AMPEX CORP /DE/

EDGAR

58 filing records in this dataset, filed from 1996-07-26 to 2008-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.6 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-38.31%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -2911000 USD Source
  • Revenue: 7598000 USD Source

Operating cash flow

-2.16 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3863000 USD Source
  • Operating Cash Flow: -1704000 USD Source

Free cash flow

-2.23 million USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3863000 USD Source
  • Operating Cash Flow: -1704000 USD Source
  • Capital Expenditure: 99000 USD Source
  • Capital Expenditure: 24000 USD Source
Cash and cash equivalents
10.9 million USD Source
Exact value

10872000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.5 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 9387000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 41476000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 29989000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 7008000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 7598000 USD · 2008-04-01 – 2008-06-30 Source

Net income

-8.84 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -540000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: 904000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 1174000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -3812000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -4213000 USD · 2008-04-01 – 2008-06-30 Source

Operating cash flow

-17.4 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Operating cash flow: -17328000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -6719000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -20230000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -17328000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -1704000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -3863000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1704000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 11 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.5%

    Prior period

    USD 35.92 million

    –

    Current period

    USD 41.48 million

    –

    Exact inputs and evidence

    41476000 − 35921000 = 5555000 USD

    35921000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    41476000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.85 million

    Prior period

    −USD 3.95 million

    –

    Current period

    USD 904,000

    –

    Exact inputs and evidence

    904000 − -3948000 = 4852000 USD

    -3948000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    904000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.25 million

    Prior period

    −USD 13.98 million

    –

    Current period

    −USD 20.23 million

    –

    Exact inputs and evidence

    -20230000 − -13978000 = -6252000 USD

    -13978000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -20230000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 41.48 million 100% of revenue
  • Cost of revenue USD 10 million 24% of revenue
  • Operating expenses USD 20.3 million 49% of revenue
  • Other operating costs Derived USD 6.05 million 15% of revenue
  • Operating income USD 5.13 million 12% of revenue
  • Tax, interest and other Derived USD 4.22 million 10% of revenue
  • Net income USD 904,000 2.2% of revenue

Cash

  • Operating cash flow −USD 20.23 million −49% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net loss: net income was −22% of revenue.
  • 2000 Net loss: net income was −61% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Operating loss: operating costs were 101% of revenue.
  • 2003 Net loss: net income was −4.1% of revenue.
  • 2004 46%14%40%
  • 2005 13%83%
  • 2006 Operating loss: operating costs were 110% of revenue.
  • 2007 10%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3110591000 6051000 Derived 4540000 -5898000 Derived 10438000 -10905000 Derived
Source
1999 1999-01-01 – 1999-12-3171483000 61252000 Derived 10231000 25799000 Derived -15568000 -11717000 Derived
Source
2000 2000-01-01 – 2000-12-3159854000 52153000 Derived 7701000 44397000 Derived -36696000 -30809000 Derived
Source
2001 2001-01-01 – 2001-12-3146020000 48340000 Derived -2320000 24553000 Derived -26873000 -8149000 Derived
Source
2002 2002-01-01 – 2002-12-3136989000 37235000 Derived -246000 2626000 Derived -2872000 722000 Derived
Source
2003 2003-01-01 – 2003-12-3143359000 37425000 Derived 5934000 7698000 Derived -1764000 8247000 Derived
Source
2004 2004-01-01 – 2004-12-31101451000 40607000 Derived 60844000 14482000 Derived 46362000 56335000 Derived
Source
2005 2005-01-01 – 2005-12-3153154000 43954000 Derived 9200000 2473000 Derived 6727000 -3513000 Derived
Source
2006 2006-01-01 – 2006-12-3135921000 39578000 Derived -3657000 291000 Derived -3948000 -14119000 Derived
Source
2007 2007-01-01 – 2007-12-3141476000 36350000 Derived 5126000 4222000 Derived 904000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.6M82.2M54.8M27.4M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue10591000
1999Revenue71483000
2000Revenue59854000
2001Revenue46020000
2002Revenue36989000
2003Revenue43359000
2004Revenue101451000
2005Revenue53154000
2006Revenue35921000
2007Revenue41476000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.625%444%264%83%-97%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year-15.6%
1999Year over year574.9%
2000Year over year-16.3%
2001Year over year-23.1%
2002Year over year-19.6%
2003Year over year17.2%
2004Year over year134%
2005Year over year-47.6%
2006Year over year-32.4%
2007Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2007
Net margin 2.2% 2007
Free cash flow margin -39.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%56%-2%-61%-119%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin42.9%
1999Operating margin14.3%
2000Operating margin12.9%
2001Operating margin-5%
2002Operating margin-0.7%
2003Operating margin13.7%
2004Operating margin60%
2005Operating margin17.3%
2006Operating margin-10.2%
2007Operating margin12.4%
1998Net margin98.6%
1999Net margin-21.8%
2000Net margin-61.3%
2001Net margin-58.4%
2002Net margin-7.8%
2003Net margin-4.1%
2004Net margin45.7%
2005Net margin12.7%
2006Net margin-11%
2007Net margin2.2%
1998Free cash flow margin-103%
1999Free cash flow margin-16.4%
2000Free cash flow margin-51.5%
2001Free cash flow margin-17.7%
2002Free cash flow margin2%
2003Free cash flow margin19%
2004Free cash flow margin55.5%
2005Free cash flow margin-6.6%
2006Free cash flow margin-39.3%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.5M38.3M13.0M-12.2M-37.4M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-8711000
1999Operating cash flow-9847000
2000Operating cash flow-30410000
2001Operating cash flow-8026000
2002Operating cash flow975000
2003Operating cash flow8272000
2004Operating cash flow56509000
2005Operating cash flow-3399000
2006Operating cash flow-13978000
2007Operating cash flow-20230000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.3M38.0M12.8M-12.5M-37.8M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-10905000
1999Free cash flow-11717000
2000Free cash flow-30809000
2001Free cash flow-8149000
2002Free cash flow722000
2003Free cash flow8247000
2004Free cash flow56335000
2005Free cash flow-3513000
2006Free cash flow-14119000
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

504.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.614%460%307%153%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets106.4%
1999Liabilities / assets90.4%
2000Liabilities / assets174%
2001Liabilities / assets338.5%
2002Liabilities / assets568.2%
2003Liabilities / assets519.9%
2004Liabilities / assets404.8%
2005Liabilities / assets528.2%
2006Liabilities / assets487.9%
2007Liabilities / assets504.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.39× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.91×2.93×1.96×0.98×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.62×
1999Current assets / current liabilities3.17×
2000Current assets / current liabilities1.49×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities1.6×
2003Current assets / current liabilities1.01×
2004Current assets / current liabilities1.64×
2005Current assets / current liabilities1.7×
2006Current assets / current liabilities1.56×
2007Current assets / current liabilities0.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 10.44 million
Exact value

Exact value: 10438000 USD

1998-01-01 – 1998-12-31: 10438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.71 million
Exact value

Exact value: -8711000 USD

1998-01-01 – 1998-12-31: -8711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Exact value

Exact value: 2194000 USD

1998-01-01 – 1998-12-31: 2194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.91 million
Calculation and evidence

-8711000 − 2194000 USD

Exact free cash flow: -10905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 15.57 million
Exact value

Exact value: -15568000 USD

1999-01-01 – 1999-12-31: -15568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.85 million
Exact value

Exact value: -9847000 USD

1999-01-01 – 1999-12-31: -9847000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.87 million
Exact value

Exact value: 1870000 USD

1999-01-01 – 1999-12-31: 1870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.72 million
Calculation and evidence

-9847000 − 1870000 USD

Exact free cash flow: -11717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 36.7 million
Exact value

Exact value: -36696000 USD

2000-01-01 – 2000-12-31: -36696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.41 million
Exact value

Exact value: -30410000 USD

2000-01-01 – 2000-12-31: -30410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 399,000
Exact value

Exact value: 399000 USD

2000-01-01 – 2000-12-31: 399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.81 million
Calculation and evidence

-30410000 − 399000 USD

Exact free cash flow: -30809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 26.87 million
Exact value

Exact value: -26873000 USD

2001-01-01 – 2001-12-31: -26873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.03 million
Exact value

Exact value: -8026000 USD

2001-01-01 – 2001-12-31: -8026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

2001-01-01 – 2001-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Calculation and evidence

-8026000 − 123000 USD

Exact free cash flow: -8149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.87 million
Exact value

Exact value: -2872000 USD

2002-01-01 – 2002-12-31: -2872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 975,000
Exact value

Exact value: 975000 USD

2002-01-01 – 2002-12-31: 975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253,000
Exact value

Exact value: 253000 USD

2002-01-01 – 2002-12-31: 253000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 722,000
Calculation and evidence

975000 − 253000 USD

Exact free cash flow: 722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.76 million
Exact value

Exact value: -1764000 USD

2003-01-01 – 2003-12-31: -1764000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Exact value

Exact value: 8272000 USD

2003-01-01 – 2003-12-31: 8272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

2003-01-01 – 2003-12-31: 25000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.25 million
Calculation and evidence

8272000 − 25000 USD

Exact free cash flow: 8247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 46.36 million
Exact value

Exact value: 46362000 USD

2004-01-01 – 2004-12-31: 46362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.51 million
Exact value

Exact value: 56509000 USD

2004-01-01 – 2004-12-31: 56509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,000
Exact value

Exact value: 174000 USD

2004-01-01 – 2004-12-31: 174000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.34 million
Calculation and evidence

56509000 − 174000 USD

Exact free cash flow: 56335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 6.73 million
Exact value

Exact value: 6727000 USD

2005-01-01 – 2005-12-31: 6727000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3399000 USD

2005-01-01 – 2005-12-31: -3399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,000
Exact value

Exact value: 114000 USD

2005-01-01 – 2005-12-31: 114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-3399000 − 114000 USD

Exact free cash flow: -3513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.95 million
Exact value

Exact value: -3948000 USD

2006-01-01 – 2006-12-31: -3948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.98 million
Exact value

Exact value: -13978000 USD

2006-01-01 – 2006-12-31: -13978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

2006-01-01 – 2006-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.12 million
Calculation and evidence

-13978000 − 141000 USD

Exact free cash flow: -14119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 904,000
Exact value

Exact value: 904000 USD

2007-01-01 – 2007-12-31: 904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.23 million
Exact value

Exact value: -20230000 USD

2007-01-01 – 2007-12-31: -20230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887433, 887433, edgar:887433

Also known as AMPEX INC, AMPEX INC /DE/