Revenue
20.2 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 20226000 USD Source
17 filing records in this dataset, filed from 1995-05-12 to 1999-05-14. Explore the available filing history and original sources.
20.2 million USD
1998-09-30 · USD
15.12%
1998-09-30 · %
4.25 million USD
1998-09-30 · USD
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-14.
Financial data available through: 1996-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.29 million
–
Current period
USD 105.43 million
–
105425000 − 100294000 = 5131000 USD
100294000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source105425000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.13 million
–
Current period
−USD 8.72 million
–
-8724000 − -6127000 = -2597000 USD
-6127000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-8724000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.5 million
–
Current period
USD 16.21 million
–
16210000 − -13495000 = 29705000 USD
-13495000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source16210000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 941,000
–
Current period
USD 257,000
–
257000 − 941000 = -684000 USD
941000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source257000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 72350000 | 67390000 Derived | 4960000 | 2912000 Derived | 2048000 | -80000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 100294000 | 105555000 Derived | -5261000 | 866000 Derived | -6127000 | -14436000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 105425000 | 111607000 Derived | -6182000 | 2542000 Derived | -8724000 | 15953000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 72350000 |
|
| 1995 | Revenue | 100294000 |
|
| 1996 | Revenue | 105425000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 38.6% |
|
| 1996 | Year over year | 5.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.9% |
|
| 1995 | Operating margin | -5.2% |
|
| 1996 | Operating margin | -5.9% |
|
| 1994 | Net margin | 2.8% |
|
| 1995 | Net margin | -6.1% |
|
| 1996 | Net margin | -8.3% |
|
| 1994 | Free cash flow margin | -0.1% |
|
| 1995 | Free cash flow margin | -14.4% |
|
| 1996 | Free cash flow margin | 15.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1010000 |
|
| 1995 | Operating cash flow | -13495000 |
|
| 1996 | Operating cash flow | 16210000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -80000 |
|
| 1995 | Free cash flow | -14436000 |
|
| 1996 | Free cash flow | 15953000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.89× |
|
| 1995 | Current assets / current liabilities | 1.68× |
|
| 1996 | Current assets / current liabilities | 2.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.05 million Exact valueExact value: 2048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,000 Calculation and evidence1010000 − 1090000 USD Exact free cash flow: -80000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 6.13 million Exact valueExact value: -6127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.5 million Exact valueExact value: -13495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 941,000 Exact valueExact value: 941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.44 million Calculation and evidence-13495000 − 941000 USD Exact free cash flow: -14436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 8.72 million Exact valueExact value: -8724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.21 million Exact valueExact value: 16210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.95 million Calculation and evidence16210000 − 257000 USD Exact free cash flow: 15953000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000088706, 88706, edgar:88706