CONTROL DATA SYSTEMS INC

EDGAR

17 filing records in this dataset, filed from 1994-03-24 to 1997-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.3 million USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

3.73%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: 2247000 USD Source
  • Revenue: 60278000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

273 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 72060000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 305696000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 225845000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 60953000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 60278000 USD · 1997-04-01 – 1997-06-30 Source

Net income

28.7 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 2924000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 15978000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 9456000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 16600000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 2694000 USD · 1997-04-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1996-12-31
  • Total liabilities: 4 of 11 periods available· newest 1996-12-31
  • Current assets: 4 of 11 periods available· newest 1996-12-31
  • Current liabilities: 4 of 11 periods available· newest 1996-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -32.8%

    Prior period

    USD 454.82 million

    –

    Current period

    USD 305.7 million

    –

    Exact inputs and evidence

    305696000 − 454815000 = -149119000 USD

    454815000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    305696000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +80.2%

    Prior period

    USD 8.87 million

    –

    Current period

    USD 15.98 million

    –

    Exact inputs and evidence

    15978000 − 8868000 = 7110000 USD

    8868000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    15978000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 305.7 million 100% of revenue
  • Cost of revenue USD 201.37 million 66% of revenue
  • Operating expenses USD 99.34 million 32% of revenue
  • Operating income USD 4.98 million 1.6% of revenue
  • Tax, interest and other Derived −USD 10.99 million −3.6% of revenue
  • Net income USD 15.98 million 5.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 122% of revenue.
  • 1993 Operating loss: operating costs were 198% of revenue.
  • 1994 Operating loss: operating costs were 127% of revenue.
  • 1994 Operating loss: operating costs were 119% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1990-01-02 – 1991-01-01188761000 230901000 Derived -42140000 1854000 Derived -43994000 Unavailable
Source
1993 1992-01-02 – 1993-01-01140399000 278213000 Derived -137814000 -3780000 Derived -134034000 Unavailable
Source
1994 1993-01-02 – 1994-01-01516979000 654793000 Derived -137814000 -3780000 Derived -134034000 Unavailable
Source
1994 1994-01-01 – 1994-12-31524227000 621260000 Derived -97033000 -2630000 Derived -94403000 Unavailable
Source
1995 1995-01-01 – 1995-12-31454815000 453100000 Derived 1715000 -7153000 Derived 8868000 Unavailable
Source
1996 1996-01-01 – 1996-12-31305696000 300712000 Derived 4984000 -10994000 Derived 15978000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 305.7M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.566.2M424.6M283.1M141.5M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue188761000
1993Revenue140399000
1994Revenue516979000
1994Revenue524227000
1995Revenue454815000
1996Revenue305696000

Revenue growth

Change in revenue from the same financial period one year earlier.

-32.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292%205%118%30%-57%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1993Year over yearNo prior comparable period
1994Year over year268.2%
1994Year over year1.4%
1995Year over year-13.2%
1996Year over year-32.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 1996
Net margin 5.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-16%-46%-76%-106%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-22.3%
1993Operating margin-98.2%
1994Operating margin-26.7%
1994Operating margin-18.5%
1995Operating margin0.4%
1996Operating margin1.6%
1991Net margin-23.3%
1993Net margin-95.5%
1994Net margin-25.9%
1994Net margin-18%
1995Net margin1.9%
1996Net margin5.2%
1991Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%59%39%20%0%1991-01-0119941996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Liabilities / assetsNot reportedNo source recorded
1993-01-01Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets50.4%
1994Liabilities / assets72.6%
1995Liabilities / assets63.3%
1996Liabilities / assets50.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.45× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.65×1.99×1.32×0.66×0.00×1991-01-0119941996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-01-01Current assets / current liabilitiesNot reportedNo source recorded
1993-01-01Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.97×
1994Current assets / current liabilities1.59×
1995Current assets / current liabilities2.03×
1996Current assets / current liabilities2.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1990-01-02 – 1991-01-01
−USD 43.99 million
Exact value

Exact value: -43994000 USD

1990-01-02 – 1991-01-01: -43994000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1992-01-02 – 1993-01-01
−USD 134.03 million
Exact value

Exact value: -134034000 USD

1992-01-02 – 1993-01-01: -134034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-01-02 – 1994-01-01
−USD 134.03 million
Exact value

Exact value: -134034000 USD

1993-01-02 – 1994-01-01: -134034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 94.4 million
Exact value

Exact value: -94403000 USD

1994-01-01 – 1994-12-31: -94403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 8.87 million
Exact value

Exact value: 8868000 USD

1995-01-01 – 1995-12-31: 8868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 15.98 million
Exact value

Exact value: 15978000 USD

1996-01-01 – 1996-12-31: 15978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887309, 887309, edgar:887309