Revenue
18.1 million USD
2007-06-29 · USD
Exact inputs and evidence
- Revenue: 18129000 USD Source
52 filing records in this dataset, filed from 1996-06-26 to 2010-11-26. Explore the available filing history and original sources.
18.1 million USD
2007-06-29 · USD
13.72%
2007-06-29 · %
5.15 million USD
2007-06-29 · USD
4.84 million USD
2007-06-29 · USD
7582000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-26.
Financial data available through: 2007-03-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 64.09 million
–
Current period
USD 69.53 million
–
69526000 − 64093000 = 5433000 USD
64093000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source69526000 USD · 2006-03-31 – 2007-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.63 million
–
Current period
USD 9.41 million
–
9406000 − 5634000 = 3772000 USD
5634000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source9406000 USD · 2006-03-31 – 2007-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.72 million
–
Current period
USD 13.04 million
–
13042000 − 10718000 = 2324000 USD
10718000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source13042000 USD · 2006-03-31 – 2007-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.62 million
–
Current period
USD 1.47 million
–
1474000 − 2618000 = -1144000 USD
2618000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source1474000 USD · 2006-03-31 – 2007-03-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-03-28 – 1998-03-27 | 21664000 | 20204000 Derived | 1460000 | -528000 Derived | 1988000 | 27000 Derived | Source
|
| 1999 1998-03-27 – 1999-03-26 | 22032000 | 22768000 Derived | -736000 | -663000 Derived | -73000 | -3720000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 27549000 | 25093000 Derived | 2456000 | -676000 Derived | 3132000 | 4259000 Derived | Source
|
| 2001 2000-03-31 – 2001-03-30 | 32489000 | 30140000 Derived | 2349000 | 4955000 Derived | -2606000 | -1885000 Derived | Source
|
| 2002 2001-03-30 – 2002-03-29 | 41747000 | 35055000 Derived | 6692000 | 1142000 Derived | 5550000 | 3590000 Derived | Source
|
| 2003 2002-03-29 – 2003-03-28 | 48541000 | 42198000 Derived | 6343000 | 1450000 Derived | 4893000 | 788000 Derived | Source
|
| 2004 2003-03-27 – 2004-03-26 | 52376000 | 55182000 Derived | -2806000 | -11513000 Derived | 8707000 | -4599000 Derived | Source
|
| 2005 2004-03-26 – 2005-03-25 | 52877000 | 47000000 Derived | 5877000 | 1729000 Derived | 4148000 | 7139000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 64093000 | 55721000 Derived | 8372000 | 2738000 Derived | 5634000 | 8100000 Derived | Source
|
| 2007 2006-03-31 – 2007-03-30 | 69526000 | 57825000 Derived | 11701000 | 2295000 Derived | 9406000 | 11568000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 21664000 |
|
| 1999 | Revenue | 22032000 |
|
| 2000 | Revenue | 27549000 |
|
| 2001 | Revenue | 32489000 |
|
| 2002 | Revenue | 41747000 |
|
| 2003 | Revenue | 48541000 |
|
| 2004 | Revenue | 52376000 |
|
| 2005 | Revenue | 52877000 |
|
| 2006 | Revenue | 64093000 |
|
| 2007 | Revenue | 69526000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 1.7% |
|
| 2000 | Year over year | 25% |
|
| 2001 | Year over year | 17.9% |
|
| 2002 | Year over year | 28.5% |
|
| 2003 | Year over year | 16.3% |
|
| 2004 | Year over year | 7.9% |
|
| 2005 | Year over year | 1% |
|
| 2006 | Year over year | 21.2% |
|
| 2007 | Year over year | 8.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 6.7% |
|
| 1999 | Operating margin | -3.3% |
|
| 2000 | Operating margin | 8.9% |
|
| 2001 | Operating margin | 7.2% |
|
| 2002 | Operating margin | 16% |
|
| 2003 | Operating margin | 13.1% |
|
| 2004 | Operating margin | -5.4% |
|
| 2005 | Operating margin | 11.1% |
|
| 2006 | Operating margin | 13.1% |
|
| 2007 | Operating margin | 16.8% |
|
| 1998 | Net margin | 9.2% |
|
| 1999 | Net margin | -0.3% |
|
| 2000 | Net margin | 11.4% |
|
| 2001 | Net margin | -8% |
|
| 2002 | Net margin | 13.3% |
|
| 2003 | Net margin | 10.1% |
|
| 2004 | Net margin | 16.6% |
|
| 2005 | Net margin | 7.8% |
|
| 2006 | Net margin | 8.8% |
|
| 2007 | Net margin | 13.5% |
|
| 1998 | Free cash flow margin | 0.1% |
|
| 1999 | Free cash flow margin | -16.9% |
|
| 2000 | Free cash flow margin | 15.5% |
|
| 2001 | Free cash flow margin | -5.8% |
|
| 2002 | Free cash flow margin | 8.6% |
|
| 2003 | Free cash flow margin | 1.6% |
|
| 2004 | Free cash flow margin | -8.8% |
|
| 2005 | Free cash flow margin | 13.5% |
|
| 2006 | Free cash flow margin | 12.6% |
|
| 2007 | Free cash flow margin | 16.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 2106000 |
|
| 1999 | Operating cash flow | -830000 |
|
| 2000 | Operating cash flow | 8465000 |
|
| 2001 | Operating cash flow | 2298000 |
|
| 2002 | Operating cash flow | 6004000 |
|
| 2003 | Operating cash flow | 3713000 |
|
| 2004 | Operating cash flow | -1124000 |
|
| 2005 | Operating cash flow | 10242000 |
|
| 2006 | Operating cash flow | 10718000 |
|
| 2007 | Operating cash flow | 13042000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 27000 |
|
| 1999 | Free cash flow | -3720000 |
|
| 2000 | Free cash flow | 4259000 |
|
| 2001 | Free cash flow | -1885000 |
|
| 2002 | Free cash flow | 3590000 |
|
| 2003 | Free cash flow | 788000 |
|
| 2004 | Free cash flow | -4599000 |
|
| 2005 | Free cash flow | 7139000 |
|
| 2006 | Free cash flow | 8100000 |
|
| 2007 | Free cash flow | 11568000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-03-27 | Liabilities / assets | Not reported | No source recorded |
| 1999-03-26 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-30 | Liabilities / assets | Not reported |
|
| 2002-03-29 | Liabilities / assets | Not reported |
|
| 2003-03-28 | Liabilities / assets | Not reported |
|
| 2004-03-26 | Liabilities / assets | Not reported |
|
| 2005-03-25 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 5.07× |
|
| 1999 | Current assets / current liabilities | 6.31× |
|
| 2000 | Current assets / current liabilities | 3.01× |
|
| 2001 | Current assets / current liabilities | 2.74× |
|
| 2002 | Current assets / current liabilities | 4.46× |
|
| 2003 | Current assets / current liabilities | 4.1× |
|
| 2004 | Current assets / current liabilities | 5.03× |
|
| 2005 | Current assets / current liabilities | 5.46× |
|
| 2006 | Current assets / current liabilities | 6.68× |
|
| 2007 | Current assets / current liabilities | 10.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-03-28 – 1998-03-27 | USD 1.99 million Exact valueExact value: 1988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.08 million Exact valueExact value: 2079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27,000 Calculation and evidence2106000 − 2079000 USD Exact free cash flow: 27000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-27 – 1999-03-26 | −USD 73,000 Exact valueExact value: -73000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 830,000 Exact valueExact value: -830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.72 million Calculation and evidence-830000 − 2890000 USD Exact free cash flow: -3720000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 3.13 million Exact valueExact value: 3132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.47 million Exact valueExact value: 8465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.21 million Exact valueExact value: 4206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Calculation and evidence8465000 − 4206000 USD Exact free cash flow: 4259000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-31 – 2001-03-30 | −USD 2.61 million Exact valueExact value: -2606000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Calculation and evidence2298000 − 4183000 USD Exact free cash flow: -1885000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-30 – 2002-03-29 | USD 5.55 million Exact valueExact value: 5550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6 million Exact valueExact value: 6004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence6004000 − 2414000 USD Exact free cash flow: 3590000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-29 – 2003-03-28 | USD 4.89 million Exact valueExact value: 4893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Exact valueExact value: 3713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Exact valueExact value: 2925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 788,000 Calculation and evidence3713000 − 2925000 USD Exact free cash flow: 788000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-27 – 2004-03-26 | USD 8.71 million Exact valueExact value: 8707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Exact valueExact value: 3475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.6 million Calculation and evidence-1124000 − 3475000 USD Exact free cash flow: -4599000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-26 – 2005-03-25 | USD 4.15 million Exact valueExact value: 4148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.24 million Exact valueExact value: 10242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.14 million Calculation and evidence10242000 − 3103000 USD Exact free cash flow: 7139000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 5.63 million Exact valueExact value: 5634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.72 million Exact valueExact value: 10718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.1 million Calculation and evidence10718000 − 2618000 USD Exact free cash flow: 8100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-03-31 – 2007-03-30 | USD 9.41 million Exact valueExact value: 9406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.04 million Exact valueExact value: 13042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.57 million Calculation and evidence13042000 − 1474000 USD Exact free cash flow: 11568000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000887227, 887227, edgar:887227