Revenue
511 million USD
2024-09-28 · USD
Exact inputs and evidence
- Revenue: 511400000 USD Source
175 filing records in this dataset, filed from 2000-03-31 to 2024-11-07. Reported financial figures are available; chart coverage varies by period.
511 million USD
2024-09-28 · USD
11.54%
2024-09-28 · %
91 million USD
2024-09-28 · USD
57.2 million USD
2024-09-28 · USD
667300000 USD
1527800000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.89 billion USD
2023-10-01 – 2024-09-28
257 million USD
2023-10-01 – 2024-09-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-07.
Financial data available through: 2023-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.69 billion
–
Current period
USD 1.77 billion
–
1771800000 − 1693200000 = 78600000 USD
1693200000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source1771800000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.6 million
–
Current period
USD 238.1 million
–
238100000 − 29600000 = 208500000 USD
29600000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source238100000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 238.3 million
–
Current period
USD 289.2 million
–
289200000 − 238300000 = 50900000 USD
238300000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source289200000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 162.1 million
–
Current period
USD 139.2 million
–
139200000 − 162100000 = -22900000 USD
162100000 USD · 2022-01-02 – 2022-12-31
Inspect prior input Prior source139200000 USD · 2023-01-01 – 2023-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-12-29 – 2015-01-03 | 2102800000 | 2087100000 Derived | 15700000 | 5700000 Derived | 10000000 | 10000000 Derived | Source
|
| 2015 2015-01-04 – 2016-01-02 | 1187300000 | 1169400000 Derived | 17900000 | 21300000 Derived | -3400000 | 61500000 Derived | Source
|
| 2016 2016-01-03 – 2016-12-31 | 1623200000 | 1613700000 Derived | 9500000 | 87300000 Derived | -77800000 | 50400000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-30 | 2269700000 | 2225800000 Derived | 43900000 | 45300000 Derived | -1400000 | 54700000 Derived | Source
|
| 2018 2017-12-31 – 2018-12-29 | 1791000000 | 1748300000 Derived | 42700000 | -340200000 Derived | 382900000 | 81500000 Derived | Source
|
| 2019 2018-12-30 – 2019-12-28 | 1795400000 | 1720400000 Derived | 75000000 | 72100000 Derived | 2900000 | 103900000 Derived | Source
|
| 2020 2019-12-29 – 2021-01-02 | 1953500000 | 2005700000 Derived | -52200000 | 79500000 Derived | -131700000 | 79600000 Derived | Source
|
| 2021 2021-01-03 – 2022-01-01 | 1576400000 | 1473400000 Derived | 103000000 | 106200000 Derived | -3200000 | 96100000 Derived | Source
|
| 2022 2022-01-02 – 2022-12-31 | 1693200000 | 1549700000 Derived | 143500000 | 113900000 Derived | 29600000 | 76200000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-30 | 1771800000 | 1608400000 Derived | 163400000 | -74700000 Derived | 238100000 | 150000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 2102800000 |
|
| 2015 | Revenue | 1187300000 |
|
| 2016 | Revenue | 1623200000 |
|
| 2017 | Revenue | 2269700000 |
|
| 2018 | Revenue | 1791000000 |
|
| 2019 | Revenue | 1795400000 |
|
| 2020 | Revenue | 1953500000 |
|
| 2021 | Revenue | 1576400000 |
|
| 2022 | Revenue | 1693200000 |
|
| 2023 | Revenue | 1771800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -43.5% |
|
| 2016 | Year over year | 36.7% |
|
| 2017 | Year over year | 39.8% |
|
| 2018 | Year over year | -21.1% |
|
| 2019 | Year over year | 0.2% |
|
| 2020 | Year over year | 8.8% |
|
| 2021 | Year over year | -19.3% |
|
| 2022 | Year over year | 7.4% |
|
| 2023 | Year over year | 4.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 0.7% |
|
| 2015 | Operating margin | 1.5% |
|
| 2016 | Operating margin | 0.6% |
|
| 2017 | Operating margin | 1.9% |
|
| 2018 | Operating margin | 2.4% |
|
| 2019 | Operating margin | 4.2% |
|
| 2020 | Operating margin | -2.7% |
|
| 2021 | Operating margin | 6.5% |
|
| 2022 | Operating margin | 8.5% |
|
| 2023 | Operating margin | 9.2% |
|
| 2014 | Net margin | 0.5% |
|
| 2015 | Net margin | -0.3% |
|
| 2016 | Net margin | -4.8% |
|
| 2017 | Net margin | -0.1% |
|
| 2018 | Net margin | 21.4% |
|
| 2019 | Net margin | 0.2% |
|
| 2020 | Net margin | -6.7% |
|
| 2021 | Net margin | -0.2% |
|
| 2022 | Net margin | 1.7% |
|
| 2023 | Net margin | 13.4% |
|
| 2014 | Free cash flow margin | 0.5% |
|
| 2015 | Free cash flow margin | 5.2% |
|
| 2016 | Free cash flow margin | 3.1% |
|
| 2017 | Free cash flow margin | 2.4% |
|
| 2018 | Free cash flow margin | 4.6% |
|
| 2019 | Free cash flow margin | 5.8% |
|
| 2020 | Free cash flow margin | 4.1% |
|
| 2021 | Free cash flow margin | 6.1% |
|
| 2022 | Free cash flow margin | 4.5% |
|
| 2023 | Free cash flow margin | 8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 56700000 |
|
| 2015 | Operating cash flow | 131100000 |
|
| 2016 | Operating cash flow | 145500000 |
|
| 2017 | Operating cash flow | 176000000 |
|
| 2018 | Operating cash flow | 196300000 |
|
| 2019 | Operating cash flow | 205200000 |
|
| 2020 | Operating cash flow | 193600000 |
|
| 2021 | Operating cash flow | 211300000 |
|
| 2022 | Operating cash flow | 238300000 |
|
| 2023 | Operating cash flow | 289200000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 10000000 |
|
| 2015 | Free cash flow | 61500000 |
|
| 2016 | Free cash flow | 50400000 |
|
| 2017 | Free cash flow | 54700000 |
|
| 2018 | Free cash flow | 81500000 |
|
| 2019 | Free cash flow | 103900000 |
|
| 2020 | Free cash flow | 79600000 |
|
| 2021 | Free cash flow | 96100000 |
|
| 2022 | Free cash flow | 76200000 |
|
| 2023 | Free cash flow | 150000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 77.3% |
|
| 2015 | Liabilities / assets | 77.6% |
|
| 2016 | Liabilities / assets | 77.8% |
|
| 2017 | Liabilities / assets | 78.4% |
|
| 2018 | Liabilities / assets | 63.1% |
|
| 2019 | Liabilities / assets | 65.6% |
|
| 2020 | Liabilities / assets | 62.6% |
|
| 2021 | Liabilities / assets | 64.5% |
|
| 2022 | Liabilities / assets | 65% |
|
| 2023 | Liabilities / assets | 59.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 1.08× |
|
| 2015 | Current assets / current liabilities | 1.13× |
|
| 2016 | Current assets / current liabilities | 1.05× |
|
| 2017 | Current assets / current liabilities | 1× |
|
| 2018 | Current assets / current liabilities | 1.13× |
|
| 2019 | Current assets / current liabilities | 1.06× |
|
| 2020 | Current assets / current liabilities | 0.81× |
|
| 2021 | Current assets / current liabilities | 0.72× |
|
| 2022 | Current assets / current liabilities | 0.78× |
|
| 2023 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-12-29 – 2015-01-03 | USD 10 million Exact valueExact value: 10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.7 million Exact valueExact value: 56700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.7 million Exact valueExact value: 46700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Calculation and evidence56700000 − 46700000 USD Exact free cash flow: 10000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-04 – 2016-01-02 | −USD 3.4 million Exact valueExact value: -3400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.1 million Exact valueExact value: 131100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.6 million Exact valueExact value: 69600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.5 million Calculation and evidence131100000 − 69600000 USD Exact free cash flow: 61500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-03 – 2016-12-31 | −USD 77.8 million Exact valueExact value: -77800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.5 million Exact valueExact value: 145500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.1 million Exact valueExact value: 95100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.4 million Calculation and evidence145500000 − 95100000 USD Exact free cash flow: 50400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-30 | −USD 1.4 million Exact valueExact value: -1400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176 million Exact valueExact value: 176000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.3 million Exact valueExact value: 121300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.7 million Calculation and evidence176000000 − 121300000 USD Exact free cash flow: 54700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-12-31 – 2018-12-29 | USD 382.9 million Exact valueExact value: 382900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196.3 million Exact valueExact value: 196300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.8 million Exact valueExact value: 114800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.5 million Calculation and evidence196300000 − 114800000 USD Exact free cash flow: 81500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-12-30 – 2019-12-28 | USD 2.9 million Exact valueExact value: 2900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205.2 million Exact valueExact value: 205200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.3 million Exact valueExact value: 101300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.9 million Calculation and evidence205200000 − 101300000 USD Exact free cash flow: 103900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-12-29 – 2021-01-02 | −USD 131.7 million Exact valueExact value: -131700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193.6 million Exact valueExact value: 193600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114 million Exact valueExact value: 114000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.6 million Calculation and evidence193600000 − 114000000 USD Exact free cash flow: 79600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-03 – 2022-01-01 | −USD 3.2 million Exact valueExact value: -3200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211.3 million Exact valueExact value: 211300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115.2 million Exact valueExact value: 115200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.1 million Calculation and evidence211300000 − 115200000 USD Exact free cash flow: 96100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-02 – 2022-12-31 | USD 29.6 million Exact valueExact value: 29600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238.3 million Exact valueExact value: 238300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 162.1 million Exact valueExact value: 162100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.2 million Calculation and evidence238300000 − 162100000 USD Exact free cash flow: 76200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-30 | USD 238.1 million Exact valueExact value: 238100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289.2 million Exact valueExact value: 289200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.2 million Exact valueExact value: 139200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150 million Calculation and evidence289200000 − 139200000 USD Exact free cash flow: 150000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
175 filings · 13,837 latest values · 13,859 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000884713, 884713, COT, PRMW, edgar:884713
Also known as COTT CORP, COTT CORP /CN/, Cott Corporation, PRIMO WATER CORP, Primo Water Corp /CN/, Primo Water Corporation