NORAND CORP /DE/

EDGAR

3 filing records in this dataset, filed from 1996-07-12 to 1997-01-10. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

55.4 million USD

1996-11-30 · USD

Exact inputs and evidence

Operating margin

2.54%

1996-11-30 · %

Exact inputs and evidence
  • Operating Income: 1407000 USD Source
  • Revenue: 55436000 USD Source

Operating cash flow

5.12 million USD

1996-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5119000 USD Source

Free cash flow

3.81 million USD

1996-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5119000 USD Source
  • Capital Expenditure: 1310000 USD Source
Cash and cash equivalents
3.2 million USD Source
Exact value

3199000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-01-10.

Financial data available through: 1996-08-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-08-31
  • Operating income: 3 of 11 periods available· newest 1996-08-31
  • Net income: 3 of 11 periods available· newest 1996-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-08-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-08-31
  • Total assets: 3 of 11 periods available· newest 1996-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-08-31
  • Current liabilities: 2 of 11 periods available· newest 1996-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.1%

    Prior period

    USD 217.91 million

    –

    Current period

    USD 235.5 million

    –

    Exact inputs and evidence

    235500000 − 217914000 = 17586000 USD

    217914000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    235500000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.46 million

    Prior period

    −USD 3.71 million

    –

    Current period

    −USD 14.17 million

    –

    Exact inputs and evidence

    -14170000 − -3706000 = -10464000 USD

    -3706000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    -14170000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.3 million

    Prior period

    −USD 2.91 million

    –

    Current period

    −USD 613,000

    –

    Exact inputs and evidence

    -613000 − -2912000 = 2299000 USD

    -2912000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    -613000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.6%

    Prior period

    USD 10.91 million

    –

    Current period

    USD 10.18 million

    –

    Exact inputs and evidence

    10183000 − 10907000 = -724000 USD

    10907000 USD · 1994-09-01 – 1995-08-31

    Inspect prior input Prior source

    10183000 USD · 1995-09-01 – 1996-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-09-01 – 1996-08-31

  • Revenue USD 235.5 million 100% of revenue
  • Cost of revenue USD 141.74 million 60% of revenue
  • Operating expenses USD 102.64 million 44% of revenue
  • Operating income −USD 8.89 million −3.8% of revenue
  • Tax, interest and other Derived USD 5.28 million 2.2% of revenue
  • Net income −USD 14.17 million −6% of revenue

Cash

  • Operating cash flow −USD 613,000 −0.3% of revenue
  • Capital expenditure USD 10.18 million 4.3% of revenue
  • Free cash flow Derived −USD 10.8 million −4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-09-01 – 1994-08-31187469000 174064000 Derived 13405000 7031000 Derived 6374000 -6682000 Derived
Source
1995 1994-09-01 – 1995-08-31217914000 220390000 Derived -2476000 1230000 Derived -3706000 -13819000 Derived
Source
1996 1995-09-01 – 1996-08-31235500000 244387000 Derived -8887000 5283000 Derived -14170000 -10796000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 235.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.254.3M190.8M127.2M63.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue187469000
1995Revenue217914000
1996Revenue235500000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5%13.2%8.8%4.4%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year16.2%
1996Year over year8.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.8% 1996
Net margin -6% 1996
Free cash flow margin -4.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%4.3%0.4%-3.5%-7.4%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.2%
1995Operating margin-1.1%
1996Operating margin-3.8%
1994Net margin3.4%
1995Net margin-1.7%
1996Net margin-6%
1994Free cash flow margin-3.6%
1995Free cash flow margin-6.3%
1996Free cash flow margin-4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -613K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M638.3K-665.0K-2.0M-3.3M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1582000
1995Operating cash flow-2912000
1996Operating cash flow-613000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-6.9M-10.9M-14.9M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-6682000
1995Free cash flow-13819000
1996Free cash flow-10796000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Liabilities / assetsNot reported
1995-08-31Liabilities / assetsNot reported
1996-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.23×0.92×0.62×0.31×0.00×1994-08-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-08-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.14×
1996Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-09-01 – 1994-08-31
USD 6.37 million
Exact value

Exact value: 6374000 USD

1993-09-01 – 1994-08-31: 6374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1582000 USD

1993-09-01 – 1994-08-31: 1582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Exact value

Exact value: 8264000 USD

1993-09-01 – 1994-08-31: 8264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Calculation and evidence

1582000 − 8264000 USD

Exact free cash flow: -6682000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
−USD 3.71 million
Exact value

Exact value: -3706000 USD

1994-09-01 – 1995-08-31: -3706000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2912000 USD

1994-09-01 – 1995-08-31: -2912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.91 million
Exact value

Exact value: 10907000 USD

1994-09-01 – 1995-08-31: 10907000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.82 million
Calculation and evidence

-2912000 − 10907000 USD

Exact free cash flow: -13819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-01 – 1996-08-31
−USD 14.17 million
Exact value

Exact value: -14170000 USD

1995-09-01 – 1996-08-31: -14170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 613,000
Exact value

Exact value: -613000 USD

1995-09-01 – 1996-08-31: -613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.18 million
Exact value

Exact value: 10183000 USD

1995-09-01 – 1996-08-31: 10183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.8 million
Calculation and evidence

-613000 − 10183000 USD

Exact free cash flow: -10796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000886034, 886034, edgar:886034