Revenue
18.6 million iso4217-usd
2015-09-26 · iso4217-usd
Exact inputs and evidence
- Revenue: 18608000 iso4217-usd Source
102 filing records in this dataset, filed from 1996-05-10 to 2017-07-10. Reported financial figures are available; chart coverage varies by period.
18.6 million iso4217-usd
2015-09-26 · iso4217-usd
-6.94%
2015-09-26 · %
-13.8 million iso4217-usd
2015-09-26 · iso4217-usd
1441000 iso4217-usd
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-07-10.
Financial data available through: 2014-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 105.05 million
–
Current period
USD 91.47 million
–
91471000 − 105054000 = -13583000 USD
105054000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source91471000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.04 million
–
Current period
−USD 28.76 million
–
-28763000 − -16040000 = -12723000 USD
-16040000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-28763000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.68 million
–
Current period
−USD 5.37 million
–
-5370000 − -22678000 = 17308000 USD
-22678000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-5370000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 709,000
–
Current period
USD 885,000
–
885000 − 709000 = 176000 USD
709000 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source885000 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 301999000 | 278858000 Derived | 23141000 | 9416000 Derived | 13725000 | -478000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 324025000 | 307603000 Derived | 16422000 | 3624000 Derived | 12798000 | -1531000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 57318000 | 68791000 Derived | -11473000 | -1780000 Derived | -9693000 | 5077000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 86148000 | 107254000 Derived | -21106000 | -11146000 Derived | -9960000 | -13297000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 114914000 | 122802000 Derived | -7888000 | 3851000 Derived | -11739000 | -13213000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 105054000 | 119068000 Derived | -14014000 | 2026000 Derived | -16040000 | -23387000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 91471000 | 120310000 Derived | -28839000 | -76000 Derived | -28763000 | -6255000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 301999000 |
|
| 2005 | Revenue | 324025000 |
|
| 2010 | Revenue | 57318000 |
|
| 2011 | Revenue | 86148000 |
|
| 2012 | Revenue | 114914000 |
|
| 2013 | Revenue | 105054000 |
|
| 2014 | Revenue | 91471000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 7.3% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 50.3% |
|
| 2012 | Year over year | 33.4% |
|
| 2013 | Year over year | -8.6% |
|
| 2014 | Year over year | -12.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 7.7% |
|
| 2005 | Operating margin | 5.1% |
|
| 2010 | Operating margin | -20% |
|
| 2011 | Operating margin | -24.5% |
|
| 2012 | Operating margin | -6.9% |
|
| 2013 | Operating margin | -13.3% |
|
| 2014 | Operating margin | -31.5% |
|
| 2004 | Net margin | 4.5% |
|
| 2005 | Net margin | 3.9% |
|
| 2010 | Net margin | -16.9% |
|
| 2011 | Net margin | -11.6% |
|
| 2012 | Net margin | -10.2% |
|
| 2013 | Net margin | -15.3% |
|
| 2014 | Net margin | -31.4% |
|
| 2004 | Free cash flow margin | -0.2% |
|
| 2005 | Free cash flow margin | -0.5% |
|
| 2010 | Free cash flow margin | 8.9% |
|
| 2011 | Free cash flow margin | -15.4% |
|
| 2012 | Free cash flow margin | -11.5% |
|
| 2013 | Free cash flow margin | -22.3% |
|
| 2014 | Free cash flow margin | -6.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 0 |
|
| 2005 | Operating cash flow | 0 |
|
| 2010 | Operating cash flow | 5244000 |
|
| 2011 | Operating cash flow | -12888000 |
|
| 2012 | Operating cash flow | -12416000 |
|
| 2013 | Operating cash flow | -22678000 |
|
| 2014 | Operating cash flow | -5370000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | -478000 |
|
| 2005 | Free cash flow | -1531000 |
|
| 2010 | Free cash flow | 5077000 |
|
| 2011 | Free cash flow | -13297000 |
|
| 2012 | Free cash flow | -13213000 |
|
| 2013 | Free cash flow | -23387000 |
|
| 2014 | Free cash flow | -6255000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 13.73 million Exact valueExact value: 13725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 478,000 Exact valueExact value: 478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 478,000 Calculation and evidence0 − 478000 USD Exact free cash flow: -478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 12.8 million Exact valueExact value: 12798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence0 − 1531000 USD Exact free cash flow: -1531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 9.69 million Exact valueExact value: -9693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.24 million Exact valueExact value: 5244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Exact valueExact value: 167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Calculation and evidence5244000 − 167000 USD Exact free cash flow: 5077000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 9.96 million Exact valueExact value: -9960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.89 million Exact valueExact value: -12888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.3 million Calculation and evidence-12888000 − 409000 USD Exact free cash flow: -13297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 11.74 million Exact valueExact value: -11739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.42 million Exact valueExact value: -12416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 797,000 Exact valueExact value: 797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.21 million Calculation and evidence-12416000 − 797000 USD Exact free cash flow: -13213000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 16.04 million Exact valueExact value: -16040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.68 million Exact valueExact value: -22678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 709,000 Exact valueExact value: 709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.39 million Calculation and evidence-22678000 − 709000 USD Exact free cash flow: -23387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 28.76 million Exact valueExact value: -28763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.37 million Exact valueExact value: -5370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 885,000 Exact valueExact value: 885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.26 million Calculation and evidence-5370000 − 885000 USD Exact free cash flow: -6255000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
102 filings · 1,730 latest values · 1,730 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000887150, 887150, edgar:887150, hamp
Also known as HAMPSHIRE GROUP LTD