Tailored Brands, Inc.

EDGAR

136 filing records in this dataset, filed from 1996-06-14 to 2020-07-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

287 million Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

2020-05-02 · Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

Exact inputs and evidence
  • Revenue: 286703000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source

Operating margin

-90.25%

2020-05-02 · %

Exact inputs and evidence
  • Operating Income: -258738000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source
  • Revenue: 286703000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source

Operating cash flow

-121 million Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

2020-05-02 · Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

Exact inputs and evidence
  • Operating Cash Flow: -121364000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source

Free cash flow

-130 million Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

2020-05-02 · Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

Exact inputs and evidence
  • Operating Cash Flow: -121364000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source
  • Capital Expenditure: 9003000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source
Cash and cash equivalents
244 million Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source
Exact value

244170000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

Long-term debt including current maturities
1.43 billion Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ Source
Exact value

1434064000 Unit_Standard_USD_jZnnK1mUZkKjdK-_DWjfbQ

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-07-27.

Financial data available through: 2020-02-01.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2020-02-01
  • Operating income: 3 of 11 periods available· newest 2020-02-01
  • Net income: 3 of 11 periods available· newest 2020-02-01
  • Operating cash flow: 3 of 11 periods available· newest 2020-02-01
  • Capital expenditure: 3 of 11 periods available· newest 2020-02-01
  • Total assets: Multiple units; comparison withheld· newest 2020-02-01
  • Total liabilities: Multiple units; comparison withheld· newest 2020-02-01
  • Current assets: Multiple units; comparison withheld· newest 2020-02-01
  • Current liabilities: Multiple units; comparison withheld· newest 2020-02-01
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2020-02-01
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2020-02-01
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.1%

    Prior period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 3 billion

    –

    Current period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 2.88 billion

    –

    Exact inputs and evidence

    2881261000 − 3004511000 = -123250000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

    3004511000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2018-02-04 – 2019-02-02

    Inspect prior input Prior source

    2881261000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2019-02-03 – 2020-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -198.8%

    Prior period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 83.24 million

    –

    Current period

    −Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 82.28 million

    –

    Exact inputs and evidence

    -82276000 − 83240000 = -165516000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

    83240000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2018-02-04 – 2019-02-02

    Inspect prior input Prior source

    -82276000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2019-02-03 – 2020-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69.1%

    Prior period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 322.67 million

    –

    Current period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 99.64 million

    –

    Exact inputs and evidence

    99641000 − 322672000 = -223031000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

    322672000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2018-02-04 – 2019-02-02

    Inspect prior input Prior source

    99641000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2019-02-03 – 2020-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +7.6%

    Prior period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 82.29 million

    –

    Current period

    Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 88.5 million

    –

    Exact inputs and evidence

    88502000 − 82286000 = 6216000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

    82286000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2018-02-04 – 2019-02-02

    Inspect prior input Prior source

    88502000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ · 2019-02-03 – 2020-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2019-02-03 – 2020-02-01

  • Revenue Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 2.88 billion 100% of revenue
  • Cost of revenue Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 1.71 billion 59% of revenue
  • Operating expenses Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 1.07 billion 37% of revenue
  • Operating income Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 97.84 million 3.4% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 180.11 million 6.3% of revenue
  • Net income −Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 82.28 million −2.9% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 99.64 million 3.5% of revenue
  • Capital expenditure Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 88.5 million 3.1% of revenue
  • Free cash flow Derived Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 11.14 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 93%
  • 2019 92%
  • 2020 Net loss: net income was −2.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-01-29 – 2018-02-033053021000 2836925000 Derived 216096000 119393000 Derived 96703000 255810000 Derived
Source
2019 2018-02-04 – 2019-02-023004511000 2778949000 Derived 225562000 142322000 Derived 83240000 240386000 Derived
Source
2020 2019-02-03 – 2020-02-012881261000 2783423000 Derived 97838000 180114000 Derived -82276000 11139000 Derived
Source

Amounts are exact, in Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 2.9B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3B2.5B1.6B824.3M0.0201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ)Source evidence
2018Revenue3053021000
2019Revenue3004511000
2020Revenue2881261000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.1% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.3%-0.9%-2.1%-3.2%-4.4%201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-1.6%
2020Year over year-4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2020
Net margin -2.9% 2020
Free cash flow margin 0.4% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%6.0%2.8%-0.5%-3.8%201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin7.1%
2019Operating margin7.5%
2020Operating margin3.4%
2018Net margin3.2%
2019Net margin2.8%
2020Net margin-2.9%
2018Free cash flow margin8.4%
2019Free cash flow margin8%
2020Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 99.6M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.378.8M284.1M189.4M94.7M0.0201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ)Source evidence
2018Operating cash flow350768000
2019Operating cash flow322672000
2020Operating cash flow99641000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 11.1M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.276.3M207.2M138.1M69.1M0.0201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ)Source evidence
2018Free cash flow255810000
2019Free cash flow240386000
2020Free cash flow11139000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-02-03Liabilities / assetsNot reportedNo source recorded
2019-02-02Liabilities / assetsNot reportedNo source recorded
2020-02-01Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-02-03Current assets / current liabilitiesNot reportedNo source recorded
2019-02-02Current assets / current liabilitiesNot reportedNo source recorded
2020-02-01Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-01-29 – 2018-02-03
Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 96.7 million
Exact value

Exact value: 96703000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2017-01-29 – 2018-02-03: 96703000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 350.77 million
Exact value

Exact value: 350768000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2017-01-29 – 2018-02-03: 350768000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 94.96 million
Exact value

Exact value: 94958000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2017-01-29 – 2018-02-03: 94958000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 255.81 million
Calculation and evidence

350768000 − 94958000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Exact free cash flow: 255810000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-02-04 – 2019-02-02
Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 83.24 million
Exact value

Exact value: 83240000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2018-02-04 – 2019-02-02: 83240000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 322.67 million
Exact value

Exact value: 322672000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2018-02-04 – 2019-02-02: 322672000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 82.29 million
Exact value

Exact value: 82286000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2018-02-04 – 2019-02-02: 82286000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 240.39 million
Calculation and evidence

322672000 − 82286000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Exact free cash flow: 240386000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-02-03 – 2020-02-01
−Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 82.28 million
Exact value

Exact value: -82276000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2019-02-03 – 2020-02-01: -82276000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 99.64 million
Exact value

Exact value: 99641000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2019-02-03 – 2020-02-01: 99641000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 88.5 million
Exact value

Exact value: 88502000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

2019-02-03 – 2020-02-01: 88502000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ 11.14 million
Calculation and evidence

99641000 − 88502000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Exact free cash flow: 11139000 Unit_Standard_USD_d1lWP4q3fEKicicus0SAgQ

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

136 filings · 9,142 latest values · 9,142 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884217, 884217, TLRD, edgar:884217

Also known as MENS WEARHOUSE INC, TAILORED BRANDS INC, TAILORED BRANDS, INC., TAILORED BRANDS, INC., Tailored Brands Inc, Tailored Brands, Inc., Tailored Brands, Inc.