HAMPSHIRE GROUP LTD

EDGAR

102 filing records in this dataset, filed from 1996-05-10 to 2017-07-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

18.6 million iso4217-usd

2015-09-26 · iso4217-usd

Exact inputs and evidence
  • Revenue: 18608000 iso4217-usd Source

Operating margin

-6.94%

2015-09-26 · %

Exact inputs and evidence
  • Operating Income: -1292000 iso4217-usd Source
  • Revenue: 18608000 iso4217-usd Source

Operating cash flow

-13.8 million iso4217-usd

2015-09-26 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -7300000 iso4217-usd Source
  • Operating Cash Flow: 6540000 iso4217-usd Source
Cash and cash equivalents
1.44 million iso4217-usd Source
Exact value

1441000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-10.

Financial data available through: 2014-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-12-31
  • Operating income: 7 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2014-12-31
  • Total assets: Multiple units; comparison withheld· newest 2014-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2014-12-31
  • Current assets: Multiple units; comparison withheld· newest 2014-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2014-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2014-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.9%

    Prior period

    USD 105.05 million

    –

    Current period

    USD 91.47 million

    –

    Exact inputs and evidence

    91471000 − 105054000 = -13583000 USD

    105054000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    91471000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.72 million

    Prior period

    −USD 16.04 million

    –

    Current period

    −USD 28.76 million

    –

    Exact inputs and evidence

    -28763000 − -16040000 = -12723000 USD

    -16040000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -28763000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.31 million

    Prior period

    −USD 22.68 million

    –

    Current period

    −USD 5.37 million

    –

    Exact inputs and evidence

    -5370000 − -22678000 = 17308000 USD

    -22678000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -5370000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +24.8%

    Prior period

    USD 709,000

    –

    Current period

    USD 885,000

    –

    Exact inputs and evidence

    885000 − 709000 = 176000 USD

    709000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    885000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 91.47 million 100% of revenue
  • Operating costs Derived USD 120.31 million 132% of revenue
  • Operating income −USD 28.84 million −32% of revenue
  • Tax, interest and other Derived −USD 76,000 −0.1% of revenue
  • Net income −USD 28.76 million −31% of revenue

Cash

  • Operating cash flow −USD 5.37 million −5.9% of revenue
  • Capital expenditure USD 885,000 1% of revenue
  • Free cash flow Derived −USD 6.26 million −6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 92%
  • 2005 95%
  • 2010 Operating loss: operating costs were 120% of revenue.
  • 2011 Operating loss: operating costs were 124% of revenue.
  • 2012 Operating loss: operating costs were 107% of revenue.
  • 2013 Operating loss: operating costs were 113% of revenue.
  • 2014 Operating loss: operating costs were 132% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31301999000 278858000 Derived 23141000 9416000 Derived 13725000 -478000 Derived
Source
2005 2005-01-01 – 2005-12-31324025000 307603000 Derived 16422000 3624000 Derived 12798000 -1531000 Derived
Source
2010 2010-01-01 – 2010-12-3157318000 68791000 Derived -11473000 -1780000 Derived -9693000 5077000 Derived
Source
2011 2011-01-01 – 2011-12-3186148000 107254000 Derived -21106000 -11146000 Derived -9960000 -13297000 Derived
Source
2012 2012-01-01 – 2012-12-31114914000 122802000 Derived -7888000 3851000 Derived -11739000 -13213000 Derived
Source
2013 2013-01-01 – 2013-12-31105054000 119068000 Derived -14014000 2026000 Derived -16040000 -23387000 Derived
Source
2014 2014-01-01 – 2014-12-3191471000 120310000 Derived -28839000 -76000 Derived -28763000 -6255000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.5M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.349.9M262.5M175.0M87.5M0.0200420112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue301999000
2005Revenue324025000
2010Revenue57318000
2011Revenue86148000
2012Revenue114914000
2013Revenue105054000
2014Revenue91471000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%37%19%0%-18%200420112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year7.3%
2010Year over yearNo prior comparable period
2011Year over year50.3%
2012Year over year33.4%
2013Year over year-8.6%
2014Year over year-12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31.5% 2014
Net margin -31.4% 2014
Free cash flow margin -6.8% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%0%-11%-23%-35%200420112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin7.7%
2005Operating margin5.1%
2010Operating margin-20%
2011Operating margin-24.5%
2012Operating margin-6.9%
2013Operating margin-13.3%
2014Operating margin-31.5%
2004Net margin4.5%
2005Net margin3.9%
2010Net margin-16.9%
2011Net margin-11.6%
2012Net margin-10.2%
2013Net margin-15.3%
2014Net margin-31.4%
2004Free cash flow margin-0.2%
2005Free cash flow margin-0.5%
2010Free cash flow margin8.9%
2011Free cash flow margin-15.4%
2012Free cash flow margin-11.5%
2013Free cash flow margin-22.3%
2014Free cash flow margin-6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M-619.6K-8.7M-16.8M-24.9M200420112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow0
2005Operating cash flow0
2010Operating cash flow5244000
2011Operating cash flow-12888000
2012Operating cash flow-12416000
2013Operating cash flow-22678000
2014Operating cash flow-5370000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.3M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M-900.4K-9.2M-17.4M-25.7M200420112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-478000
2005Free cash flow-1531000
2010Free cash flow5077000
2011Free cash flow-13297000
2012Free cash flow-13213000
2013Free cash flow-23387000
2014Free cash flow-6255000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reportedNo source recorded
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 13.73 million
Exact value

Exact value: 13725000 USD

2004-01-01 – 2004-12-31: 13725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 478,000
Exact value

Exact value: 478000 USD

2004-01-01 – 2004-12-31: 478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 478,000
Calculation and evidence

0 − 478000 USD

Exact free cash flow: -478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.8 million
Exact value

Exact value: 12798000 USD

2005-01-01 – 2005-12-31: 12798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1531000 USD

2005-01-01 – 2005-12-31: 1531000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Calculation and evidence

0 − 1531000 USD

Exact free cash flow: -1531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 9.69 million
Exact value

Exact value: -9693000 USD

2010-01-01 – 2010-12-31: -9693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Exact value

Exact value: 5244000 USD

2010-01-01 – 2010-12-31: 5244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,000
Exact value

Exact value: 167000 USD

2010-01-01 – 2010-12-31: 167000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Calculation and evidence

5244000 − 167000 USD

Exact free cash flow: 5077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 9.96 million
Exact value

Exact value: -9960000 USD

2011-01-01 – 2011-12-31: -9960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.89 million
Exact value

Exact value: -12888000 USD

2011-01-01 – 2011-12-31: -12888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409,000
Exact value

Exact value: 409000 USD

2011-01-01 – 2011-12-31: 409000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.3 million
Calculation and evidence

-12888000 − 409000 USD

Exact free cash flow: -13297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 11.74 million
Exact value

Exact value: -11739000 USD

2012-01-01 – 2012-12-31: -11739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.42 million
Exact value

Exact value: -12416000 USD

2012-01-01 – 2012-12-31: -12416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797,000
Exact value

Exact value: 797000 USD

2012-01-01 – 2012-12-31: 797000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.21 million
Calculation and evidence

-12416000 − 797000 USD

Exact free cash flow: -13213000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 16.04 million
Exact value

Exact value: -16040000 USD

2013-01-01 – 2013-12-31: -16040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.68 million
Exact value

Exact value: -22678000 USD

2013-01-01 – 2013-12-31: -22678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 709,000
Exact value

Exact value: 709000 USD

2013-01-01 – 2013-12-31: 709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.39 million
Calculation and evidence

-22678000 − 709000 USD

Exact free cash flow: -23387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 28.76 million
Exact value

Exact value: -28763000 USD

2014-01-01 – 2014-12-31: -28763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.37 million
Exact value

Exact value: -5370000 USD

2014-01-01 – 2014-12-31: -5370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 885,000
Exact value

Exact value: 885000 USD

2014-01-01 – 2014-12-31: 885000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.26 million
Calculation and evidence

-5370000 − 885000 USD

Exact free cash flow: -6255000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

102 filings · 1,730 latest values · 1,730 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000887150, 887150, edgar:887150, hamp

Also known as HAMPSHIRE GROUP LTD