WATERMARC FOOD MANAGEMENT CO

EDGAR

13 filing records in this dataset, filed from 1996-05-20 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.34 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-19.53%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -1433108 USD Source
  • Revenue: 7339679 USD Source
Cash and cash equivalents
661 thousand USD Source
Exact value

660500 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-06-28.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-06-28
  • Operating income: 5 of 11 periods available· newest 1998-06-28
  • Net income: 5 of 11 periods available· newest 1998-06-28
  • Operating cash flow: 4 of 11 periods available· newest 1998-06-28
  • Capital expenditure: 5 of 11 periods available· newest 1998-06-28
  • Total assets: 3 of 11 periods available· newest 1997-06-29
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-06-28
  • Current liabilities: 4 of 11 periods available· newest 1998-06-28
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.2%

    Prior period

    USD 49.13 million

    –

    Current period

    USD 40.17 million

    –

    Exact inputs and evidence

    40172149 − 49125361 = -8953212 USD

    49125361 USD · 1996-06-30 – 1997-06-29

    Inspect prior input Prior source

    40172149 USD · 1997-06-29 – 1998-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.95 million

    Prior period

    −USD 10.91 million

    –

    Current period

    −USD 6.96 million

    –

    Exact inputs and evidence

    -6964084 − -10912775 = 3948691 USD

    -10912775 USD · 1996-06-30 – 1997-06-29

    Inspect prior input Prior source

    -6964084 USD · 1997-06-29 – 1998-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -319.2%

    Prior period

    USD 385,783

    –

    Current period

    −USD 845,623

    –

    Exact inputs and evidence

    -845623 − 385783 = -1231406 USD

    385783 USD · 1996-06-30 – 1997-06-29

    Inspect prior input Prior source

    -845623 USD · 1997-06-29 – 1998-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -58.6%

    Prior period

    USD 1.54 million

    –

    Current period

    USD 635,404

    –

    Exact inputs and evidence

    635404 − 1535684 = -900280 USD

    1535684 USD · 1996-06-30 – 1997-06-29

    Inspect prior input Prior source

    635404 USD · 1997-06-29 – 1998-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-06-29 – 1998-06-28

  • Revenue USD 40.17 million 100% of revenue
  • Operating costs Derived USD 47.02 million 117% of revenue
  • Operating income −USD 6.85 million −17% of revenue
  • Tax, interest and other Derived USD 117,764 0.3% of revenue
  • Net income −USD 6.96 million −17% of revenue

Cash

  • Operating cash flow −USD 845,623 −2.1% of revenue
  • Capital expenditure USD 635,404 1.6% of revenue
  • Free cash flow Derived −USD 1.48 million −3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 121% of revenue.
  • 1995 Operating loss: operating costs were 115% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 120% of revenue.
  • 1998 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-04 – 1994-07-0337008494 44793848 Derived -7785354 574627 Derived -8359981 Unavailable
Source
1995 1994-07-03 – 1995-07-0237651657 43463330 Derived -5811673 1225068 Derived -7036741 -2779306 Derived
Source
1996 1995-07-01 – 1996-06-3040129443 40101920 Derived 27523 -21173 Derived 48696 -295979 Derived
Source
1997 1996-06-30 – 1997-06-2949125361 59106493 Derived -9981132 931643 Derived -10912775 -1149901 Derived
Source
1998 1997-06-29 – 1998-06-2840172149 47018469 Derived -6846320 117764 Derived -6964084 -1481027 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.1M39.8M26.5M13.3M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue37008494
1995Revenue37651657
1996Revenue40129443
1997Revenue49125361
1998Revenue40172149

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%14%2%-10%-21%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.7%
1996Year over year6.6%
1997Year over year22.4%
1998Year over year-18.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17% 1998
Net margin -17.3% 1998
Free cash flow margin -3.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-4.6%-11.2%-17.8%-24.4%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-21%
1995Operating margin-15.4%
1996Operating margin0.1%
1997Operating margin-20.3%
1998Operating margin-17%
1994Net margin-22.6%
1995Net margin-18.7%
1996Net margin0.1%
1997Net margin-22.2%
1998Net margin-17.3%
1994Free cash flow marginNot reported
1995Free cash flow margin-7.4%
1996Free cash flow margin-0.7%
1997Free cash flow margin-2.3%
1998Free cash flow margin-3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -845.6K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M782.0K2.7K-776.6K-1.6M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-1340986
1996Operating cash flow1346354
1997Operating cash flow385783
1998Operating cash flow-845623

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.3K-583.7K-1.4M-2.2M-3.0M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flow-2779306
1996Free cash flow-295979
1997Free cash flow-1149901
1998Free cash flow-1481027

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-07-03Liabilities / assetsNot reportedNo source recorded
1995-07-02Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-29Liabilities / assetsNot reported
1998-06-28Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.34×0.26×0.17×0.09×0.00×1994-07-031995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-07-03Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.31×
1996Current assets / current liabilities0.3×
1997Current assets / current liabilities0.17×
1998Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-04 – 1994-07-03
−USD 8.36 million
Exact value

Exact value: -8359981 USD

1993-07-04 – 1994-07-03: -8359981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.6 million
Exact value

Exact value: 3599764 USD

1993-07-04 – 1994-07-03: 3599764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-07-03 – 1995-07-02
−USD 7.04 million
Exact value

Exact value: -7036741 USD

1994-07-03 – 1995-07-02: -7036741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1340986 USD

1994-07-03 – 1995-07-02: -1340986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1438320 USD

1994-07-03 – 1995-07-02: 1438320 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Calculation and evidence

-1340986 − 1438320 USD

Exact free cash flow: -2779306 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 48,696
Exact value

Exact value: 48696 USD

1995-07-01 – 1996-06-30: 48696 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1346354 USD

1995-07-01 – 1996-06-30: 1346354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1642333 USD

1995-07-01 – 1996-06-30: 1642333 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,979
Calculation and evidence

1346354 − 1642333 USD

Exact free cash flow: -295979 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-30 – 1997-06-29
−USD 10.91 million
Exact value

Exact value: -10912775 USD

1996-06-30 – 1997-06-29: -10912775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 385,783
Exact value

Exact value: 385783 USD

1996-06-30 – 1997-06-29: 385783 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1535684 USD

1996-06-30 – 1997-06-29: 1535684 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

385783 − 1535684 USD

Exact free cash flow: -1149901 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-29 – 1998-06-28
−USD 6.96 million
Exact value

Exact value: -6964084 USD

1997-06-29 – 1998-06-28: -6964084 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 845,623
Exact value

Exact value: -845623 USD

1997-06-29 – 1998-06-28: -845623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 635,404
Exact value

Exact value: 635404 USD

1997-06-29 – 1998-06-28: 635404 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-845623 − 635404 USD

Exact free cash flow: -1481027 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884131, 884131, edgar:884131