KRONOS INC

EDGAR

49 filing records in this dataset, filed from 1996-05-09 to 2007-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

161 million USD

2007-03-31 · USD

Exact inputs and evidence

Net margin

5.55%

2007-03-31 · %

Exact inputs and evidence
Cash and cash equivalents
40.8 million USD Source
Exact value

40755000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-07.

Financial data available through: 2006-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-09-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-09-30
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 11 of 11 periods available· newest 2006-09-30
  • Total assets: 11 of 11 periods available· newest 2006-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-09-30
  • Current liabilities: 11 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.5%

    Prior period

    USD 518.66 million

    –

    Current period

    USD 578.2 million

    –

    Exact inputs and evidence

    578203000 − 518658000 = 59545000 USD

    518658000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    578203000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -23.1%

    Prior period

    USD 53.9 million

    –

    Current period

    USD 41.44 million

    –

    Exact inputs and evidence

    41439000 − 53904000 = -12465000 USD

    53904000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    41439000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.3%

    Prior period

    USD 25.05 million

    –

    Current period

    USD 25.12 million

    –

    Exact inputs and evidence

    25121000 − 25045000 = 76000 USD

    25045000 USD · 2004-10-01 – 2005-09-30

    Inspect prior input Prior source

    25121000 USD · 2005-10-01 – 2006-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-10-01 – 2006-09-30

  • Revenue USD 578.2 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 41.44 million 7.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 25.12 million 4.3% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-10-01 – 1997-09-30170538000 UnavailableUnavailableUnavailable11272000 Unavailable
Source
1998 1997-10-01 – 1998-09-30202469000 UnavailableUnavailableUnavailable14720000 Unavailable
Source
1999 1998-10-01 – 1999-09-30254298000 UnavailableUnavailableUnavailable22378000 Unavailable
Source
2000 1999-10-01 – 2000-09-30271195000 UnavailableUnavailableUnavailable15701000 Unavailable
Source
2001 2000-10-01 – 2001-09-30295290000 UnavailableUnavailableUnavailable16504000 Unavailable
Source
2002 2001-10-01 – 2002-09-30342377000 UnavailableUnavailableUnavailable28827000 Unavailable
Source
2003 2002-10-01 – 2003-09-30397355000 UnavailableUnavailableUnavailable34666000 Unavailable
Source
2004 2003-10-01 – 2004-09-30450694000 UnavailableUnavailableUnavailable46250000 Unavailable
Source
2005 2004-10-01 – 2005-09-30518658000 UnavailableUnavailableUnavailable53904000 Unavailable
Source
2006 2005-10-01 – 2006-09-30578203000 UnavailableUnavailableUnavailable41439000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 578.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.624.5M468.3M312.2M156.1M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue170538000
1998Revenue202469000
1999Revenue254298000
2000Revenue271195000
2001Revenue295290000
2002Revenue342377000
2003Revenue397355000
2004Revenue450694000
2005Revenue518658000
2006Revenue578203000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.6%20.7%13.8%6.9%0.0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year19.3%
1998Year over year18.7%
1999Year over year25.6%
2000Year over year6.6%
2001Year over year8.9%
2002Year over year15.9%
2003Year over year16.1%
2004Year over year13.4%
2005Year over year15.1%
2006Year over year11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 7.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2%8.4%5.6%2.8%0.0%1997-09-302002-09-302006-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
2002-09-30Operating marginNot reported
2003-09-30Operating marginNot reported
2004-09-30Operating marginNot reported
2005-09-30Operating marginNot reported
2006-09-30Operating marginNot reported
1997Net margin6.6%
1998Net margin7.3%
1999Net margin8.8%
2000Net margin5.8%
2001Net margin5.6%
2002Net margin8.4%
2003Net margin8.7%
2004Net margin10.3%
2005Net margin10.4%
2006Net margin7.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.99×1.49×0.99×0.50×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.84×
1998Current assets / current liabilities1.68×
1999Current assets / current liabilities1.2×
2000Current assets / current liabilities1.09×
2001Current assets / current liabilities1.08×
2002Current assets / current liabilities1.02×
2003Current assets / current liabilities1.12×
2004Current assets / current liabilities1.05×
2005Current assets / current liabilities1.05×
2006Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-10-01 – 1997-09-30
USD 11.27 million
Exact value

Exact value: 11272000 USD

1996-10-01 – 1997-09-30: 11272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 8.7 million
Exact value

Exact value: 8698000 USD

1996-10-01 – 1997-09-30: 8698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 14.72 million
Exact value

Exact value: 14720000 USD

1997-10-01 – 1998-09-30: 14720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 6.31 million
Exact value

Exact value: 6309000 USD

1997-10-01 – 1998-09-30: 6309000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-10-01 – 1999-09-30
USD 22.38 million
Exact value

Exact value: 22378000 USD

1998-10-01 – 1999-09-30: 22378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 16.22 million
Exact value

Exact value: 16222000 USD

1998-10-01 – 1999-09-30: 16222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 15.7 million
Exact value

Exact value: 15701000 USD

1999-10-01 – 2000-09-30: 15701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 19.72 million
Exact value

Exact value: 19718000 USD

1999-10-01 – 2000-09-30: 19718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-10-01 – 2001-09-30
USD 16.5 million
Exact value

Exact value: 16504000 USD

2000-10-01 – 2001-09-30: 16504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 7.59 million
Exact value

Exact value: 7585000 USD

2000-10-01 – 2001-09-30: 7585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-10-01 – 2002-09-30
USD 28.83 million
Exact value

Exact value: 28827000 USD

2001-10-01 – 2002-09-30: 28827000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 11.56 million
Exact value

Exact value: 11557000 USD

2001-10-01 – 2002-09-30: 11557000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 34.67 million
Exact value

Exact value: 34666000 USD

2002-10-01 – 2003-09-30: 34666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 11.56 million
Exact value

Exact value: 11559000 USD

2002-10-01 – 2003-09-30: 11559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2004 2003-10-01 – 2004-09-30
USD 46.25 million
Exact value

Exact value: 46250000 USD

2003-10-01 – 2004-09-30: 46250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 16.16 million
Exact value

Exact value: 16155000 USD

2003-10-01 – 2004-09-30: 16155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2005 2004-10-01 – 2005-09-30
USD 53.9 million
Exact value

Exact value: 53904000 USD

2004-10-01 – 2005-09-30: 53904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 25.05 million
Exact value

Exact value: 25045000 USD

2004-10-01 – 2005-09-30: 25045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2006 2005-10-01 – 2006-09-30
USD 41.44 million
Exact value

Exact value: 41439000 USD

2005-10-01 – 2006-09-30: 41439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 25.12 million
Exact value

Exact value: 25121000 USD

2005-10-01 – 2006-09-30: 25121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000886903, 886903, edgar:886903