BISCAYNE APPAREL INC /FL/

EDGAR

17 filing records in this dataset, filed from 1995-05-12 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20.2 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

15.12%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: 3059000 USD Source
  • Revenue: 20226000 USD Source

Operating cash flow

4.25 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7876000 USD Source
  • Operating Cash Flow: -12125000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1996-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.1%

    Prior period

    USD 100.29 million

    –

    Current period

    USD 105.43 million

    –

    Exact inputs and evidence

    105425000 − 100294000 = 5131000 USD

    100294000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    105425000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.6 million

    Prior period

    −USD 6.13 million

    –

    Current period

    −USD 8.72 million

    –

    Exact inputs and evidence

    -8724000 − -6127000 = -2597000 USD

    -6127000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -8724000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 29.71 million

    Prior period

    −USD 13.5 million

    –

    Current period

    USD 16.21 million

    –

    Exact inputs and evidence

    16210000 − -13495000 = 29705000 USD

    -13495000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    16210000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.7%

    Prior period

    USD 941,000

    –

    Current period

    USD 257,000

    –

    Exact inputs and evidence

    257000 − 941000 = -684000 USD

    941000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    257000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 105.43 million 100% of revenue
  • Operating costs Derived USD 111.61 million 106% of revenue
  • Operating income −USD 6.18 million −5.9% of revenue
  • Tax, interest and other Derived USD 2.54 million 2.4% of revenue
  • Net income −USD 8.72 million −8.3% of revenue

Cash

  • Operating cash flow USD 16.21 million 15% of revenue
  • Capital expenditure USD 257,000 0.2% of revenue
  • Free cash flow Derived USD 15.95 million 15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3172350000 67390000 Derived 4960000 2912000 Derived 2048000 -80000 Derived
Source
1995 1995-01-01 – 1995-12-31100294000 105555000 Derived -5261000 866000 Derived -6127000 -14436000 Derived
Source
1996 1996-01-01 – 1996-12-31105425000 111607000 Derived -6182000 2542000 Derived -8724000 15953000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 105.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.9M85.4M56.9M28.5M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue72350000
1995Revenue100294000
1996Revenue105425000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year38.6%
1996Year over year5.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 1996
Net margin -8.3% 1996
Free cash flow margin 15.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5%8.9%0.4%-8.2%-16.8%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.9%
1995Operating margin-5.2%
1996Operating margin-5.9%
1994Net margin2.8%
1995Net margin-6.1%
1996Net margin-8.3%
1994Free cash flow margin-0.1%
1995Free cash flow margin-14.4%
1996Free cash flow margin15.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6M10.0M1.4M-7.3M-15.9M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1010000
1995Operating cash flow-13495000
1996Operating cash flow16210000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M9.6M758.5K-8.1M-16.9M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-80000
1995Free cash flow-14436000
1996Free cash flow15953000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.45× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.65×1.99×1.33×0.66×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.89×
1995Current assets / current liabilities1.68×
1996Current assets / current liabilities2.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.05 million
Exact value

Exact value: 2048000 USD

1994-01-01 – 1994-12-31: 2048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1010000 USD

1994-01-01 – 1994-12-31: 1010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1090000 USD

1994-01-01 – 1994-12-31: 1090000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,000
Calculation and evidence

1010000 − 1090000 USD

Exact free cash flow: -80000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 6.13 million
Exact value

Exact value: -6127000 USD

1995-01-01 – 1995-12-31: -6127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.5 million
Exact value

Exact value: -13495000 USD

1995-01-01 – 1995-12-31: -13495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 941,000
Exact value

Exact value: 941000 USD

1995-01-01 – 1995-12-31: 941000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.44 million
Calculation and evidence

-13495000 − 941000 USD

Exact free cash flow: -14436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 8.72 million
Exact value

Exact value: -8724000 USD

1996-01-01 – 1996-12-31: -8724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16210000 USD

1996-01-01 – 1996-12-31: 16210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,000
Exact value

Exact value: 257000 USD

1996-01-01 – 1996-12-31: 257000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.95 million
Calculation and evidence

16210000 − 257000 USD

Exact free cash flow: 15953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000088706, 88706, edgar:88706