MEDQUIST INC

EDGAR

67 filing records in this dataset, filed from 1996-05-10 to 2011-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

99.6 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

13.66%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: 13600000 USD Source
  • Revenue: 99562000 USD Source

Operating cash flow

-3.88 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11057000 USD Source
  • Operating Cash Flow: 14934000 USD Source

Free cash flow

-4.52 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 11057000 USD Source
  • Operating Cash Flow: 14934000 USD Source
  • Capital Expenditure: 2294000 USD Source
  • Capital Expenditure: 1654000 USD Source
Cash and cash equivalents
24.4 million USD Source
Exact value

24383000 USD

Long-term debt including current maturities
Not available
Shares outstanding
37.6 million shares Source
Exact value

37556000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-15.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 10 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.1%

    Prior period

    USD 307.2 million

    –

    Current period

    USD 375.24 million

    –

    Exact inputs and evidence

    375240000 − 307200000 = 68040000 USD

    307200000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    375240000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +33.3%

    Prior period

    USD 23.29 million

    –

    Current period

    USD 31.05 million

    –

    Exact inputs and evidence

    31051000 − 23291000 = 7760000 USD

    23291000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    31051000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.8%

    Prior period

    USD 44.55 million

    –

    Current period

    USD 33.96 million

    –

    Exact inputs and evidence

    33958000 − 44552000 = -10594000 USD

    44552000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    33958000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.1%

    Prior period

    USD 4.93 million

    –

    Current period

    USD 5.82 million

    –

    Exact inputs and evidence

    5824000 − 4932000 = 892000 USD

    4932000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    5824000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 375.24 million 100% of revenue
  • Cost of revenue USD 249.57 million 67% of revenue
  • Operating expenses USD 49.88 million 13% of revenue
  • Other operating costs Derived USD 35.43 million 9.4% of revenue
  • Operating income USD 40.36 million 11% of revenue
  • Tax, interest and other Derived USD 9.31 million 2.5% of revenue
  • Net income USD 31.05 million 8.3% of revenue

Cash

  • Operating cash flow USD 33.96 million 9% of revenue
  • Capital expenditure USD 5.82 million 1.6% of revenue
  • Free cash flow Derived USD 28.13 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 11%84%
  • 2001 11%83%
  • 2003 89%
  • 2004 99%
  • 2005 Operating loss: operating costs were 128% of revenue.
  • 2006 Operating loss: operating costs were 106% of revenue.
  • 2007 Operating loss: operating costs were 106% of revenue.
  • 2008 Operating loss: operating costs were 127% of revenue.
  • 2009 92%
  • 2010 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31364149000 304192000 Derived 59957000 21227000 Derived 38730000 Unavailable
Source
2001 2001-01-01 – 2001-12-31405308000 336486000 Derived 68822000 24186000 Derived 44636000 Unavailable
Source
2003 2003-01-01 – 2003-12-31484762000 430529000 Derived 54233000 18666000 Derived 35567000 Unavailable
Source
2004 2004-01-01 – 2004-12-31451894000 445947000 Derived 5947000 2205000 Derived 3742000 32748000 Derived
Source
2005 2005-01-01 – 2005-12-31353005000 450315000 Derived -97310000 14322000 Derived -111632000 -17286000 Derived
Source
2006 2006-01-01 – 2006-12-31358091000 381241000 Derived -23150000 -6208000 Derived -16942000 -2840000 Derived
Source
2007 2007-01-01 – 2007-12-31340342000 362200000 Derived -21858000 -6652000 Derived -15206000 -11913000 Derived
Source
2008 2008-01-01 – 2008-12-31326853000 415273000 Derived -88420000 -19625000 Derived -68795000 -15328000 Derived
Source
2009 2009-01-01 – 2009-12-31307200000 283815000 Derived 23385000 94000 Derived 23291000 39620000 Derived
Source
2010 2010-01-01 – 2010-12-31375240000 334882000 Derived 40358000 9307000 Derived 31051000 28134000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 375.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.523.5M392.7M261.8M130.9M0.0200020062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue364149000
2001Revenue405308000
2003Revenue484762000
2004Revenue451894000
2005Revenue353005000
2006Revenue358091000
2007Revenue340342000
2008Revenue326853000
2009Revenue307200000
2010Revenue375240000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%13%0%-13%-25%200020062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year11.3%
2003Year over yearNo prior comparable period
2004Year over year-6.8%
2005Year over year-21.9%
2006Year over year1.4%
2007Year over year-5%
2008Year over year-4%
2009Year over year-6%
2010Year over year22.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.8% 2010
Net margin 8.3% 2010
Free cash flow margin 7.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%7%-7%-21%-36%200020062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin16.5%
2001Operating margin17%
2003Operating margin11.2%
2004Operating margin1.3%
2005Operating margin-27.6%
2006Operating margin-6.5%
2007Operating margin-6.4%
2008Operating margin-27.1%
2009Operating margin7.6%
2010Operating margin10.8%
2000Net margin10.6%
2001Net margin11%
2003Net margin7.3%
2004Net margin0.8%
2005Net margin-31.6%
2006Net margin-4.7%
2007Net margin-4.5%
2008Net margin-21%
2009Net margin7.6%
2010Net margin8.3%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin7.2%
2005Free cash flow margin-4.9%
2006Free cash flow margin-0.8%
2007Free cash flow margin-3.5%
2008Free cash flow margin-4.7%
2009Free cash flow margin12.9%
2010Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.0M35.7M19.4M3.1M-13.3M200020062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow47502000
2005Operating cash flow-7751000
2006Operating cash flow5351000
2007Operating cash flow-274000
2008Operating cash flow-8754000
2009Operating cash flow44552000
2010Operating cash flow33958000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 28.1M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.2M27.7M11.2M-5.3M-21.8M200020062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flow32748000
2005Free cash flow-17286000
2006Free cash flow-2840000
2007Free cash flow-11913000
2008Free cash flow-15328000
2009Free cash flow39620000
2010Free cash flow28134000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.96×5.22×3.48×1.74×0.00×200020062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities6.44×
2001Current assets / current liabilities4.67×
2003Current assets / current liabilities3.48×
2004Current assets / current liabilities3.66×
2005Current assets / current liabilities2.13×
2006Current assets / current liabilities2.53×
2007Current assets / current liabilities2.55×
2008Current assets / current liabilities1.67×
2009Current assets / current liabilities1.36×
2010Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 38.73 million
Exact value

Exact value: 38730000 USD

2000-01-01 – 2000-12-31: 38730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 44.64 million
Exact value

Exact value: 44636000 USD

2001-01-01 – 2001-12-31: 44636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 35.57 million
Exact value

Exact value: 35567000 USD

2003-01-01 – 2003-12-31: 35567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 3.74 million
Exact value

Exact value: 3742000 USD

2004-01-01 – 2004-12-31: 3742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.5 million
Exact value

Exact value: 47502000 USD

2004-01-01 – 2004-12-31: 47502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.75 million
Exact value

Exact value: 14754000 USD

2004-01-01 – 2004-12-31: 14754000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.75 million
Calculation and evidence

47502000 − 14754000 USD

Exact free cash flow: 32748000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 111.63 million
Exact value

Exact value: -111632000 USD

2005-01-01 – 2005-12-31: -111632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.75 million
Exact value

Exact value: -7751000 USD

2005-01-01 – 2005-12-31: -7751000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.54 million
Exact value

Exact value: 9535000 USD

2005-01-01 – 2005-12-31: 9535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.29 million
Calculation and evidence

-7751000 − 9535000 USD

Exact free cash flow: -17286000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 16.94 million
Exact value

Exact value: -16942000 USD

2006-01-01 – 2006-12-31: -16942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5351000 USD

2006-01-01 – 2006-12-31: 5351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Exact value

Exact value: 8191000 USD

2006-01-01 – 2006-12-31: 8191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Calculation and evidence

5351000 − 8191000 USD

Exact free cash flow: -2840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 15.21 million
Exact value

Exact value: -15206000 USD

2007-01-01 – 2007-12-31: -15206000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,000
Exact value

Exact value: -274000 USD

2007-01-01 – 2007-12-31: -274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.64 million
Exact value

Exact value: 11639000 USD

2007-01-01 – 2007-12-31: 11639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.91 million
Calculation and evidence

-274000 − 11639000 USD

Exact free cash flow: -11913000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 68.8 million
Exact value

Exact value: -68795000 USD

2008-01-01 – 2008-12-31: -68795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.75 million
Exact value

Exact value: -8754000 USD

2008-01-01 – 2008-12-31: -8754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.57 million
Exact value

Exact value: 6574000 USD

2008-01-01 – 2008-12-31: 6574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.33 million
Calculation and evidence

-8754000 − 6574000 USD

Exact free cash flow: -15328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 23.29 million
Exact value

Exact value: 23291000 USD

2009-01-01 – 2009-12-31: 23291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.55 million
Exact value

Exact value: 44552000 USD

2009-01-01 – 2009-12-31: 44552000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4932000 USD

2009-01-01 – 2009-12-31: 4932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.62 million
Calculation and evidence

44552000 − 4932000 USD

Exact free cash flow: 39620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 31.05 million
Exact value

Exact value: 31051000 USD

2010-01-01 – 2010-12-31: 31051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.96 million
Exact value

Exact value: 33958000 USD

2010-01-01 – 2010-12-31: 33958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5824000 USD

2010-01-01 – 2010-12-31: 5824000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.13 million
Calculation and evidence

33958000 − 5824000 USD

Exact free cash flow: 28134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 6 latest values · 6 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884497, 884497, edgar:884497

Also known as MEDQUIST INC