NETWORK COMPUTING DEVICES INC

EDGAR

30 filing records in this dataset, filed from 1996-05-28 to 2002-05-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.69 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

3.86%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: 181000 USD Source
  • Revenue: 4691000 USD Source
Cash and cash equivalents
615 thousand USD Source
Exact value

615000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.7 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 11246000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 8387000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 36478000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 30112000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 4691000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-7.91 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -1494000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -3227000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -9696000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -6548000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -38000 USD · 2002-01-01 – 2002-03-31 Source

Capital expenditure

81 thousand USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Capital expenditure: 32000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 17000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 65000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 32000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 76000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 65000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 22000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-24.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-12-31
  • Operating income: 9 of 11 periods available· newest 2001-12-31
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2001-12-31
  • Total assets: 8 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2001-12-31
  • Current liabilities: 8 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26%

    Prior period

    USD 49.26 million

    –

    Current period

    USD 36.48 million

    –

    Exact inputs and evidence

    36478000 − 49263000 = -12785000 USD

    49263000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    36478000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 22.96 million

    Prior period

    −USD 32.65 million

    –

    Current period

    −USD 9.7 million

    –

    Exact inputs and evidence

    -9696000 − -32652000 = 22956000 USD

    -32652000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -9696000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.64 million

    Prior period

    −USD 11.32 million

    –

    Current period

    −USD 2.68 million

    –

    Exact inputs and evidence

    -2678000 − -11316000 = 8638000 USD

    -11316000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2678000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.8%

    Prior period

    USD 681,000

    –

    Current period

    USD 76,000

    –

    Exact inputs and evidence

    76000 − 681000 = -605000 USD

    681000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    76000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 36.48 million 100% of revenue
  • Cost of revenue USD 25.86 million 71% of revenue
  • Operating expenses USD 19.14 million 52% of revenue
  • Operating income −USD 8.52 million −23% of revenue
  • Tax, interest and other Derived USD 1.18 million 3.2% of revenue
  • Net income −USD 9.7 million −27% of revenue

Cash

  • Operating cash flow −USD 2.68 million −7.3% of revenue
  • Capital expenditure USD 76,000 0.2% of revenue
  • Free cash flow Derived −USD 2.75 million −7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 91%
  • 1994 Operating loss: operating costs were 110% of revenue.
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Operating loss: operating costs were 113% of revenue.
  • 1999 Operating loss: operating costs were 109% of revenue.
  • 2000 Operating loss: operating costs were 166% of revenue.
  • 2001 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31144265000 131340000 Derived 12925000 3684000 Derived 9241000 Unavailable
Source
1994 1994-01-01 – 1994-12-31160871000 176378000 Derived -15507000 -4664000 Derived -10843000 Unavailable
Source
1995 1995-01-01 – 1995-12-31139328000 146985000 Derived -7657000 -3628000 Derived -4029000 Unavailable
Source
1996 1996-01-01 – 1996-12-31120608000 137849000 Derived -17241000 -12009000 Derived -5232000 Unavailable
Source
1997 1997-01-01 – 1997-12-31133400000 131664000 Derived 1736000 -945000 Derived 2681000 Unavailable
Source
1998 1998-01-01 – 1998-12-31105596000 119042000 Derived -13446000 -4343000 Derived -9103000 -7518000 Derived
Source
1999 1999-01-01 – 1999-12-31109030000 118737000 Derived -9707000 6552000 Derived -16259000 -13568000 Derived
Source
2000 2000-01-01 – 2000-12-3149263000 81960000 Derived -32697000 -45000 Derived -32652000 -11997000 Derived
Source
2001 2001-01-01 – 2001-12-3136478000 44997000 Derived -8519000 1177000 Derived -9696000 -2754000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.173.7M130.3M86.9M43.4M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue144265000
1994Revenue160871000
1995Revenue139328000
1996Revenue120608000
1997Revenue133400000
1998Revenue105596000
1999Revenue109030000
2000Revenue49263000
2001Revenue36478000

Revenue growth

Change in revenue from the same financial period one year earlier.

-26% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-2%-22%-41%-60%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year11.5%
1995Year over year-13.4%
1996Year over year-13.4%
1997Year over year10.6%
1998Year over year-20.8%
1999Year over year3.3%
2000Year over year-54.8%
2001Year over year-26%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.4% 2001
Net margin -26.6% 2001
Free cash flow margin -7.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-7%-29%-51%-72%199319972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin9%
1994Operating margin-9.6%
1995Operating margin-5.5%
1996Operating margin-14.3%
1997Operating margin1.3%
1998Operating margin-12.7%
1999Operating margin-8.9%
2000Operating margin-66.4%
2001Operating margin-23.4%
1993Net margin6.4%
1994Net margin-6.7%
1995Net margin-2.9%
1996Net margin-4.3%
1997Net margin2%
1998Net margin-8.6%
1999Net margin-14.9%
2000Net margin-66.3%
2001Net margin-26.6%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-7.1%
1999Free cash flow margin-12.4%
2000Free cash flow margin-24.4%
2001Free cash flow margin-7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.905.3K-2.4M-5.7M-8.9M-12.2M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow-5814000
1999Operating cash flow-10907000
2000Operating cash flow-11316000
2001Operating cash flow-2678000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.8M-10.7M-14.7M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flow-7518000
1999Free cash flow-13568000
2000Free cash flow-11997000
2001Free cash flow-2754000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.75×3.56×2.37×1.19×0.00×1993-12-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.27×
1995Current assets / current liabilities3.01×
1996Current assets / current liabilities4.4×
1997Current assets / current liabilities3.08×
1998Current assets / current liabilities2.82×
1999Current assets / current liabilities2.64×
2000Current assets / current liabilities1.19×
2001Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 9.24 million
Exact value

Exact value: 9241000 USD

1993-01-01 – 1993-12-31: 9241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.45 million
Exact value

Exact value: 2450000 USD

1993-01-01 – 1993-12-31: 2450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 10.84 million
Exact value

Exact value: -10843000 USD

1994-01-01 – 1994-12-31: -10843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.74 million
Exact value

Exact value: 2736000 USD

1994-01-01 – 1994-12-31: 2736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 4.03 million
Exact value

Exact value: -4029000 USD

1995-01-01 – 1995-12-31: -4029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.22 million
Exact value

Exact value: 3217000 USD

1995-01-01 – 1995-12-31: 3217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 5.23 million
Exact value

Exact value: -5232000 USD

1996-01-01 – 1996-12-31: -5232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 2.68 million
Exact value

Exact value: 2681000 USD

1997-01-01 – 1997-12-31: 2681000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.82 million
Exact value

Exact value: 2816000 USD

1997-01-01 – 1997-12-31: 2816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 9.1 million
Exact value

Exact value: -9103000 USD

1998-01-01 – 1998-12-31: -9103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.81 million
Exact value

Exact value: -5814000 USD

1998-01-01 – 1998-12-31: -5814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1704000 USD

1998-01-01 – 1998-12-31: 1704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.52 million
Calculation and evidence

-5814000 − 1704000 USD

Exact free cash flow: -7518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 16.26 million
Exact value

Exact value: -16259000 USD

1999-01-01 – 1999-12-31: -16259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.91 million
Exact value

Exact value: -10907000 USD

1999-01-01 – 1999-12-31: -10907000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Exact value

Exact value: 2661000 USD

1999-01-01 – 1999-12-31: 2661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.57 million
Calculation and evidence

-10907000 − 2661000 USD

Exact free cash flow: -13568000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 32.65 million
Exact value

Exact value: -32652000 USD

2000-01-01 – 2000-12-31: -32652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.32 million
Exact value

Exact value: -11316000 USD

2000-01-01 – 2000-12-31: -11316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 681,000
Exact value

Exact value: 681000 USD

2000-01-01 – 2000-12-31: 681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12 million
Calculation and evidence

-11316000 − 681000 USD

Exact free cash flow: -11997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 9.7 million
Exact value

Exact value: -9696000 USD

2001-01-01 – 2001-12-31: -9696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2678000 USD

2001-01-01 – 2001-12-31: -2678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2001-01-01 – 2001-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Calculation and evidence

-2678000 − 76000 USD

Exact free cash flow: -2754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000886138, 886138, edgar:886138