CELERITY SOLUTIONS INC

EDGAR

17 filing records in this dataset, filed from 1996-06-18 to 2000-02-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.39 million USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-11.45%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -159366 USD Source
  • Revenue: 1392270 USD Source

Operating cash flow

76 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13293 USD Source
  • Operating Cash Flow: -62663 USD Source

Free cash flow

63.3 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13293 USD Source
  • Operating Cash Flow: -62663 USD Source
  • Capital Expenditure: 55324 USD Source
  • Capital Expenditure: 42677 USD Source
Cash and cash equivalents
210 thousand USD Source
Exact value

209993 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.41 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 11466383 USD · 1998-04-01 – 1999-03-31 Source
  • Revenue: 9021374 USD · 1998-04-01 – 1998-12-31 Source
  • Revenue: 2333671 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 2235774 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 1392270 USD · 1999-10-01 – 1999-12-31 Source

Net income

-2.47 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: -2890889 USD · 1998-04-01 – 1999-03-31 Source
  • Net income: -505806 USD · 1998-04-01 – 1998-12-31 Source
  • Net income: 31789 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 27021 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -144530 USD · 1999-10-01 – 1999-12-31 Source

Capital expenditure

83.6 thousand USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Capital expenditure: 326883 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 298652 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 28056 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 42677 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 28056 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 55324 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 42677 USD · 1999-04-01 – 1999-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-02-15.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-03-31
  • Operating income: 5 of 11 periods available· newest 1999-03-31
  • Net income: 5 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-03-31
  • Total assets: 5 of 11 periods available· newest 1999-03-31
  • Total liabilities: 5 of 11 periods available· newest 1999-03-31
  • Current assets: 5 of 11 periods available· newest 1999-03-31
  • Current liabilities: 5 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +85.6%

    Prior period

    USD 6.18 million

    –

    Current period

    USD 11.47 million

    –

    Exact inputs and evidence

    11466383 − 6178313 = 5288070 USD

    6178313 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    11466383 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 895,874

    Prior period

    −USD 2 million

    –

    Current period

    −USD 2.89 million

    –

    Exact inputs and evidence

    -2890889 − -1995015 = -895874 USD

    -1995015 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -2890889 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.12 million

    Prior period

    −USD 115,031

    –

    Current period

    −USD 1.23 million

    –

    Exact inputs and evidence

    -1232237 − -115031 = -1117206 USD

    -115031 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -1232237 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +43.6%

    Prior period

    USD 227,622

    –

    Current period

    USD 326,883

    –

    Exact inputs and evidence

    326883 − 227622 = 99261 USD

    227622 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    326883 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 11.47 million 100% of revenue
  • Cost of revenue USD 6.92 million 60% of revenue
  • Operating expenses USD 7.85 million 68% of revenue
  • Operating income −USD 3.31 million −29% of revenue
  • Tax, interest and other Derived −USD 419,502 −3.7% of revenue
  • Net income −USD 2.89 million −25% of revenue

Cash

  • Operating cash flow −USD 1.23 million −11% of revenue
  • Capital expenditure USD 326,883 2.9% of revenue
  • Free cash flow Derived −USD 1.56 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 213% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 341% of revenue.
  • 1998 Operating loss: operating costs were 164% of revenue.
  • 1999 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-314218402 8970876 Derived -4752474 -403105 Derived -4349369 -1388843 Derived
Source
1996 1995-04-01 – 1996-03-314349980 4216215 Derived 133765 -2842771 Derived 2976536 1076 Derived
Source
1997 1996-04-01 – 1997-03-311925913 6568339 Derived -4642426 -232727 Derived -4409699 -1473656 Derived
Source
1998 1997-04-01 – 1998-03-316178313 10102246 Derived -3923933 -1928918 Derived -1995015 -342653 Derived
Source
1999 1998-04-01 – 1999-03-3111466383 14776774 Derived -3310391 -419502 Derived -2890889 -1559120 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.3M6.2M3.1M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue4218402
1996Revenue4349980
1997Revenue1925913
1998Revenue6178313
1999Revenue11466383

Revenue growth

Change in revenue from the same financial period one year earlier.

85.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243%163%83%2%-78%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year3.1%
1997Year over year-55.7%
1998Year over year220.8%
1999Year over year85.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.9% 1999
Net margin -25.2% 1999
Free cash flow margin -13.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%3%-86%-176%-266%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-112.7%
1996Operating margin3.1%
1997Operating margin-241.1%
1998Operating margin-63.5%
1999Operating margin-28.9%
1995Net margin-103.1%
1996Net margin68.4%
1997Net margin-229%
1998Net margin-32.3%
1999Net margin-25.2%
1995Free cash flow margin-32.9%
1996Free cash flow margin0%
1997Free cash flow margin-76.5%
1998Free cash flow margin-5.5%
1999Free cash flow margin-13.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.7K-180.8K-579.3K-977.8K-1.4M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1242300
1996Operating cash flow107739
1997Operating cash flow-1266329
1998Operating cash flow-115031
1999Operating cash flow-1232237

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.9K-326.6K-779.0K-1.2M-1.7M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1388843
1996Free cash flow1076
1997Free cash flow-1473656
1998Free cash flow-342653
1999Free cash flow-1559120

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets17.8%
1996Liabilities / assets4.7%
1997Liabilities / assets41.6%
1998Liabilities / assets54.9%
1999Liabilities / assets79%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.84×18.63×12.42×6.21×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.14×
1996Current assets / current liabilities23×
1997Current assets / current liabilities3.77×
1998Current assets / current liabilities1.71×
1999Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 4.35 million
Exact value

Exact value: -4349369 USD

1994-04-01 – 1995-03-31: -4349369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1242300 USD

1994-04-01 – 1995-03-31: -1242300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146,543
Exact value

Exact value: 146543 USD

1994-04-01 – 1995-03-31: 146543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1242300 − 146543 USD

Exact free cash flow: -1388843 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 2.98 million
Exact value

Exact value: 2976536 USD

1995-04-01 – 1996-03-31: 2976536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107,739
Exact value

Exact value: 107739 USD

1995-04-01 – 1996-03-31: 107739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,663
Exact value

Exact value: 106663 USD

1995-04-01 – 1996-03-31: 106663 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,076
Calculation and evidence

107739 − 106663 USD

Exact free cash flow: 1076 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 4.41 million
Exact value

Exact value: -4409699 USD

1996-04-01 – 1997-03-31: -4409699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1266329 USD

1996-04-01 – 1997-03-31: -1266329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,327
Exact value

Exact value: 207327 USD

1996-04-01 – 1997-03-31: 207327 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Calculation and evidence

-1266329 − 207327 USD

Exact free cash flow: -1473656 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 2 million
Exact value

Exact value: -1995015 USD

1997-04-01 – 1998-03-31: -1995015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115,031
Exact value

Exact value: -115031 USD

1997-04-01 – 1998-03-31: -115031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,622
Exact value

Exact value: 227622 USD

1997-04-01 – 1998-03-31: 227622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 342,653
Calculation and evidence

-115031 − 227622 USD

Exact free cash flow: -342653 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 2.89 million
Exact value

Exact value: -2890889 USD

1998-04-01 – 1999-03-31: -2890889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1232237 USD

1998-04-01 – 1999-03-31: -1232237 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326,883
Exact value

Exact value: 326883 USD

1998-04-01 – 1999-03-31: 326883 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

-1232237 − 326883 USD

Exact free cash flow: -1559120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884142, 884142, edgar:884142

Also known as CAPITOL MULTIMEDIA INC /DE/