PRECISION SYSTEMS INC

EDGAR

19 filing records in this dataset, filed from 1996-07-23 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.72 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-0.23%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -15197 USD Source
  • Revenue: 6719944 USD Source

Operating cash flow

491 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 490845 USD Source
Cash and cash equivalents
2.87 million USD Source
Exact value

2865602 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-7.17 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -4564778 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -679320 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -11358389 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -9579090 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -141674 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

1.58 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Capital expenditure: 941396 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1266908 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 941396 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1363277 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1266908 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 1577844 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 1363277 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1997-12-31
  • Operating income: 7 of 11 periods available· newest 1997-12-31
  • Net income: 7 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1997-12-31
  • Total assets: 6 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-12-31
  • Current liabilities: 4 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +123%

    Prior period

    USD 11.42 million

    –

    Current period

    USD 25.46 million

    –

    Exact inputs and evidence

    25460271 − 11419318 = 14040953 USD

    11419318 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    25460271 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 22.59 million

    Prior period

    −USD 3.47 million

    –

    Current period

    −USD 26.06 million

    –

    Exact inputs and evidence

    -26058716 − -3466815 = -22591901 USD

    -3466815 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -26058716 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 750,647

    Prior period

    −USD 5.85 million

    –

    Current period

    −USD 5.1 million

    –

    Exact inputs and evidence

    -5098537 − -5849184 = 750647 USD

    -5849184 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -5098537 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +523.7%

    Prior period

    USD 513,598

    –

    Current period

    USD 3.2 million

    –

    Exact inputs and evidence

    3203564 − 513598 = 2689966 USD

    513598 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    3203564 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 25.46 million 100% of revenue
  • Operating costs Derived USD 51.17 million 201% of revenue
  • Operating income −USD 25.71 million −101% of revenue
  • Tax, interest and other Derived USD 351,711 1.4% of revenue
  • Net income −USD 26.06 million −102% of revenue

Cash

  • Operating cash flow −USD 5.1 million −20% of revenue
  • Capital expenditure USD 3.2 million 13% of revenue
  • Free cash flow Derived −USD 8.3 million −33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 301% of revenue.
  • 1994 Operating loss: operating costs were 301% of revenue.
  • 1995 Operating loss: operating costs were 112% of revenue.
  • 1995 Operating loss: operating costs were 118% of revenue.
  • 1996 Operating loss: operating costs were 237% of revenue.
  • 1996 Operating loss: operating costs were 132% of revenue.
  • 1997 Operating loss: operating costs were 201% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-01 – 1994-08-318890595 26731977 Derived -17841382 798881 Derived -18640263 -5350307 Derived
Source
1994 1994-01-01 – 1994-12-318890595 26731977 Derived -17841382 798881 Derived -18640263 -5350307 Derived
Source
1995 1994-09-01 – 1995-08-3121521733 24038529 Derived -2516796 131548 Derived -2648344 -5715598 Derived
Source
1995 1995-01-01 – 1995-12-3113697087 16213883 Derived -2516796 131548 Derived -2648344 -5715598 Derived
Source
1996 1995-09-01 – 1996-08-3126702827 63166402 Derived -36463575 -1769614 Derived -34693961 -9107791 Derived
Source
1996 1996-01-01 – 1996-12-3111419318 15128982 Derived -3709664 -242849 Derived -3466815 -6362782 Derived
Source
1997 1997-01-01 – 1997-12-3125460271 51167276 Derived -25707005 351711 Derived -26058716 -8302101 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.5M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.8M21.6M14.4M7.2M0.0199419951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue8890595
1994Revenue8890595
1995Revenue21521733
1995Revenue13697087
1996Revenue26702827
1996Revenue11419318
1997Revenue25460271

Revenue growth

Change in revenue from the same financial period one year earlier.

123% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%109%63%17%-29%199419951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1994Year over yearNo prior comparable period
1995Year over year142.1%
1995Year over year54.1%
1996Year over year24.1%
1996Year over year-16.6%
1997Year over year123%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -101% 1997
Net margin -102.4% 1997
Free cash flow margin -32.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-44%-105%-166%-226%199419951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-200.7%
1994Operating margin-200.7%
1995Operating margin-11.7%
1995Operating margin-18.4%
1996Operating margin-136.6%
1996Operating margin-32.5%
1997Operating margin-101%
1994Net margin-209.7%
1994Net margin-209.7%
1995Net margin-12.3%
1995Net margin-19.3%
1996Net margin-129.9%
1996Net margin-30.4%
1997Net margin-102.4%
1994Free cash flow margin-60.2%
1994Free cash flow margin-60.2%
1995Free cash flow margin-26.6%
1995Free cash flow margin-41.7%
1996Free cash flow margin-34.1%
1996Free cash flow margin-55.7%
1997Free cash flow margin-32.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.569.0K-1.5M-3.6M-5.6M-7.7M199419951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3045087
1994Operating cash flow-3045087
1995Operating cash flow-4201123
1995Operating cash flow-4201123
1996Operating cash flow-7112438
1996Operating cash flow-5849184
1997Operating cash flow-5098537

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.3M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.728.6K-1.9M-4.6M-7.2M-9.8M199419951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5350307
1994Free cash flow-5350307
1995Free cash flow-5715598
1995Free cash flow-5715598
1996Free cash flow-9107791
1996Free cash flow-6362782
1997Free cash flow-8302101

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-08-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-08-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.97×2.98×1.99×0.99×0.00×1994-08-311995-12-311997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.68×
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.19×
1996Current assets / current liabilities1.02×
1997Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-01 – 1994-08-31
−USD 18.64 million
Exact value

Exact value: -18640263 USD

1993-09-01 – 1994-08-31: -18640263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3045087 USD

1993-09-01 – 1994-08-31: -3045087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305220 USD

1993-09-01 – 1994-08-31: 2305220 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.35 million
Calculation and evidence

-3045087 − 2305220 USD

Exact free cash flow: -5350307 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 18.64 million
Exact value

Exact value: -18640263 USD

1994-01-01 – 1994-12-31: -18640263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3045087 USD

1994-01-01 – 1994-12-31: -3045087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2305220 USD

1994-01-01 – 1994-12-31: 2305220 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.35 million
Calculation and evidence

-3045087 − 2305220 USD

Exact free cash flow: -5350307 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
−USD 2.65 million
Exact value

Exact value: -2648344 USD

1994-09-01 – 1995-08-31: -2648344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4201123 USD

1994-09-01 – 1995-08-31: -4201123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1514475 USD

1994-09-01 – 1995-08-31: 1514475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-4201123 − 1514475 USD

Exact free cash flow: -5715598 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.65 million
Exact value

Exact value: -2648344 USD

1995-01-01 – 1995-12-31: -2648344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.2 million
Exact value

Exact value: -4201123 USD

1995-01-01 – 1995-12-31: -4201123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1514475 USD

1995-01-01 – 1995-12-31: 1514475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-4201123 − 1514475 USD

Exact free cash flow: -5715598 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
−USD 34.69 million
Exact value

Exact value: -34693961 USD

1995-09-01 – 1996-08-31: -34693961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.11 million
Exact value

Exact value: -7112438 USD

1995-09-01 – 1996-08-31: -7112438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 1995353 USD

1995-09-01 – 1996-08-31: 1995353 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.11 million
Calculation and evidence

-7112438 − 1995353 USD

Exact free cash flow: -9107791 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 3.47 million
Exact value

Exact value: -3466815 USD

1996-01-01 – 1996-12-31: -3466815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Exact value

Exact value: -5849184 USD

1996-01-01 – 1996-12-31: -5849184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,598
Exact value

Exact value: 513598 USD

1996-01-01 – 1996-12-31: 513598 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.36 million
Calculation and evidence

-5849184 − 513598 USD

Exact free cash flow: -6362782 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 26.06 million
Exact value

Exact value: -26058716 USD

1997-01-01 – 1997-12-31: -26058716 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Exact value

Exact value: -5098537 USD

1997-01-01 – 1997-12-31: -5098537 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.2 million
Exact value

Exact value: 3203564 USD

1997-01-01 – 1997-12-31: 3203564 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.3 million
Calculation and evidence

-5098537 − 3203564 USD

Exact free cash flow: -8302101 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000886074, 886074, edgar:886074