Revenue
161 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 161273000 USD Source
49 filing records in this dataset, filed from 1996-05-09 to 2007-05-07. Explore the available filing history and original sources.
40755000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-07.
Financial data available through: 2006-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 518.66 million
–
Current period
USD 578.2 million
–
578203000 − 518658000 = 59545000 USD
518658000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source578203000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53.9 million
–
Current period
USD 41.44 million
–
41439000 − 53904000 = -12465000 USD
53904000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source41439000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.05 million
–
Current period
USD 25.12 million
–
25121000 − 25045000 = 76000 USD
25045000 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source25121000 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | 170538000 | Unavailable | Unavailable | Unavailable | 11272000 | Unavailable | Source
|
| 1998 1997-10-01 – 1998-09-30 | 202469000 | Unavailable | Unavailable | Unavailable | 14720000 | Unavailable | Source
|
| 1999 1998-10-01 – 1999-09-30 | 254298000 | Unavailable | Unavailable | Unavailable | 22378000 | Unavailable | Source
|
| 2000 1999-10-01 – 2000-09-30 | 271195000 | Unavailable | Unavailable | Unavailable | 15701000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 295290000 | Unavailable | Unavailable | Unavailable | 16504000 | Unavailable | Source
|
| 2002 2001-10-01 – 2002-09-30 | 342377000 | Unavailable | Unavailable | Unavailable | 28827000 | Unavailable | Source
|
| 2003 2002-10-01 – 2003-09-30 | 397355000 | Unavailable | Unavailable | Unavailable | 34666000 | Unavailable | Source
|
| 2004 2003-10-01 – 2004-09-30 | 450694000 | Unavailable | Unavailable | Unavailable | 46250000 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 518658000 | Unavailable | Unavailable | Unavailable | 53904000 | Unavailable | Source
|
| 2006 2005-10-01 – 2006-09-30 | 578203000 | Unavailable | Unavailable | Unavailable | 41439000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 170538000 |
|
| 1998 | Revenue | 202469000 |
|
| 1999 | Revenue | 254298000 |
|
| 2000 | Revenue | 271195000 |
|
| 2001 | Revenue | 295290000 |
|
| 2002 | Revenue | 342377000 |
|
| 2003 | Revenue | 397355000 |
|
| 2004 | Revenue | 450694000 |
|
| 2005 | Revenue | 518658000 |
|
| 2006 | Revenue | 578203000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 19.3% |
|
| 1998 | Year over year | 18.7% |
|
| 1999 | Year over year | 25.6% |
|
| 2000 | Year over year | 6.6% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 15.9% |
|
| 2003 | Year over year | 16.1% |
|
| 2004 | Year over year | 13.4% |
|
| 2005 | Year over year | 15.1% |
|
| 2006 | Year over year | 11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 2004-09-30 | Operating margin | Not reported |
|
| 2005-09-30 | Operating margin | Not reported |
|
| 2006-09-30 | Operating margin | Not reported |
|
| 1997 | Net margin | 6.6% |
|
| 1998 | Net margin | 7.3% |
|
| 1999 | Net margin | 8.8% |
|
| 2000 | Net margin | 5.8% |
|
| 2001 | Net margin | 5.6% |
|
| 2002 | Net margin | 8.4% |
|
| 2003 | Net margin | 8.7% |
|
| 2004 | Net margin | 10.3% |
|
| 2005 | Net margin | 10.4% |
|
| 2006 | Net margin | 7.2% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004-09-30 | Liabilities / assets | Not reported |
|
| 2005-09-30 | Liabilities / assets | Not reported |
|
| 2006-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.84× |
|
| 1998 | Current assets / current liabilities | 1.68× |
|
| 1999 | Current assets / current liabilities | 1.2× |
|
| 2000 | Current assets / current liabilities | 1.09× |
|
| 2001 | Current assets / current liabilities | 1.08× |
|
| 2002 | Current assets / current liabilities | 1.02× |
|
| 2003 | Current assets / current liabilities | 1.12× |
|
| 2004 | Current assets / current liabilities | 1.05× |
|
| 2005 | Current assets / current liabilities | 1.05× |
|
| 2006 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-10-01 – 1997-09-30 | USD 11.27 million Exact valueExact value: 11272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 8.7 million Exact valueExact value: 8698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | USD 14.72 million Exact valueExact value: 14720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.31 million Exact valueExact value: 6309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | USD 22.38 million Exact valueExact value: 22378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 16.22 million Exact valueExact value: 16222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | USD 15.7 million Exact valueExact value: 15701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 19.72 million Exact valueExact value: 19718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | USD 16.5 million Exact valueExact value: 16504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 7.59 million Exact valueExact value: 7585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-10-01 – 2002-09-30 | USD 28.83 million Exact valueExact value: 28827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 11.56 million Exact valueExact value: 11557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 34.67 million Exact valueExact value: 34666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 11.56 million Exact valueExact value: 11559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-10-01 – 2004-09-30 | USD 46.25 million Exact valueExact value: 46250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 16.16 million Exact valueExact value: 16155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | USD 53.9 million Exact valueExact value: 53904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 25.05 million Exact valueExact value: 25045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2005-10-01 – 2006-09-30 | USD 41.44 million Exact valueExact value: 41439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 25.12 million Exact valueExact value: 25121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000886903, 886903, edgar:886903