PLATINUM ACQUISITION CORP

EDGAR

19 filing records in this dataset, filed from 1996-06-11 to 2000-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.2 million USD

2000-07-31 · USD

Exact inputs and evidence

Operating margin

3.78%

2000-07-31 · %

Exact inputs and evidence
  • Operating Income: 383920 USD Source
  • Revenue: 10158368 USD Source

Operating cash flow

3.24 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -186707 USD Source
  • Operating Cash Flow: -3422622 USD Source
Cash and cash equivalents
1.28 million USD Source
Exact value

1281980 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-14.

Financial data available through: 1998-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-10-31
  • Operating income: 5 of 11 periods available· newest 1998-10-31
  • Net income: 5 of 11 periods available· newest 1998-10-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-10-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-10-31
  • Total assets: 2 of 11 periods available· newest 1998-10-31
  • Total liabilities: 3 of 11 periods available· newest 1998-10-31
  • Current assets: 3 of 11 periods available· newest 1998-10-31
  • Current liabilities: 3 of 11 periods available· newest 1998-10-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +64.9%

    Prior period

    USD 17.69 million

    –

    Current period

    USD 29.17 million

    –

    Exact inputs and evidence

    29169185 − 17685442 = 11483743 USD

    17685442 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    29169185 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +167.8%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 2.86 million

    –

    Exact inputs and evidence

    2858750 − 1067395 = 1791355 USD

    1067395 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    2858750 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +96.2%

    Prior period

    USD 1.43 million

    –

    Current period

    USD 2.81 million

    –

    Exact inputs and evidence

    2806355 − 1430523 = 1375832 USD

    1430523 USD · 1996-11-01 – 1997-10-31

    Inspect prior input Prior source

    2806355 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +176.3%

    Prior period

    USD 1.08 million

    –

    Current period

    USD 2.98 million

    –

    Exact inputs and evidence

    2983313 − 1079569 = 1903744 USD

    1079569 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    2983313 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-11-01 – 1998-10-31

  • Revenue USD 29.17 million 100% of revenue
  • Cost of revenue USD 11.55 million 40% of revenue
  • Operating expenses USD 15.55 million 53% of revenue
  • Operating income USD 2.06 million 7.1% of revenue
  • Tax, interest and other Derived −USD 793,956 −2.7% of revenue
  • Net income USD 2.86 million 9.8% of revenue

Cash

  • Operating cash flow USD 2.81 million 9.6% of revenue
  • Capital expenditure USD 2.98 million 10% of revenue
  • Free cash flow Derived −USD 176,958 −0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 162% of revenue.
  • 1995 Operating loss: operating costs were 131% of revenue.
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-27 – 1994-10-266578695 10641746 Derived -4063051 63951 Derived -4127002 -5659761 Derived
Source
1995 1994-10-27 – 1995-10-268517470 11120869 Derived -2603399 200702 Derived -2804101 -3241047 Derived
Source
1996 1995-10-27 – 1996-10-2611878829 12888428 Derived -1009599 257732 Derived -1267331 -678378 Derived
Source
1997 1996-10-26 – 1997-10-2517685442 16847596 Derived 837846 -229549 Derived 1067395 Unavailable
Source
1998 1997-11-01 – 1998-10-3129169185 27104391 Derived 2064794 -793956 Derived 2858750 -176958 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5M23.6M15.8M7.9M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6578695
1995Revenue8517470
1996Revenue11878829
1997Revenue17685442
1998Revenue29169185

Revenue growth

Change in revenue from the same financial period one year earlier.

64.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year29.5%
1996Year over year39.5%
1997Year over year48.9%
1998Year over year64.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.1% 1998
Net margin 9.8% 1998
Free cash flow margin -0.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-10%-38%-66%-94%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-61.8%
1995Operating margin-30.6%
1996Operating margin-8.5%
1997Operating margin4.7%
1998Operating margin7.1%
1994Net margin-62.7%
1995Net margin-32.9%
1996Net margin-10.7%
1997Net margin6%
1998Net margin9.8%
1994Free cash flow margin-86%
1995Free cash flow margin-38.1%
1996Free cash flow margin-5.7%
1997Free cash flow marginNot reported
1998Free cash flow margin-0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.5M-260.7K-2.0M-3.8M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3327690
1995Operating cash flow-2748160
1996Operating cash flow-224986
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow2806355

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -177K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.452.8K-1.2M-2.8M-4.5M-6.1M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-5659761
1995Free cash flow-3241047
1996Free cash flow-678378
1997Free cash flowUnavailable
1998Free cash flow-176958

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%1994-10-261995-10-26199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-10-26Liabilities / assetsNot reportedNo source recorded
1995-10-26Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assetsNot reported
1997Liabilities / assets59.9%
1998Liabilities / assets61.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.15× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.43×1.07×0.72×0.36×0.00×1994-10-261995-10-26199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-10-26Current assets / current liabilitiesNot reportedNo source recorded
1995-10-26Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.33×
1997Current assets / current liabilities1.08×
1998Current assets / current liabilities1.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-27 – 1994-10-26
−USD 4.13 million
Exact value

Exact value: -4127002 USD

1993-10-27 – 1994-10-26: -4127002 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.33 million
Exact value

Exact value: -3327690 USD

1993-10-27 – 1994-10-26: -3327690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2332071 USD

1993-10-27 – 1994-10-26: 2332071 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.66 million
Calculation and evidence

-3327690 − 2332071 USD

Exact free cash flow: -5659761 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-27 – 1995-10-26
−USD 2.8 million
Exact value

Exact value: -2804101 USD

1994-10-27 – 1995-10-26: -2804101 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Exact value

Exact value: -2748160 USD

1994-10-27 – 1995-10-26: -2748160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 492,887
Exact value

Exact value: 492887 USD

1994-10-27 – 1995-10-26: 492887 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-2748160 − 492887 USD

Exact free cash flow: -3241047 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-27 – 1996-10-26
−USD 1.27 million
Exact value

Exact value: -1267331 USD

1995-10-27 – 1996-10-26: -1267331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,986
Exact value

Exact value: -224986 USD

1995-10-27 – 1996-10-26: -224986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,392
Exact value

Exact value: 453392 USD

1995-10-27 – 1996-10-26: 453392 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 678,378
Calculation and evidence

-224986 − 453392 USD

Exact free cash flow: -678378 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-26 – 1997-10-25
USD 1.07 million
Exact value

Exact value: 1067395 USD

1996-10-26 – 1997-10-25: 1067395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1.08 million
Exact value

Exact value: 1079569 USD

1996-10-26 – 1997-10-25: 1079569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-11-01 – 1997-10-31
Unavailable Not reported for this period.
USD 1.43 million
Exact value

Exact value: 1430523 USD

1996-11-01 – 1997-10-31: 1430523 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-11-01 – 1998-10-31
USD 2.86 million
Exact value

Exact value: 2858750 USD

1997-11-01 – 1998-10-31: 2858750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2806355 USD

1997-11-01 – 1998-10-31: 2806355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2983313 USD

1997-11-01 – 1998-10-31: 2983313 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,958
Calculation and evidence

2806355 − 2983313 USD

Exact free cash flow: -176958 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000885040, 885040, edgar:885040

Also known as VERMONT PURE HOLDINGS LTD