exact value: 30475000 USD

1995-01-01 – 1995-12-31: 30475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.53 million
Exact value

Exact value: 13529000 USD

1995-01-01 – 1995-12-31: 13529000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.95 million
Calculation and evidence

30475000 − 13529000 USD

Exact free cash flow: 16946000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 70.78 million
Exact value

Exact value: 70779000 USD

1996-01-01 – 1996-12-31: 70779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.98 million
Exact value

Exact value: 61982000 USD

1996-01-01 – 1996-12-31: 61982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.33 million
Exact value

Exact value: 32334000 USD

1996-01-01 – 1996-12-31: 32334000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.65 million
Calculation and evidence

61982000 − 32334000 USD

Exact free cash flow: 29648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887763, 887763, edgar:887763