Revenue
3.99 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 3988000 USD Source
70 filing records in this dataset, filed from 1996-05-15 to 2008-08-14. Explore the available filing history and original sources.
3.99 million USD
2008-06-30 · USD
-143.66%
2008-06-30 · %
-5.12 million USD
2008-06-30 · USD
-5.38 million USD
2008-06-30 · USD
2119000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.4 million USD
2007-07-01 – 2008-06-30
-21.7 million USD
2007-07-01 – 2008-06-30
-15.4 million USD
2007-07-01 – 2008-06-30
916 thousand USD
2007-07-01 – 2008-06-30
-16.3 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 37.48 million
–
Current period
USD 29.97 million
–
29971000 − 37478000 = -7507000 USD
37478000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source29971000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.92 million
–
Current period
−USD 17.36 million
–
-17361000 − -15923000 = -1438000 USD
-15923000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-17361000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.26 million
–
Current period
−USD 14.62 million
–
-14624000 − -8255000 = -6369000 USD
-8255000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-14624000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 537,000
–
Current period
USD 839,000
–
839000 − 537000 = 302000 USD
537000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source839000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 18440226 | 30731163 Derived | -12290937 | 496387 Derived | -12787324 | -5449946 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 17182985 | 18349782 Derived | -1166797 | 312906 Derived | -1479703 | -1265850 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 15233000 | 24926000 Derived | -9693000 | 2336000 Derived | -12029000 | -2614000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 23308000 | 29667000 Derived | -6359000 | 299000 Derived | -6658000 | -3648000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 17312000 | 23056000 Derived | -5744000 | 213000 Derived | -5957000 | -5070000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 26575000 | 28317000 Derived | -1742000 | -44000 Derived | -1698000 | -2736000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 20015000 | 31195000 Derived | -11180000 | -195000 Derived | -10985000 | -10425000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 24551000 | 39568000 Derived | -15017000 | 351000 Derived | -15368000 | -13086000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 37478000 | 46565000 Derived | -9087000 | 6836000 Derived | -15923000 | -8792000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 29971000 | 45957000 Derived | -15986000 | 1375000 Derived | -17361000 | -15463000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 18440226 |
|
| 1999 | Revenue | 17182985 |
|
| 2000 | Revenue | 15233000 |
|
| 2001 | Revenue | 23308000 |
|
| 2002 | Revenue | 17312000 |
|
| 2003 | Revenue | 26575000 |
|
| 2004 | Revenue | 20015000 |
|
| 2005 | Revenue | 24551000 |
|
| 2006 | Revenue | 37478000 |
|
| 2007 | Revenue | 29971000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -12.3% |
|
| 1999 | Year over year | -6.8% |
|
| 2000 | Year over year | -11.3% |
|
| 2001 | Year over year | 53% |
|
| 2002 | Year over year | -25.7% |
|
| 2003 | Year over year | 53.5% |
|
| 2004 | Year over year | -24.7% |
|
| 2005 | Year over year | 22.7% |
|
| 2006 | Year over year | 52.7% |
|
| 2007 | Year over year | -20% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -66.7% |
|
| 1999 | Operating margin | -6.8% |
|
| 2000 | Operating margin | -63.6% |
|
| 2001 | Operating margin | -27.3% |
|
| 2002 | Operating margin | -33.2% |
|
| 2003 | Operating margin | -6.6% |
|
| 2004 | Operating margin | -55.9% |
|
| 2005 | Operating margin | -61.2% |
|
| 2006 | Operating margin | -24.2% |
|
| 2007 | Operating margin | -53.3% |
|
| 1998 | Net margin | -69.3% |
|
| 1999 | Net margin | -8.6% |
|
| 2000 | Net margin | -79% |
|
| 2001 | Net margin | -28.6% |
|
| 2002 | Net margin | -34.4% |
|
| 2003 | Net margin | -6.4% |
|
| 2004 | Net margin | -54.9% |
|
| 2005 | Net margin | -62.6% |
|
| 2006 | Net margin | -42.5% |
|
| 2007 | Net margin | -57.9% |
|
| 1998 | Free cash flow margin | -29.6% |
|
| 1999 | Free cash flow margin | -7.4% |
|
| 2000 | Free cash flow margin | -17.2% |
|
| 2001 | Free cash flow margin | -15.7% |
|
| 2002 | Free cash flow margin | -29.3% |
|
| 2003 | Free cash flow margin | -10.3% |
|
| 2004 | Free cash flow margin | -52.1% |
|
| 2005 | Free cash flow margin | -53.3% |
|
| 2006 | Free cash flow margin | -23.5% |
|
| 2007 | Free cash flow margin | -51.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -4591935 |
|
| 1999 | Operating cash flow | -752916 |
|
| 2000 | Operating cash flow | -2455000 |
|
| 2001 | Operating cash flow | -3452000 |
|
| 2002 | Operating cash flow | -5004000 |
|
| 2003 | Operating cash flow | -2614000 |
|
| 2004 | Operating cash flow | -9381000 |
|
| 2005 | Operating cash flow | -12507000 |
|
| 2006 | Operating cash flow | -8255000 |
|
| 2007 | Operating cash flow | -14624000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -5449946 |
|
| 1999 | Free cash flow | -1265850 |
|
| 2000 | Free cash flow | -2614000 |
|
| 2001 | Free cash flow | -3648000 |
|
| 2002 | Free cash flow | -5070000 |
|
| 2003 | Free cash flow | -2736000 |
|
| 2004 | Free cash flow | -10425000 |
|
| 2005 | Free cash flow | -13086000 |
|
| 2006 | Free cash flow | -8792000 |
|
| 2007 | Free cash flow | -15463000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 77.4% |
|
| 1999 | Liabilities / assets | 38.7% |
|
| 2000 | Liabilities / assets | 104.3% |
|
| 2001 | Liabilities / assets | 68.4% |
|
| 2002 | Liabilities / assets | 64.7% |
|
| 2003 | Liabilities / assets | 50.6% |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.16× |
|
| 1999 | Current assets / current liabilities | 2.05× |
|
| 2000 | Current assets / current liabilities | 1.03× |
|
| 2001 | Current assets / current liabilities | 1.24× |
|
| 2002 | Current assets / current liabilities | 1.4× |
|
| 2003 | Current assets / current liabilities | 2.33× |
|
| 2004 | Current assets / current liabilities | 1.95× |
|
| 2005 | Current assets / current liabilities | 0.7× |
|
| 2006 | Current assets / current liabilities | 1.19× |
|
| 2007 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 12.79 million Exact valueExact value: -12787324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.59 million Exact valueExact value: -4591935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 858,011 Exact valueExact value: 858011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Calculation and evidence-4591935 − 858011 USD Exact free cash flow: -5449946 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.48 million Exact valueExact value: -1479703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 752,916 Exact valueExact value: -752916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 512,934 Exact valueExact value: 512934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-752916 − 512934 USD Exact free cash flow: -1265850 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 12.03 million Exact valueExact value: -12029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159,000 Exact valueExact value: 159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Calculation and evidence-2455000 − 159000 USD Exact free cash flow: -2614000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.66 million Exact valueExact value: -6658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Exact valueExact value: -3452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,000 Exact valueExact value: 196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.65 million Calculation and evidence-3452000 − 196000 USD Exact free cash flow: -3648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 5.96 million Exact valueExact value: -5957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5 million Exact valueExact value: -5004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,000 Exact valueExact value: 66000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.07 million Calculation and evidence-5004000 − 66000 USD Exact free cash flow: -5070000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.7 million Exact valueExact value: -1698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.61 million Exact valueExact value: -2614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,000 Exact valueExact value: 122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Calculation and evidence-2614000 − 122000 USD Exact free cash flow: -2736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 10.99 million Exact valueExact value: -10985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.38 million Exact valueExact value: -9381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.43 million Calculation and evidence-9381000 − 1044000 USD Exact free cash flow: -10425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 15.37 million Exact valueExact value: -15368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.51 million Exact valueExact value: -12507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 579,000 Exact valueExact value: 579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.09 million Calculation and evidence-12507000 − 579000 USD Exact free cash flow: -13086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 15.92 million Exact valueExact value: -15923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.26 million Exact valueExact value: -8255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 537,000 Exact valueExact value: 537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.79 million Calculation and evidence-8255000 − 537000 USD Exact free cash flow: -8792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 17.36 million Exact valueExact value: -17361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.62 million Exact valueExact value: -14624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 839,000 Exact valueExact value: 839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.46 million Calculation and evidence-14624000 − 839000 USD Exact free cash flow: -15463000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000884719, 884719, edgar:884719