SEVEN UP RC BOTTLING COMPANY OF SOUTHERN CALIFORNIA INC

EDGAR

4 filing records in this dataset, filed from 1996-05-20 to 1997-04-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

90 million USD

1996-06-30 · USD

Exact inputs and evidence

Operating margin

-2.03%

1996-06-30 · %

Exact inputs and evidence
  • Operating Income: -1832000 USD Source
  • Revenue: 90027000 USD Source

Operating cash flow

21.1 million USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28493000 USD Source
  • Operating Cash Flow: 7367000 USD Source

Free cash flow

19.1 million USD

1996-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 28493000 USD Source
  • Operating Cash Flow: 7367000 USD Source
  • Capital Expenditure: 4570000 USD Source
  • Capital Expenditure: 2545000 USD Source
Cash and cash equivalents
4.49 million USD Source
Exact value

4493000 USD

Long-term debt including current maturities
22 million USD
Exact inputs and evidence

21983000 USD

  • Long-term debt including current maturities: 21983000 USD Source
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-04-07.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1995-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1996-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -76.9%

    Prior period

    USD 396.73 million

    –

    Current period

    USD 91.65 million

    –

    Exact inputs and evidence

    91647000 − 396725000 = -305078000 USD

    396725000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    91647000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 31.73 million

    Prior period

    −USD 32.19 million

    –

    Current period

    −USD 462,000

    –

    Exact inputs and evidence

    -462000 − -32194000 = 31732000 USD

    -32194000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -462000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 91.65 million 100% of revenue
  • Operating costs Derived USD 91.32 million 100% of revenue
  • Operating income USD 326,000 0.4% of revenue
  • Tax, interest and other Derived USD 788,000 0.9% of revenue
  • Net income −USD 462,000 −0.5% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −3.8% of revenue.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Net loss: net income was −0.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31413840000 408024000 Derived 5816000 21716000 Derived -15900000 Unavailable
Source
1995 1995-01-01 – 1995-12-31396725000 406072000 Derived -9347000 22847000 Derived -32194000 Unavailable
Source
1996 1996-01-01 – 1996-12-3191647000 91321000 Derived 326000 788000 Derived -462000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.446.9M335.2M223.5M111.7M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue413840000
1995Revenue396725000
1996Revenue91647000

Revenue growth

Change in revenue from the same financial period one year earlier.

-76.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-16%-38%-61%-83%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-4.1%
1996Year over year-76.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.4% 1996
Net margin -0.5% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2%-0.6%-3.4%-6.1%-8.9%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin1.4%
1995Operating margin-2.4%
1996Operating margin0.4%
1994Net margin-3.8%
1995Net margin-8.1%
1996Net margin-0.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.24× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×1.01×0.67×0.34×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.34×
1996Current assets / current liabilities1.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 15.9 million
Exact value

Exact value: -15900000 USD

1994-01-01 – 1994-12-31: -15900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 32.19 million
Exact value

Exact value: -32194000 USD

1995-01-01 – 1995-12-31: -32194000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 462,000
Exact value

Exact value: -462000 USD

1996-01-01 – 1996-12-31: -462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887353, 887353, edgar:887353