Revenue
7.34 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 7339679 USD Source
13 filing records in this dataset, filed from 1996-05-20 to 1999-05-17. Explore the available filing history and original sources.
660500 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-17.
Financial data available through: 1998-06-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 49.13 million
–
Current period
USD 40.17 million
–
40172149 − 49125361 = -8953212 USD
49125361 USD · 1996-06-30 – 1997-06-29
Inspect prior input Prior source40172149 USD · 1997-06-29 – 1998-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.91 million
–
Current period
−USD 6.96 million
–
-6964084 − -10912775 = 3948691 USD
-10912775 USD · 1996-06-30 – 1997-06-29
Inspect prior input Prior source-6964084 USD · 1997-06-29 – 1998-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 385,783
–
Current period
−USD 845,623
–
-845623 − 385783 = -1231406 USD
385783 USD · 1996-06-30 – 1997-06-29
Inspect prior input Prior source-845623 USD · 1997-06-29 – 1998-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.54 million
–
Current period
USD 635,404
–
635404 − 1535684 = -900280 USD
1535684 USD · 1996-06-30 – 1997-06-29
Inspect prior input Prior source635404 USD · 1997-06-29 – 1998-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-04 – 1994-07-03 | 37008494 | 44793848 Derived | -7785354 | 574627 Derived | -8359981 | Unavailable | Source
|
| 1995 1994-07-03 – 1995-07-02 | 37651657 | 43463330 Derived | -5811673 | 1225068 Derived | -7036741 | -2779306 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 40129443 | 40101920 Derived | 27523 | -21173 Derived | 48696 | -295979 Derived | Source
|
| 1997 1996-06-30 – 1997-06-29 | 49125361 | 59106493 Derived | -9981132 | 931643 Derived | -10912775 | -1149901 Derived | Source
|
| 1998 1997-06-29 – 1998-06-28 | 40172149 | 47018469 Derived | -6846320 | 117764 Derived | -6964084 | -1481027 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 37008494 |
|
| 1995 | Revenue | 37651657 |
|
| 1996 | Revenue | 40129443 |
|
| 1997 | Revenue | 49125361 |
|
| 1998 | Revenue | 40172149 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 1.7% |
|
| 1996 | Year over year | 6.6% |
|
| 1997 | Year over year | 22.4% |
|
| 1998 | Year over year | -18.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -21% |
|
| 1995 | Operating margin | -15.4% |
|
| 1996 | Operating margin | 0.1% |
|
| 1997 | Operating margin | -20.3% |
|
| 1998 | Operating margin | -17% |
|
| 1994 | Net margin | -22.6% |
|
| 1995 | Net margin | -18.7% |
|
| 1996 | Net margin | 0.1% |
|
| 1997 | Net margin | -22.2% |
|
| 1998 | Net margin | -17.3% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -7.4% |
|
| 1996 | Free cash flow margin | -0.7% |
|
| 1997 | Free cash flow margin | -2.3% |
|
| 1998 | Free cash flow margin | -3.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -1340986 |
|
| 1996 | Operating cash flow | 1346354 |
|
| 1997 | Operating cash flow | 385783 |
|
| 1998 | Operating cash flow | -845623 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -2779306 |
|
| 1996 | Free cash flow | -295979 |
|
| 1997 | Free cash flow | -1149901 |
|
| 1998 | Free cash flow | -1481027 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-03 | Liabilities / assets | Not reported | No source recorded |
| 1995-07-02 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-29 | Liabilities / assets | Not reported |
|
| 1998-06-28 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-07-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.31× |
|
| 1996 | Current assets / current liabilities | 0.3× |
|
| 1997 | Current assets / current liabilities | 0.17× |
|
| 1998 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-04 – 1994-07-03 | −USD 8.36 million Exact valueExact value: -8359981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.6 million Exact valueExact value: 3599764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-07-03 – 1995-07-02 | −USD 7.04 million Exact valueExact value: -7036741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Exact valueExact value: -1340986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1438320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Calculation and evidence-1340986 − 1438320 USD Exact free cash flow: -2779306 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 48,696 Exact valueExact value: 48696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1346354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1642333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 295,979 Calculation and evidence1346354 − 1642333 USD Exact free cash flow: -295979 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-30 – 1997-06-29 | −USD 10.91 million Exact valueExact value: -10912775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 385,783 Exact valueExact value: 385783 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1535684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence385783 − 1535684 USD Exact free cash flow: -1149901 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-29 – 1998-06-28 | −USD 6.96 million Exact valueExact value: -6964084 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 845,623 Exact valueExact value: -845623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 635,404 Exact valueExact value: 635404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-845623 − 635404 USD Exact free cash flow: -1481027 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000884131, 884131, edgar:884131