XXSYS TECHNOLOGIES INC /CA

EDGAR

15 filing records in this dataset, filed from 1996-05-15 to 1999-02-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27 thousand USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-2,433.43%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -655859 USD Source
  • Revenue: 26952 USD Source

Operating cash flow

106 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 105972 USD Source
Cash and cash equivalents
38.4 thousand USD Source
Exact value

38373 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.85 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -822497 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -832981 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -2505666 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: -1963003 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: -649961 USD · 1998-10-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-02-16.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-09-30
  • Operating income: 7 of 11 periods available· newest 1999-09-30
  • Net income: 7 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1998-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-09-30
  • Current liabilities: 5 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.66 million

    Prior period

    −USD 2.51 million

    –

    Current period

    −USD 4.16 million

    –

    Exact inputs and evidence

    -4162131 − -2505666 = -1656465 USD

    -2505666 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -4162131 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-10-01 – 1997-09-30

  • Revenue USD 650,520 100% of revenue
  • Cost of revenue USD 2,493 0.4% of revenue
  • Operating expenses USD 5.29 million 813% of revenue
  • Operating income −USD 4.64 million −713% of revenue
  • Tax, interest and other Derived −USD 477,877 −73% of revenue
  • Net income −USD 4.16 million −640% of revenue

Cash

  • Operating cash flow −USD 4.17 million −640% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 4,317% of revenue.
  • 1994 Operating loss: operating costs were 634% of revenue.
  • 1995 Operating loss: operating costs were 515% of revenue.
  • 1996 Operating loss: operating costs were 536% of revenue.
  • 1997 Operating loss: operating costs were 813% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3049018 2116173 Derived -2067155 -86621 Derived -1980534 Unavailable
Source
1994 1993-10-01 – 1994-09-30266890 1692841 Derived -1425951 -13202 Derived -1412749 Unavailable
Source
1995 1994-10-01 – 1995-09-30408867 2103926 Derived -1695059 58062 Derived -1753121 Unavailable
Source
1996 1995-10-01 – 1996-09-30568965 3050919 Derived -2481954 -406236 Derived -2075718 Unavailable
Source
1997 1996-10-01 – 1997-09-30650520 5290528 Derived -4640008 -477877 Derived -4162131 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 650.5K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.702.6K526.9K351.3K175.6K0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue49018
1994Revenue266890
1995Revenue408867
1996Revenue568965
1997Revenue650520

Revenue growth

Change in revenue from the same financial period one year earlier.

14.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.480%360%240%120%0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year444.5%
1995Year over year53.2%
1996Year over year39.2%
1997Year over year14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -713.3% 1997
Net margin -639.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337%-886%-2,109%-3,332%-4,555%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-4,217.1%
1994Operating margin-534.3%
1995Operating margin-414.6%
1996Operating margin-436.2%
1997Operating margin-713.3%
1993Net margin-4,040.4%
1994Net margin-529.3%
1995Net margin-428.8%
1996Net margin-364.8%
1997Net margin-639.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.990.3K-394.0K-1.8M-3.2M-4.5M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-1810249
1994Operating cash flow608406
1995Operating cash flow-1273074
1996Operating cash flow-2057596
1997Operating cash flow-4165098

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×1993-09-301994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.07×
1995Current assets / current liabilities0.42×
1996Current assets / current liabilities2.66×
1997Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 1.98 million
Exact value

Exact value: -1980534 USD

1992-10-01 – 1993-09-30: -1980534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1810249 USD

1992-10-01 – 1993-09-30: -1810249 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
−USD 1.41 million
Exact value

Exact value: -1412749 USD

1993-10-01 – 1994-09-30: -1412749 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 608,406
Exact value

Exact value: 608406 USD

1993-10-01 – 1994-09-30: 608406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
−USD 1.75 million
Exact value

Exact value: -1753121 USD

1994-10-01 – 1995-09-30: -1753121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1273074 USD

1994-10-01 – 1995-09-30: -1273074 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 2.08 million
Exact value

Exact value: -2075718 USD

1995-10-01 – 1996-09-30: -2075718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Exact value

Exact value: -2057596 USD

1995-10-01 – 1996-09-30: -2057596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
−USD 4.16 million
Exact value

Exact value: -4162131 USD

1996-10-01 – 1997-09-30: -4162131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4165098 USD

1996-10-01 – 1997-09-30: -4165098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 2.51 million
Exact value

Exact value: -2505666 USD

1997-10-01 – 1998-09-30: -2505666 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1533767 USD

1997-10-01 – 1998-09-30: -1533767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 4.16 million
Exact value

Exact value: -4162131 USD

1998-10-01 – 1999-09-30: -4162131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000885976, 885976, edgar:885976