EQUITRAC CORPORATION

EDGAR

17 filing records in this dataset, filed from 1996-05-29 to 1999-07-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.2 million USD

1999-05-31 · USD

Exact inputs and evidence

Operating margin

6.8%

1999-05-31 · %

Exact inputs and evidence
  • Operating Income: 901000 USD Source
  • Revenue: 13242000 USD Source

Operating cash flow

-451 thousand USD

1999-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -451000 USD Source

Free cash flow

-2.43 million USD

1999-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -451000 USD Source
  • Capital Expenditure: 1976000 USD Source
Cash and cash equivalents
8.72 million USD Source
Exact value

8719000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

4.54 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Net income: 1123000 USD · 1998-06-01 – 1998-08-31 Source
  • Net income: 1684000 USD · 1998-09-01 – 1998-11-30 Source
  • Net income: 4913000 USD · 1998-03-01 – 1999-02-28 Source
  • Net income: 3775000 USD · 1998-03-01 – 1998-11-30 Source
  • Net income: 599000 USD · 1999-03-01 – 1999-05-31 Source

Operating cash flow

247 thousand USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Operating cash flow: 1676000 USD · 1998-03-01 – 1998-08-31 Source
  • Operating cash flow: 1367000 USD · 1998-03-01 – 1998-05-31 Source
  • Operating cash flow: 1727000 USD · 1998-03-01 – 1998-11-30 Source
  • Operating cash flow: 1676000 USD · 1998-03-01 – 1998-08-31 Source
  • Operating cash flow: 2065000 USD · 1998-03-01 – 1999-02-28 Source
  • Operating cash flow: 1727000 USD · 1998-03-01 – 1998-11-30 Source
  • Operating cash flow: -451000 USD · 1999-03-01 – 1999-05-31 Source

Capital expenditure

7.17 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Capital expenditure: 2221000 USD · 1998-03-01 – 1998-08-31 Source
  • Capital expenditure: 917000 USD · 1998-03-01 – 1998-05-31 Source
  • Capital expenditure: 3852000 USD · 1998-03-01 – 1998-11-30 Source
  • Capital expenditure: 2221000 USD · 1998-03-01 – 1998-08-31 Source
  • Capital expenditure: 6114000 USD · 1998-03-01 – 1999-02-28 Source
  • Capital expenditure: 3852000 USD · 1998-03-01 – 1998-11-30 Source
  • Capital expenditure: 1976000 USD · 1999-03-01 – 1999-05-31 Source

Free cash flow

-6.93 million USD

1998-06-01 – 1999-05-31

Exact inputs and evidence
  • Operating cash flow: 1676000 USD · 1998-03-01 – 1998-08-31 Source
  • Operating cash flow: 1367000 USD · 1998-03-01 – 1998-05-31 Source
  • Operating cash flow: 1727000 USD · 1998-03-01 – 1998-11-30 Source
  • Operating cash flow: 1676000 USD · 1998-03-01 – 1998-08-31 Source
  • Operating cash flow: 2065000 USD · 1998-03-01 – 1999-02-28 Source
  • Operating cash flow: 1727000 USD · 1998-03-01 – 1998-11-30 Source
  • Operating cash flow: -451000 USD · 1999-03-01 – 1999-05-31 Source
  • Capital expenditure: 2221000 USD · 1998-03-01 – 1998-08-31 Source
  • Capital expenditure: 917000 USD · 1998-03-01 – 1998-05-31 Source
  • Capital expenditure: 3852000 USD · 1998-03-01 – 1998-11-30 Source
  • Capital expenditure: 2221000 USD · 1998-03-01 – 1998-08-31 Source
  • Capital expenditure: 6114000 USD · 1998-03-01 – 1999-02-28 Source
  • Capital expenditure: 3852000 USD · 1998-03-01 – 1998-11-30 Source
  • Capital expenditure: 1976000 USD · 1999-03-01 – 1999-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-07-15.

Financial data available through: 1999-02-28.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1999-02-28
  • Operating cash flow: 6 of 11 periods available· newest 1999-02-28
  • Capital expenditure: 6 of 11 periods available· newest 1999-02-28
  • Total assets: 5 of 11 periods available· newest 1999-02-28
  • Total liabilities: 3 of 11 periods available· newest 1997-02-28
  • Current assets: 5 of 11 periods available· newest 1999-02-28
  • Current liabilities: 5 of 11 periods available· newest 1999-02-28
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +55.6%

    Prior period

    USD 3.16 million

    –

    Current period

    USD 4.91 million

    –

    Exact inputs and evidence

    4913000 − 3158000 = 1755000 USD

    3158000 USD · 1997-03-01 – 1998-02-28

    Inspect prior input Prior source

    4913000 USD · 1998-03-01 – 1999-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -68.1%

    Prior period

    USD 6.46 million

    –

    Current period

    USD 2.07 million

    –

    Exact inputs and evidence

    2065000 − 6464000 = -4399000 USD

    6464000 USD · 1997-03-01 – 1998-02-28

    Inspect prior input Prior source

    2065000 USD · 1998-03-01 – 1999-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +119.8%

    Prior period

    USD 2.78 million

    –

    Current period

    USD 6.11 million

    –

    Exact inputs and evidence

    6114000 − 2782000 = 3332000 USD

    2782000 USD · 1997-03-01 – 1998-02-28

    Inspect prior input Prior source

    6114000 USD · 1998-03-01 – 1999-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-03-01 – 1994-02-28
USD 1.36 million
Exact value

Exact value: 1357000 USD

1993-03-01 – 1994-02-28: 1357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2408000 USD

1993-03-01 – 1994-02-28: 2408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.13 million
Exact value

Exact value: 3130000 USD

1993-03-01 – 1994-02-28: 3130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,000
Calculation and evidence

2408000 − 3130000 USD

Exact free cash flow: -722000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-03-01 – 1995-02-28
USD 1.29 million
Exact value

Exact value: 1287000 USD

1994-03-01 – 1995-02-28: 1287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3528000 USD

1994-03-01 – 1995-02-28: 3528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Exact value

Exact value: 2510000 USD

1994-03-01 – 1995-02-28: 2510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

3528000 − 2510000 USD

Exact free cash flow: 1018000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-28 – 1996-02-28
USD 1.88 million
Exact value

Exact value: 1882000 USD

1995-02-28 – 1996-02-28: 1882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-03-01 – 1996-02-29
USD 1.88 million
Exact value

Exact value: 1882000 USD

1995-03-01 – 1996-02-29: 1882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6966000 USD

1995-03-01 – 1996-02-29: 6966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1982000 USD

1995-03-01 – 1996-02-29: 1982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.98 million
Calculation and evidence

6966000 − 1982000 USD

Exact free cash flow: 4984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
USD 2.61 million
Exact value

Exact value: 2614000 USD

1996-03-01 – 1997-02-28: 2614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4698000 USD

1996-03-01 – 1997-02-28: 4698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.58 million
Exact value

Exact value: 2580000 USD

1996-03-01 – 1997-02-28: 2580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.12 million
Calculation and evidence

4698000 − 2580000 USD

Exact free cash flow: 2118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
USD 3.16 million
Exact value

Exact value: 3158000 USD

1997-03-01 – 1998-02-28: 3158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Exact value

Exact value: 6464000 USD

1997-03-01 – 1998-02-28: 6464000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2782000 USD

1997-03-01 – 1998-02-28: 2782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.68 million
Calculation and evidence

6464000 − 2782000 USD

Exact free cash flow: 3682000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-01 – 1999-02-28
USD 4.91 million
Exact value

Exact value: 4913000 USD

1998-03-01 – 1999-02-28: 4913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2065000 USD

1998-03-01 – 1999-02-28: 2065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6114000 USD

1998-03-01 – 1999-02-28: 6114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.05 million
Calculation and evidence

2065000 − 6114000 USD

Exact free cash flow: -4049000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000886761, 886761, edgar:886761