Revenue
13.2 million USD
2011-10-01 · USD
Exact inputs and evidence
- Revenue: 13226000 USD Source
72 filing records in this dataset, filed from 1996-08-06 to 2013-06-20. Explore the available filing history and original sources.
3709000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-06-20.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 62.69 million
–
Current period
USD 56.27 million
–
56269000 − 62687000 = -6418000 USD
62687000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source56269000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.92 million
–
Current period
−USD 6.94 million
–
-6944000 − -1923000 = -5021000 USD
-1923000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-6944000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.46 million
–
Current period
USD 735,000
–
735000 − 2458000 = -1723000 USD
2458000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source735000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 188,000
–
Current period
USD 197,000
–
197000 − 188000 = 9000 USD
188000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source197000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 228492000 | 210521000 Derived | 17971000 | 7428000 Derived | 10543000 | 26986000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 214186000 | 195109000 Derived | 19077000 | 35066000 Derived | -15989000 | 23481000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 184228000 | 169205000 Derived | 15023000 | 6935000 Derived | 8088000 | 17196000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 172393000 | 159258000 Derived | 13135000 | 5467000 Derived | 7668000 | 6107000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 169565000 | 158455000 Derived | 11110000 | 3865000 Derived | 7245000 | 4452000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 160478000 | 164794000 Derived | -4316000 | -923000 Derived | -3393000 | 7261000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 123373000 | 138709000 Derived | -15336000 | -1951000 Derived | -13385000 | -4086000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 99014000 | 124866000 Derived | -25852000 | 609000 Derived | -26461000 | -11849000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 62687000 | 70879000 Derived | -8192000 | -6269000 Derived | -1923000 | 2270000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 56269000 | 62915000 Derived | -6646000 | 298000 Derived | -6944000 | 538000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 228492000 |
|
| 2002 | Revenue | 214186000 |
|
| 2003 | Revenue | 184228000 |
|
| 2004 | Revenue | 172393000 |
|
| 2005 | Revenue | 169565000 |
|
| 2006 | Revenue | 160478000 |
|
| 2007 | Revenue | 123373000 |
|
| 2008 | Revenue | 99014000 |
|
| 2009 | Revenue | 62687000 |
|
| 2010 | Revenue | 56269000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -15.5% |
|
| 2002 | Year over year | -6.3% |
|
| 2003 | Year over year | -14% |
|
| 2004 | Year over year | -6.4% |
|
| 2005 | Year over year | -1.6% |
|
| 2006 | Year over year | -5.4% |
|
| 2007 | Year over year | -23.1% |
|
| 2008 | Year over year | -19.7% |
|
| 2009 | Year over year | -36.7% |
|
| 2010 | Year over year | -10.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 7.9% |
|
| 2002 | Operating margin | 8.9% |
|
| 2003 | Operating margin | 8.2% |
|
| 2004 | Operating margin | 7.6% |
|
| 2005 | Operating margin | 6.6% |
|
| 2006 | Operating margin | -2.7% |
|
| 2007 | Operating margin | -12.4% |
|
| 2008 | Operating margin | -26.1% |
|
| 2009 | Operating margin | -13.1% |
|
| 2010 | Operating margin | -11.8% |
|
| 2001 | Net margin | 4.6% |
|
| 2002 | Net margin | -7.5% |
|
| 2003 | Net margin | 4.4% |
|
| 2004 | Net margin | 4.4% |
|
| 2005 | Net margin | 4.3% |
|
| 2006 | Net margin | -2.1% |
|
| 2007 | Net margin | -10.8% |
|
| 2008 | Net margin | -26.7% |
|
| 2009 | Net margin | -3.1% |
|
| 2010 | Net margin | -12.3% |
|
| 2001 | Free cash flow margin | 11.8% |
|
| 2002 | Free cash flow margin | 11% |
|
| 2003 | Free cash flow margin | 9.3% |
|
| 2004 | Free cash flow margin | 3.5% |
|
| 2005 | Free cash flow margin | 2.6% |
|
| 2006 | Free cash flow margin | 4.5% |
|
| 2007 | Free cash flow margin | -3.3% |
|
| 2008 | Free cash flow margin | -12% |
|
| 2009 | Free cash flow margin | 3.6% |
|
| 2010 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 29177000 |
|
| 2002 | Operating cash flow | 25019000 |
|
| 2003 | Operating cash flow | 17870000 |
|
| 2004 | Operating cash flow | 7193000 |
|
| 2005 | Operating cash flow | 5973000 |
|
| 2006 | Operating cash flow | 8910000 |
|
| 2007 | Operating cash flow | -3049000 |
|
| 2008 | Operating cash flow | -10392000 |
|
| 2009 | Operating cash flow | 2458000 |
|
| 2010 | Operating cash flow | 735000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 26986000 |
|
| 2002 | Free cash flow | 23481000 |
|
| 2003 | Free cash flow | 17196000 |
|
| 2004 | Free cash flow | 6107000 |
|
| 2005 | Free cash flow | 4452000 |
|
| 2006 | Free cash flow | 7261000 |
|
| 2007 | Free cash flow | -4086000 |
|
| 2008 | Free cash flow | -11849000 |
|
| 2009 | Free cash flow | 2270000 |
|
| 2010 | Free cash flow | 538000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 19% |
|
| 2002 | Liabilities / assets | 54.4% |
|
| 2003 | Liabilities / assets | 37.4% |
|
| 2004 | Liabilities / assets | 27.7% |
|
| 2005 | Liabilities / assets | 18.6% |
|
| 2006 | Liabilities / assets | 17.9% |
|
| 2007 | Liabilities / assets | 19.2% |
|
| 2008 | Liabilities / assets | 27.3% |
|
| 2009 | Liabilities / assets | 23.2% |
|
| 2010 | Liabilities / assets | 27.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 4.41× |
|
| 2002 | Current assets / current liabilities | 2.35× |
|
| 2003 | Current assets / current liabilities | 2.51× |
|
| 2004 | Current assets / current liabilities | 3.92× |
|
| 2005 | Current assets / current liabilities | 4.51× |
|
| 2006 | Current assets / current liabilities | 5.07× |
|
| 2007 | Current assets / current liabilities | 4.67× |
|
| 2008 | Current assets / current liabilities | 3.54× |
|
| 2009 | Current assets / current liabilities | 4.42× |
|
| 2010 | Current assets / current liabilities | 3.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 10.54 million Exact valueExact value: 10543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.18 million Exact valueExact value: 29177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.99 million Calculation and evidence29177000 − 2191000 USD Exact free cash flow: 26986000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 15.99 million Exact valueExact value: -15989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.02 million Exact valueExact value: 25019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.48 million Calculation and evidence25019000 − 1538000 USD Exact free cash flow: 23481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 8.09 million Exact valueExact value: 8088000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.87 million Exact valueExact value: 17870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,000 Exact valueExact value: 674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.2 million Calculation and evidence17870000 − 674000 USD Exact free cash flow: 17196000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 7.67 million Exact valueExact value: 7668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.19 million Exact valueExact value: 7193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.11 million Calculation and evidence7193000 − 1086000 USD Exact free cash flow: 6107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 7.25 million Exact valueExact value: 7245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Calculation and evidence5973000 − 1521000 USD Exact free cash flow: 4452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.39 million Exact valueExact value: -3393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.91 million Exact valueExact value: 8910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.26 million Calculation and evidence8910000 − 1649000 USD Exact free cash flow: 7261000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 13.39 million Exact valueExact value: -13385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Exact valueExact value: -3049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Calculation and evidence-3049000 − 1037000 USD Exact free cash flow: -4086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 26.46 million Exact valueExact value: -26461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.39 million Exact valueExact value: -10392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.85 million Calculation and evidence-10392000 − 1457000 USD Exact free cash flow: -11849000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.92 million Exact valueExact value: -1923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188,000 Exact valueExact value: 188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.27 million Calculation and evidence2458000 − 188000 USD Exact free cash flow: 2270000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 6.94 million Exact valueExact value: -6944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 735,000 Exact valueExact value: 735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197,000 Exact valueExact value: 197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Calculation and evidence735000 − 197000 USD Exact free cash flow: 538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000884130, 884130, edgar:884130