INTERMEDIA COMMUNICATIONS INC

EDGAR

32 filing records in this dataset, filed from 1996-08-12 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

222 million USD

2002-03-31 · USD

Exact inputs and evidence

Operating margin

-64.03%

2002-03-31 · %

Exact inputs and evidence
  • Operating Income: -142409000 USD Source
  • Revenue: 222421000 USD Source

Operating cash flow

-63.2 million USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -63162000 USD Source
Cash and cash equivalents
20.9 million USD Source
Exact value

20946000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.25 billion USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 529005000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 232330000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 267771000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 222421000 USD · 2002-01-01 – 2002-03-31 Source

Net income

-2.59 billion USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -610726000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -1692968000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -224077000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -63164000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.3%

    Prior period

    USD 1.04 billion

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1023321000 − 1036845000 = -13524000 USD

    1036845000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1023321000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,165.9%

    Prior period

    USD 112.59 million

    –

    Current period

    −USD 2.33 billion

    –

    Exact inputs and evidence

    -2326020000 − 112590000 = -2438610000 USD

    112590000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2326020000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 144.09 million

    Prior period

    −USD 197.18 million

    –

    Current period

    −USD 341.27 million

    –

    Exact inputs and evidence

    -341271000 − -197183000 = -144088000 USD

    -197183000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -341271000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 1.02 billion 100% of revenue
  • Operating costs Derived USD 3.33 billion 326% of revenue
  • Operating income −USD 2.31 billion −226% of revenue
  • Tax, interest and other Derived USD 16.62 million 1.6% of revenue
  • Net income −USD 2.33 billion −227% of revenue

Cash

  • Operating cash flow −USD 341.27 million −33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 119% of revenue.
  • 1995 Operating loss: operating costs were 125% of revenue.
  • 1996 Operating loss: operating costs were 133% of revenue.
  • 1997 Operating loss: operating costs were 166% of revenue.
  • 1998 Operating loss: operating costs were 145% of revenue.
  • 1999 Operating loss: operating costs were 134% of revenue.
  • 2000 Operating loss: operating costs were 157% of revenue.
  • 2001 Operating loss: operating costs were 326% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3114272396 16940159 Derived -2667763 399616 Derived -3067379 Unavailable
Source
1995 1995-01-01 – 1995-12-3138631000 48178000 Derived -9547000 11202000 Derived -20749000 Unavailable
Source
1996 1996-01-01 – 1996-12-31103397000 137551000 Derived -34154000 23045000 Derived -57199000 Unavailable
Source
1997 1997-01-01 – 1997-12-31247899000 411350000 Derived -163451000 77672000 Derived -241123000 Unavailable
Source
1998 1998-01-01 – 1998-12-31712783000 1030089000 Derived -317306000 169923000 Derived -487229000 Unavailable
Source
1999 1999-01-01 – 1999-12-31906035000 1211106000 Derived -305071000 253355000 Derived -558426000 Unavailable
Source
2000 2000-01-01 – 2000-12-311036845000 1630589000 Derived -593744000 -706334000 Derived 112590000 Unavailable
Source
2001 2001-01-01 – 2001-12-311023321000 3332724000 Derived -2309403000 16617000 Derived -2326020000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B839.8M559.9M279.9M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue14272396
1995Revenue38631000
1996Revenue103397000
1997Revenue247899000
1998Revenue712783000
1999Revenue906035000
2000Revenue1036845000
2001Revenue1023321000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203%148%93%38%-16%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year170.7%
1996Year over year167.7%
1997Year over year139.8%
1998Year over year187.5%
1999Year over year27.1%
2000Year over year14.4%
2001Year over year-1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -225.7% 2001
Net margin -227.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-39%-108%-177%-246%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-18.7%
1995Operating margin-24.7%
1996Operating margin-33%
1997Operating margin-65.9%
1998Operating margin-44.5%
1999Operating margin-33.7%
2000Operating margin-57.3%
2001Operating margin-225.7%
1994Net margin-21.5%
1995Net margin-53.7%
1996Net margin-55.3%
1997Net margin-97.3%
1998Net margin-68.4%
1999Net margin-61.6%
2000Net margin10.9%
2001Net margin-227.3%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -341.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3M-71.7M-170.6M-269.6M-368.6M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-9695000
1996Operating cash flow-7756000
1997Operating cash flow-59073000
1998Operating cash flow-140192000
1999Operating cash flow-224184000
2000Operating cash flow-197183000
2001Operating cash flow-341271000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77.7% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%1994-12-311998-12-312001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets81.4%
1996Liabilities / assets77.7%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.01×8.26×5.51×2.75×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities7.18×
1996Current assets / current liabilities6.06×
1997Current assets / current liabilities10.2×
1998Current assets / current liabilities2.9×
1999Current assets / current liabilities2.37×
2000Current assets / current liabilities1.3×
2001Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 3.07 million
Exact value

Exact value: -3067379 USD

1994-01-01 – 1994-12-31: -3067379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 20.75 million
Exact value

Exact value: -20749000 USD

1995-01-01 – 1995-12-31: -20749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.7 million
Exact value

Exact value: -9695000 USD

1995-01-01 – 1995-12-31: -9695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 57.2 million
Exact value

Exact value: -57199000 USD

1996-01-01 – 1996-12-31: -57199000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.76 million
Exact value

Exact value: -7756000 USD

1996-01-01 – 1996-12-31: -7756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 241.12 million
Exact value

Exact value: -241123000 USD

1997-01-01 – 1997-12-31: -241123000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.07 million
Exact value

Exact value: -59073000 USD

1997-01-01 – 1997-12-31: -59073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 487.23 million
Exact value

Exact value: -487229000 USD

1998-01-01 – 1998-12-31: -487229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140.19 million
Exact value

Exact value: -140192000 USD

1998-01-01 – 1998-12-31: -140192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 558.43 million
Exact value

Exact value: -558426000 USD

1999-01-01 – 1999-12-31: -558426000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224.18 million
Exact value

Exact value: -224184000 USD

1999-01-01 – 1999-12-31: -224184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 112.59 million
Exact value

Exact value: 112590000 USD

2000-01-01 – 2000-12-31: 112590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 197.18 million
Exact value

Exact value: -197183000 USD

2000-01-01 – 2000-12-31: -197183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.33 billion
Exact value

Exact value: -2326020000 USD

2001-01-01 – 2001-12-31: -2326020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 341.27 million
Exact value

Exact value: -341271000 USD

2001-01-01 – 2001-12-31: -341271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000885067, 885067, edgar:885067

Also known as INTERMEDIA COMMUNICATIONS OF FLORIDA INC