Revenue
26.2 million USD
2009-10-03 · USD
Exact inputs and evidence
- Revenue: 26235000 USD Source
43 filing records in this dataset, filed from 2000-05-15 to 2009-11-06. Explore the available filing history and original sources.
26816000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-06.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 97.32 million
–
Current period
USD 99.27 million
–
99267000 − 97324000 = 1943000 USD
97324000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source99267000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.26 million
–
Current period
USD 11.1 million
–
11101000 − 2256000 = 8845000 USD
2256000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source11101000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.63 million
–
Current period
USD 7.52 million
–
7517000 − 11627000 = -4110000 USD
11627000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source7517000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.83 million
–
Current period
USD 2.19 million
–
2190000 − 2827000 = -637000 USD
2827000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source2190000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 27187650 | 35543726 Derived | -8356076 | -1316771 Derived | -7039305 | -10498454 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 36023564 | 45360468 Derived | -9336904 | -3992570 Derived | -5344334 | -10773155 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 35828851 | 56112122 Derived | -20283271 | -2564712 Derived | -17718559 | -17453471 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 39776000 | 56033000 Derived | -16257000 | -956000 Derived | -15301000 | -5761000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 44091000 | 51339000 Derived | -7248000 | -725000 Derived | -6523000 | -6050000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 55564000 | 56103000 Derived | -539000 | -842000 Derived | 303000 | -1705000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 76995000 | 70356000 Derived | 6639000 | -1836000 Derived | 8475000 | 5182000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 91334000 | 85468000 Derived | 5866000 | -31223000 Derived | 37089000 | 4081000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 97324000 | 94680000 Derived | 2644000 | 388000 Derived | 2256000 | 8800000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 99267000 | 105479000 Derived | -6212000 | -17313000 Derived | 11101000 | 5327000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 27187650 |
|
| 2000 | Revenue | 36023564 |
|
| 2001 | Revenue | 35828851 |
|
| 2002 | Revenue | 39776000 |
|
| 2003 | Revenue | 44091000 |
|
| 2004 | Revenue | 55564000 |
|
| 2005 | Revenue | 76995000 |
|
| 2006 | Revenue | 91334000 |
|
| 2007 | Revenue | 97324000 |
|
| 2008 | Revenue | 99267000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 141.9% |
|
| 2000 | Year over year | 32.5% |
|
| 2001 | Year over year | -0.5% |
|
| 2002 | Year over year | 11% |
|
| 2003 | Year over year | 10.8% |
|
| 2004 | Year over year | 26% |
|
| 2005 | Year over year | 38.6% |
|
| 2006 | Year over year | 18.6% |
|
| 2007 | Year over year | 6.6% |
|
| 2008 | Year over year | 2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -30.7% |
|
| 2000 | Operating margin | -25.9% |
|
| 2001 | Operating margin | -56.6% |
|
| 2002 | Operating margin | -40.9% |
|
| 2003 | Operating margin | -16.4% |
|
| 2004 | Operating margin | -1% |
|
| 2005 | Operating margin | 8.6% |
|
| 2006 | Operating margin | 6.4% |
|
| 2007 | Operating margin | 2.7% |
|
| 2008 | Operating margin | -6.3% |
|
| 1999 | Net margin | -25.9% |
|
| 2000 | Net margin | -14.8% |
|
| 2001 | Net margin | -49.5% |
|
| 2002 | Net margin | -38.5% |
|
| 2003 | Net margin | -14.8% |
|
| 2004 | Net margin | 0.5% |
|
| 2005 | Net margin | 11% |
|
| 2006 | Net margin | 40.6% |
|
| 2007 | Net margin | 2.3% |
|
| 2008 | Net margin | 11.2% |
|
| 1999 | Free cash flow margin | -38.6% |
|
| 2000 | Free cash flow margin | -29.9% |
|
| 2001 | Free cash flow margin | -48.7% |
|
| 2002 | Free cash flow margin | -14.5% |
|
| 2003 | Free cash flow margin | -13.7% |
|
| 2004 | Free cash flow margin | -3.1% |
|
| 2005 | Free cash flow margin | 6.7% |
|
| 2006 | Free cash flow margin | 4.5% |
|
| 2007 | Free cash flow margin | 9% |
|
| 2008 | Free cash flow margin | 5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -7874821 |
|
| 2000 | Operating cash flow | -5648165 |
|
| 2001 | Operating cash flow | -15623200 |
|
| 2002 | Operating cash flow | -4715000 |
|
| 2003 | Operating cash flow | -5182000 |
|
| 2004 | Operating cash flow | -530000 |
|
| 2005 | Operating cash flow | 7810000 |
|
| 2006 | Operating cash flow | 9749000 |
|
| 2007 | Operating cash flow | 11627000 |
|
| 2008 | Operating cash flow | 7517000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -10498454 |
|
| 2000 | Free cash flow | -10773155 |
|
| 2001 | Free cash flow | -17453471 |
|
| 2002 | Free cash flow | -5761000 |
|
| 2003 | Free cash flow | -6050000 |
|
| 2004 | Free cash flow | -1705000 |
|
| 2005 | Free cash flow | 5182000 |
|
| 2006 | Free cash flow | 4081000 |
|
| 2007 | Free cash flow | 8800000 |
|
| 2008 | Free cash flow | 5327000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.14× |
|
| 2000 | Current assets / current liabilities | 5.98× |
|
| 2001 | Current assets / current liabilities | 4.09× |
|
| 2002 | Current assets / current liabilities | 4.56× |
|
| 2003 | Current assets / current liabilities | 3.86× |
|
| 2004 | Current assets / current liabilities | 4.11× |
|
| 2005 | Current assets / current liabilities | 4.05× |
|
| 2006 | Current assets / current liabilities | 6.65× |
|
| 2007 | Current assets / current liabilities | 11.18× |
|
| 2008 | Current assets / current liabilities | 6.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 7.04 million Exact valueExact value: -7039305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.87 million Exact valueExact value: -7874821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2623633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.5 million Calculation and evidence-7874821 − 2623633 USD Exact free cash flow: -10498454 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 5.34 million Exact valueExact value: -5344334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.65 million Exact valueExact value: -5648165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5124990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.77 million Calculation and evidence-5648165 − 5124990 USD Exact free cash flow: -10773155 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 17.72 million Exact valueExact value: -17718559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.62 million Exact valueExact value: -15623200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1830271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.45 million Calculation and evidence-15623200 − 1830271 USD Exact free cash flow: -17453471 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 15.3 million Exact valueExact value: -15301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.72 million Exact valueExact value: -4715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence-4715000 − 1046000 USD Exact free cash flow: -5761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 6.52 million Exact valueExact value: -6523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Exact valueExact value: -5182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 868,000 Exact valueExact value: 868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.05 million Calculation and evidence-5182000 − 868000 USD Exact free cash flow: -6050000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 303,000 Exact valueExact value: 303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 530,000 Exact valueExact value: -530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence-530000 − 1175000 USD Exact free cash flow: -1705000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 8.48 million Exact valueExact value: 8475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.81 million Exact valueExact value: 7810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.18 million Calculation and evidence7810000 − 2628000 USD Exact free cash flow: 5182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 37.09 million Exact valueExact value: 37089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.75 million Exact valueExact value: 9749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.67 million Exact valueExact value: 5668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Calculation and evidence9749000 − 5668000 USD Exact free cash flow: 4081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 2.26 million Exact valueExact value: 2256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.63 million Exact valueExact value: 11627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.8 million Calculation and evidence11627000 − 2827000 USD Exact free cash flow: 8800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 11.1 million Exact valueExact value: 11101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.52 million Exact valueExact value: 7517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2190000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Calculation and evidence7517000 − 2190000 USD Exact free cash flow: 5327000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000886235, 886235, edgar:886235