ALTERNATIVE TECHNOLOGY RESOURCES INC

EDGAR

32 filing records in this dataset, filed from 1996-05-10 to 2004-02-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

381 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-186.19%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -709028 USD Source
  • Revenue: 380817 USD Source

Operating cash flow

-934 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -934391 USD Source

Free cash flow

-934 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -934391 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
664 thousand USD Source
Exact value

664114 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-6.69 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -2713880 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -1603874 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -7665181 USD · 2002-07-01 – 2003-06-30 Source
  • Net income: -6204560 USD · 2002-07-01 – 2003-03-31 Source
  • Net income: -911560 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-5.21 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: -2630454 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -1062532 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -4483193 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -2630454 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -5338023 USD · 2002-07-01 – 2003-06-30 Source
  • Operating cash flow: -4483193 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -934391 USD · 2003-07-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-09.

Financial data available through: 2003-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-06-30
  • Operating income: 9 of 11 periods available· newest 2003-06-30
  • Net income: 9 of 11 periods available· newest 2003-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2003-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2000-06-30
  • Total assets: 5 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2003-06-30
  • Current liabilities: 8 of 11 periods available· newest 2003-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.15 million

    Prior period

    −USD 9.82 million

    –

    Current period

    −USD 7.67 million

    –

    Exact inputs and evidence

    -7665181 − -9815906 = 2150725 USD

    -9815906 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -7665181 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.05 million

    Prior period

    −USD 7.39 million

    –

    Current period

    −USD 5.34 million

    –

    Exact inputs and evidence

    -5338023 − -7387441 = 2049418 USD

    -7387441 USD · 2001-07-01 – 2002-06-30

    Inspect prior input Prior source

    -5338023 USD · 2002-07-01 – 2003-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 1.78 million 100% of revenue
  • Operating costs Derived USD 3.48 million 195% of revenue
  • Operating income −USD 1.7 million −95% of revenue
  • Tax, interest and other Derived USD 152,716 8.6% of revenue
  • Net income −USD 1.85 million −104% of revenue

Cash

  • Operating cash flow −USD 637,963 −36% of revenue
  • Capital expenditure USD 22,367 1.3% of revenue
  • Free cash flow Derived −USD 660,330 −37% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 414% of revenue.
  • 1996 Operating loss: operating costs were 195% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-302328166 9637186 Derived -7309020 216347 Derived -7525367 -4063607 Derived
Source
1996 1995-07-01 – 1996-06-301781226 3476322 Derived -1695096 152716 Derived -1847812 -660330 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M628.6K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2328166
1996Revenue1781226

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-4.9%-11.7%-18.6%-25.4%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-23.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -95.2% 1996
Net margin -103.7% 1996
Free cash flow margin -37.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-68%-162%-255%-349%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-313.9%
1996Operating margin-95.2%
1995Net margin-323.2%
1996Net margin-103.7%
1995Free cash flow margin-174.5%
1996Free cash flow margin-37.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -638K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.322.4K-846.4K-2.0M-3.2M-4.4M19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-4030374
1996Operating cash flow-637963

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -660.3K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.325.1K-853.4K-2.0M-3.2M-4.4M19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4063607
1996Free cash flow-660330

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.06×0.05×0.03×0.02×0.00×1995-06-301996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 7.53 million
Exact value

Exact value: -7525367 USD

1994-07-01 – 1995-06-30: -7525367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4030374 USD

1994-07-01 – 1995-06-30: -4030374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,233
Exact value

Exact value: 33233 USD

1994-07-01 – 1995-06-30: 33233 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-4030374 − 33233 USD

Exact free cash flow: -4063607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 1.85 million
Exact value

Exact value: -1847812 USD

1995-07-01 – 1996-06-30: -1847812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 637,963
Exact value

Exact value: -637963 USD

1995-07-01 – 1996-06-30: -637963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,367
Exact value

Exact value: 22367 USD

1995-07-01 – 1996-06-30: 22367 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 660,330
Calculation and evidence

-637963 − 22367 USD

Exact free cash flow: -660330 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 648,187
Exact value

Exact value: -648187 USD

1996-07-01 – 1997-06-30: -648187 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1008669 USD

1996-07-01 – 1997-06-30: -1008669 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 1.24 million
Exact value

Exact value: -1243944 USD

1997-07-01 – 1998-06-30: -1243944 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1072131 USD

1997-07-01 – 1998-06-30: -1072131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-07-01 – 1998-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-1072131 − 0 USD

Exact free cash flow: -1072131 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 716,747
Exact value

Exact value: -716747 USD

1998-07-01 – 1999-06-30: -716747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,747
Exact value

Exact value: -38747 USD

1998-07-01 – 1999-06-30: -38747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-07-01 – 1999-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,747
Calculation and evidence

-38747 − 0 USD

Exact free cash flow: -38747 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 4.82 million
Exact value

Exact value: -4815641 USD

1999-07-01 – 2000-06-30: -4815641 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1835185 USD

1999-07-01 – 2000-06-30: -1835185 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175,415
Exact value

Exact value: 175415 USD

1999-07-01 – 2000-06-30: 175415 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Calculation and evidence

-1835185 − 175415 USD

Exact free cash flow: -2010600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 8.91 million
Exact value

Exact value: -8914755 USD

2000-07-01 – 2001-06-30: -8914755 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.65 million
Exact value

Exact value: -6649288 USD

2000-07-01 – 2001-06-30: -6649288 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 9.82 million
Exact value

Exact value: -9815906 USD

2001-07-01 – 2002-06-30: -9815906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.39 million
Exact value

Exact value: -7387441 USD

2001-07-01 – 2002-06-30: -7387441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-07-01 – 2003-06-30
−USD 7.67 million
Exact value

Exact value: -7665181 USD

2002-07-01 – 2003-06-30: -7665181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.34 million
Exact value

Exact value: -5338023 USD

2002-07-01 – 2003-06-30: -5338023 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000885520, 885520, edgar:885520

Also known as 3NET SYSTEMS INC /DE/, ALTERNATIVE TECHNOLOGY RESOURES INC