SOLO SERVE CORP

EDGAR

11 filing records in this dataset, filed from 1996-06-17 to 1998-12-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.9 million USD

1998-10-31 · USD

Exact inputs and evidence

Operating margin

-15.6%

1998-10-31 · %

Exact inputs and evidence
  • Operating Income: -2479317 USD Source
  • Revenue: 15894804 USD Source
Cash and cash equivalents
1.29 million USD Source
Exact value

1286165 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-21.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-01-31
  • Operating income: 4 of 11 periods available· newest 1998-01-31
  • Net income: 4 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • Total liabilities: 3 of 11 periods available· newest 1998-01-31
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.9%

    Prior period

    USD 95.24 million

    –

    Current period

    USD 82.05 million

    –

    Exact inputs and evidence

    82045778 − 95237689 = -13191911 USD

    95237689 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    82045778 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.07 million

    Prior period

    −USD 5.48 million

    –

    Current period

    −USD 6.56 million

    –

    Exact inputs and evidence

    -6555725 − -5484547 = -1071178 USD

    -5484547 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    -6555725 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -494.8%

    Prior period

    USD 637,167

    –

    Current period

    −USD 2.52 million

    –

    Exact inputs and evidence

    -2515563 − 637167 = -3152730 USD

    637167 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    -2515563 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +198%

    Prior period

    USD 254,494

    –

    Current period

    USD 758,296

    –

    Exact inputs and evidence

    758296 − 254494 = 503802 USD

    254494 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    758296 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 82.05 million 100% of revenue
  • Operating costs Derived USD 86.4 million 105% of revenue
  • Operating income −USD 4.36 million −5.3% of revenue
  • Tax, interest and other Derived USD 2.2 million 2.7% of revenue
  • Net income −USD 6.56 million −8% of revenue

Cash

  • Operating cash flow −USD 2.52 million −3.1% of revenue
  • Capital expenditure USD 758,296 0.9% of revenue
  • Free cash flow Derived −USD 3.27 million −4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-01-29 – 1995-01-28138925236 143447651 Derived -4522415 11014064 Derived -15536479 9038106 Derived
Source
1996 1995-02-04 – 1996-02-03109823364 115909740 Derived -6086376 1497838 Derived -7584214 -7976338 Derived
Source
1997 1996-02-02 – 1997-02-0195237689 99097916 Derived -3860227 1624320 Derived -5484547 382673 Derived
Source
1998 1997-02-01 – 1998-01-3182045778 86401307 Derived -4355529 2200196 Derived -6555725 -3273859 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 82M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.0M112.5M75.0M37.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue138925236
1996Revenue109823364
1997Revenue95237689
1998Revenue82045778

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.4%-10.5%-16.5%-22.6%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-20.9%
1997Year over year-13.3%
1998Year over year-13.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.3% 1998
Net margin -8% 1998
Free cash flow margin -4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%2.8%-2.3%-7.5%-12.6%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3.3%
1996Operating margin-5.5%
1997Operating margin-4.1%
1998Operating margin-5.3%
1995Net margin-11.2%
1996Net margin-6.9%
1997Net margin-5.8%
1998Net margin-8%
1995Free cash flow margin6.5%
1996Free cash flow margin-7.3%
1997Free cash flow margin0.4%
1998Free cash flow margin-4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M6.6M1.6M-3.4M-8.5M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow10295889
1996Operating cash flow-7098936
1997Operating cash flow637167
1998Operating cash flow-2515563

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M5.5M530.9K-4.4M-9.3M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow9038106
1996Free cash flow-7976338
1997Free cash flow382673
1998Free cash flow-3273859

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%59%29%0%1995-01-28199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-28Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets70.5%
1997Liabilities / assets83.6%
1998Liabilities / assets108.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×1995-01-28199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.36×
1997Current assets / current liabilities1.86×
1998Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-01-29 – 1995-01-28
−USD 15.54 million
Exact value

Exact value: -15536479 USD

1994-01-29 – 1995-01-28: -15536479 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.3 million
Exact value

Exact value: 10295889 USD

1994-01-29 – 1995-01-28: 10295889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1257783 USD

1994-01-29 – 1995-01-28: 1257783 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.04 million
Calculation and evidence

10295889 − 1257783 USD

Exact free cash flow: 9038106 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-04 – 1996-02-03
−USD 7.58 million
Exact value

Exact value: -7584214 USD

1995-02-04 – 1996-02-03: -7584214 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.1 million
Exact value

Exact value: -7098936 USD

1995-02-04 – 1996-02-03: -7098936 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 877,402
Exact value

Exact value: 877402 USD

1995-02-04 – 1996-02-03: 877402 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.98 million
Calculation and evidence

-7098936 − 877402 USD

Exact free cash flow: -7976338 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 5.48 million
Exact value

Exact value: -5484547 USD

1996-02-02 – 1997-02-01: -5484547 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 637,167
Exact value

Exact value: 637167 USD

1996-02-02 – 1997-02-01: 637167 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 254,494
Exact value

Exact value: 254494 USD

1996-02-02 – 1997-02-01: 254494 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,673
Calculation and evidence

637167 − 254494 USD

Exact free cash flow: 382673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 6.56 million
Exact value

Exact value: -6555725 USD

1997-02-01 – 1998-01-31: -6555725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.52 million
Exact value

Exact value: -2515563 USD

1997-02-01 – 1998-01-31: -2515563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 758,296
Exact value

Exact value: 758296 USD

1997-02-01 – 1998-01-31: 758296 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Calculation and evidence

-2515563 − 758296 USD

Exact free cash flow: -3273859 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884941, 884941, edgar:884941