Revenue
22.2 million USD
2002-12-31 · USD
33 filing records in this dataset, filed from 1996-05-14 to 2003-04-30. Explore the available filing history and original sources.
22.2 million USD
2002-12-31 · USD
10.91%
2002-12-31 · %
495 thousand USD
2002-12-31 · USD
307 thousand USD
2002-12-31 · USD
16963000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
81.2 million USD
2002-01-01 – 2002-12-31
4.47 million USD
2002-01-01 – 2002-12-31
4.88 million USD
2002-01-01 – 2002-12-31
914 thousand USD
2002-01-01 – 2002-12-31
3.97 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-04-30.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 72.62 million
–
Current period
USD 82.01 million
–
82012000 − 72622000 = 9390000 USD
72622000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source82012000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.78 million
–
Current period
USD 4.47 million
–
4470000 − 4778000 = -308000 USD
4778000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4470000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.31 million
–
Current period
USD 4.88 million
–
4881000 − 5313000 = -432000 USD
5313000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4881000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 884,000
–
Current period
USD 914,000
–
914000 − 884000 = 30000 USD
884000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source914000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 132858000 | 118983000 Derived | 13875000 | 6679000 Derived | 7196000 | 15300000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 114738000 | 130583000 Derived | -15845000 | -4465000 Derived | -11380000 | -6370000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 89351000 | 99609000 Derived | -10258000 | -8010000 Derived | -2248000 | -10664000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 33933000 | 37251000 Derived | -3318000 | -6257000 Derived | 2939000 | -11000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 45062000 | 47316000 Derived | -2254000 | 5343000 Derived | -7597000 | 3401000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 59266000 | 53639000 Derived | 5627000 | -2704000 Derived | 8331000 | 8235000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 55423000 | 57824000 Derived | -2401000 | -2269000 Derived | -132000 | 6369000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 72622000 | 66518000 Derived | 6104000 | 1326000 Derived | 4778000 | 4429000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 82012000 | 76101000 Derived | 5911000 | 1441000 Derived | 4470000 | 3967000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 132858000 |
|
| 1995 | Revenue | 114738000 |
|
| 1996 | Revenue | 89351000 |
|
| 1997 | Revenue | 33933000 |
|
| 1998 | Revenue | 45062000 |
|
| 1999 | Revenue | 59266000 |
|
| 2000 | Revenue | 55423000 |
|
| 2001 | Revenue | 72622000 |
|
| 2002 | Revenue | 82012000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -13.6% |
|
| 1996 | Year over year | -22.1% |
|
| 1997 | Year over year | -62% |
|
| 1998 | Year over year | 32.8% |
|
| 1999 | Year over year | 31.5% |
|
| 2000 | Year over year | -6.5% |
|
| 2001 | Year over year | 31% |
|
| 2002 | Year over year | 12.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 10.4% |
|
| 1995 | Operating margin | -13.8% |
|
| 1996 | Operating margin | -11.5% |
|
| 1997 | Operating margin | -9.8% |
|
| 1998 | Operating margin | -5% |
|
| 1999 | Operating margin | 9.5% |
|
| 2000 | Operating margin | -4.3% |
|
| 2001 | Operating margin | 8.4% |
|
| 2002 | Operating margin | 7.2% |
|
| 1994 | Net margin | 5.4% |
|
| 1995 | Net margin | -9.9% |
|
| 1996 | Net margin | -2.5% |
|
| 1997 | Net margin | 8.7% |
|
| 1998 | Net margin | -16.9% |
|
| 1999 | Net margin | 14.1% |
|
| 2000 | Net margin | -0.2% |
|
| 2001 | Net margin | 6.6% |
|
| 2002 | Net margin | 5.5% |
|
| 1994 | Free cash flow margin | 11.5% |
|
| 1995 | Free cash flow margin | -5.6% |
|
| 1996 | Free cash flow margin | -11.9% |
|
| 1997 | Free cash flow margin | -0% |
|
| 1998 | Free cash flow margin | 7.5% |
|
| 1999 | Free cash flow margin | 13.9% |
|
| 2000 | Free cash flow margin | 11.5% |
|
| 2001 | Free cash flow margin | 6.1% |
|
| 2002 | Free cash flow margin | 4.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 21371000 |
|
| 1995 | Operating cash flow | 290000 |
|
| 1996 | Operating cash flow | -7327000 |
|
| 1997 | Operating cash flow | 2481000 |
|
| 1998 | Operating cash flow | 6286000 |
|
| 1999 | Operating cash flow | 9857000 |
|
| 2000 | Operating cash flow | 6995000 |
|
| 2001 | Operating cash flow | 5313000 |
|
| 2002 | Operating cash flow | 4881000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 15300000 |
|
| 1995 | Free cash flow | -6370000 |
|
| 1996 | Free cash flow | -10664000 |
|
| 1997 | Free cash flow | -11000 |
|
| 1998 | Free cash flow | 3401000 |
|
| 1999 | Free cash flow | 8235000 |
|
| 2000 | Free cash flow | 6369000 |
|
| 2001 | Free cash flow | 4429000 |
|
| 2002 | Free cash flow | 3967000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 44.6% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.01× |
|
| 1996 | Current assets / current liabilities | 1.51× |
|
| 1997 | Current assets / current liabilities | 1.88× |
|
| 1998 | Current assets / current liabilities | 1.37× |
|
| 1999 | Current assets / current liabilities | 1.94× |
|
| 2000 | Current assets / current liabilities | 1.64× |
|
| 2001 | Current assets / current liabilities | 1.74× |
|
| 2002 | Current assets / current liabilities | 1.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 7.2 million Exact valueExact value: 7196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.37 million Exact valueExact value: 21371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.07 million Exact valueExact value: 6071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.3 million Calculation and evidence21371000 − 6071000 USD Exact free cash flow: 15300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 11.38 million Exact valueExact value: -11380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290,000 Exact valueExact value: 290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.66 million Exact valueExact value: 6660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Calculation and evidence290000 − 6660000 USD Exact free cash flow: -6370000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.25 million Exact valueExact value: -2248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.33 million Exact valueExact value: -7327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.66 million Calculation and evidence-7327000 − 3337000 USD Exact free cash flow: -10664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.94 million Exact valueExact value: 2939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Exact valueExact value: 2492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,000 Calculation and evidence2481000 − 2492000 USD Exact free cash flow: -11000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 7.6 million Exact valueExact value: -7597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.89 million Exact valueExact value: 2885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.4 million Calculation and evidence6286000 − 2885000 USD Exact free cash flow: 3401000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 8.33 million Exact valueExact value: 8331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.86 million Exact valueExact value: 9857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.24 million Calculation and evidence9857000 − 1622000 USD Exact free cash flow: 8235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 132,000 Exact valueExact value: -132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Exact valueExact value: 6995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 626,000 Exact valueExact value: 626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Calculation and evidence6995000 − 626000 USD Exact free cash flow: 6369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.78 million Exact valueExact value: 4778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.31 million Exact valueExact value: 5313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 884,000 Exact valueExact value: 884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Calculation and evidence5313000 − 884000 USD Exact free cash flow: 4429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.47 million Exact valueExact value: 4470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 914,000 Exact valueExact value: 914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Calculation and evidence4881000 − 914000 USD Exact free cash flow: 3967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000885533, 885533, edgar:885533
Also known as BROADWAY & SEYMOUR INC