Revenue
13.2 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 13176563 USD Source
12 filing records in this dataset, filed from 1996-05-14 to 1998-11-12. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
14979465 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
45.8 million USD
1997-10-01 – 1998-09-30
6.93 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-12.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 36.36 million
–
Current period
USD 39.75 million
–
39749619 − 36361542 = 3388077 USD
36361542 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source39749619 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.22 million
–
Current period
USD 5.85 million
–
5850749 − 4224909 = 1625840 USD
4224909 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source5850749 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.04 million
–
Current period
USD 7.14 million
–
7140754 − 4038965 = 3101789 USD
4038965 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source7140754 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.63 million
–
Current period
USD 2.68 million
–
2677467 − 3628421 = -950954 USD
3628421 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source2677467 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 8787543 | Unavailable | Unavailable | Unavailable | -11636991 | -22548475 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 24521533 | Unavailable | Unavailable | Unavailable | -7840589 | -8262892 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 36361542 | Unavailable | Unavailable | Unavailable | 4224909 | 410544 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39749619 | Unavailable | Unavailable | Unavailable | 5850749 | 4463287 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 8787543 |
|
| 1995 | Revenue | 24521533 |
|
| 1996 | Revenue | 36361542 |
|
| 1997 | Revenue | 39749619 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 179% |
|
| 1996 | Year over year | 48.3% |
|
| 1997 | Year over year | 9.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -132.4% |
|
| 1995 | Net margin | -32% |
|
| 1996 | Net margin | 11.6% |
|
| 1997 | Net margin | 14.7% |
|
| 1994 | Free cash flow margin | -256.6% |
|
| 1995 | Free cash flow margin | -33.7% |
|
| 1996 | Free cash flow margin | 1.1% |
|
| 1997 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -12739724 |
|
| 1995 | Operating cash flow | -4300070 |
|
| 1996 | Operating cash flow | 4038965 |
|
| 1997 | Operating cash flow | 7140754 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -22548475 |
|
| 1995 | Free cash flow | -8262892 |
|
| 1996 | Free cash flow | 410544 |
|
| 1997 | Free cash flow | 4463287 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.63× |
|
| 1996 | Current assets / current liabilities | 3.8× |
|
| 1997 | Current assets / current liabilities | 4.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 11.64 million Exact valueExact value: -11636991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.74 million Exact valueExact value: -12739724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.81 million Exact valueExact value: 9808751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.55 million Calculation and evidence-12739724 − 9808751 USD Exact free cash flow: -22548475 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 7.84 million Exact valueExact value: -7840589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.3 million Exact valueExact value: -4300070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3962822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.26 million Calculation and evidence-4300070 − 3962822 USD Exact free cash flow: -8262892 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 4.22 million Exact valueExact value: 4224909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4038965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3628421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 410,544 Calculation and evidence4038965 − 3628421 USD Exact free cash flow: 410544 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.85 million Exact valueExact value: 5850749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.14 million Exact valueExact value: 7140754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2677467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Calculation and evidence7140754 − 2677467 USD Exact free cash flow: 4463287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000885015, 885015, edgar:885015