CHROMCRAFT REVINGTON INC

EDGAR

72 filing records in this dataset, filed from 1996-08-06 to 2013-06-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.2 million USD

2011-10-01 · USD

Exact inputs and evidence

Operating margin

-7.36%

2011-10-01 · %

Exact inputs and evidence
  • Operating Income: -974000 USD Source
  • Revenue: 13226000 USD Source
Cash and cash equivalents
3.71 million USD Source
Exact value

3709000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-20.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 11 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.2%

    Prior period

    USD 62.69 million

    –

    Current period

    USD 56.27 million

    –

    Exact inputs and evidence

    56269000 − 62687000 = -6418000 USD

    62687000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    56269000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.02 million

    Prior period

    −USD 1.92 million

    –

    Current period

    −USD 6.94 million

    –

    Exact inputs and evidence

    -6944000 − -1923000 = -5021000 USD

    -1923000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -6944000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -70.1%

    Prior period

    USD 2.46 million

    –

    Current period

    USD 735,000

    –

    Exact inputs and evidence

    735000 − 2458000 = -1723000 USD

    2458000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    735000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +4.8%

    Prior period

    USD 188,000

    –

    Current period

    USD 197,000

    –

    Exact inputs and evidence

    197000 − 188000 = 9000 USD

    188000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    197000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 56.27 million 100% of revenue
  • Operating costs Derived USD 62.92 million 112% of revenue
  • Operating income −USD 6.65 million −12% of revenue
  • Tax, interest and other Derived USD 298,000 0.5% of revenue
  • Net income −USD 6.94 million −12% of revenue

Cash

  • Operating cash flow USD 735,000 1.3% of revenue
  • Capital expenditure USD 197,000 0.4% of revenue
  • Free cash flow Derived USD 538,000 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 92%
  • 2002 Net loss: net income was −7.5% of revenue.
  • 2003 92%
  • 2004 92%
  • 2005 93%
  • 2006 Operating loss: operating costs were 103% of revenue.
  • 2007 Operating loss: operating costs were 112% of revenue.
  • 2008 Operating loss: operating costs were 126% of revenue.
  • 2009 Operating loss: operating costs were 113% of revenue.
  • 2010 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31228492000 210521000 Derived 17971000 7428000 Derived 10543000 26986000 Derived
Source
2002 2002-01-01 – 2002-12-31214186000 195109000 Derived 19077000 35066000 Derived -15989000 23481000 Derived
Source
2003 2003-01-01 – 2003-12-31184228000 169205000 Derived 15023000 6935000 Derived 8088000 17196000 Derived
Source
2004 2004-01-01 – 2004-12-31172393000 159258000 Derived 13135000 5467000 Derived 7668000 6107000 Derived
Source
2005 2005-01-01 – 2005-12-31169565000 158455000 Derived 11110000 3865000 Derived 7245000 4452000 Derived
Source
2006 2006-01-01 – 2006-12-31160478000 164794000 Derived -4316000 -923000 Derived -3393000 7261000 Derived
Source
2007 2007-01-01 – 2007-12-31123373000 138709000 Derived -15336000 -1951000 Derived -13385000 -4086000 Derived
Source
2008 2008-01-01 – 2008-12-3199014000 124866000 Derived -25852000 609000 Derived -26461000 -11849000 Derived
Source
2009 2009-01-01 – 2009-12-3162687000 70879000 Derived -8192000 -6269000 Derived -1923000 2270000 Derived
Source
2010 2010-01-01 – 2010-12-3156269000 62915000 Derived -6646000 298000 Derived -6944000 538000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.8M185.1M123.4M61.7M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue228492000
2002Revenue214186000
2003Revenue184228000
2004Revenue172393000
2005Revenue169565000
2006Revenue160478000
2007Revenue123373000
2008Revenue99014000
2009Revenue62687000
2010Revenue56269000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.2% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-18%-29%-40%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-15.5%
2002Year over year-6.3%
2003Year over year-14%
2004Year over year-6.4%
2005Year over year-1.6%
2006Year over year-5.4%
2007Year over year-23.1%
2008Year over year-19.7%
2009Year over year-36.7%
2010Year over year-10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.8% 2010
Net margin -12.3% 2010
Free cash flow margin 1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%4%-7%-19%-30%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin7.9%
2002Operating margin8.9%
2003Operating margin8.2%
2004Operating margin7.6%
2005Operating margin6.6%
2006Operating margin-2.7%
2007Operating margin-12.4%
2008Operating margin-26.1%
2009Operating margin-13.1%
2010Operating margin-11.8%
2001Net margin4.6%
2002Net margin-7.5%
2003Net margin4.4%
2004Net margin4.4%
2005Net margin4.3%
2006Net margin-2.1%
2007Net margin-10.8%
2008Net margin-26.7%
2009Net margin-3.1%
2010Net margin-12.3%
2001Free cash flow margin11.8%
2002Free cash flow margin11%
2003Free cash flow margin9.3%
2004Free cash flow margin3.5%
2005Free cash flow margin2.6%
2006Free cash flow margin4.5%
2007Free cash flow margin-3.3%
2008Free cash flow margin-12%
2009Free cash flow margin3.6%
2010Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 735K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M20.9M9.4M-2.1M-13.6M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow29177000
2002Operating cash flow25019000
2003Operating cash flow17870000
2004Operating cash flow7193000
2005Operating cash flow5973000
2006Operating cash flow8910000
2007Operating cash flow-3049000
2008Operating cash flow-10392000
2009Operating cash flow2458000
2010Operating cash flow735000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 538K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1M18.8M7.6M-3.7M-15.0M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow26986000
2002Free cash flow23481000
2003Free cash flow17196000
2004Free cash flow6107000
2005Free cash flow4452000
2006Free cash flow7261000
2007Free cash flow-4086000
2008Free cash flow-11849000
2009Free cash flow2270000
2010Free cash flow538000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.9% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets19%
2002Liabilities / assets54.4%
2003Liabilities / assets37.4%
2004Liabilities / assets27.7%
2005Liabilities / assets18.6%
2006Liabilities / assets17.9%
2007Liabilities / assets19.2%
2008Liabilities / assets27.3%
2009Liabilities / assets23.2%
2010Liabilities / assets27.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.56× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.48×4.11×2.74×1.37×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities4.41×
2002Current assets / current liabilities2.35×
2003Current assets / current liabilities2.51×
2004Current assets / current liabilities3.92×
2005Current assets / current liabilities4.51×
2006Current assets / current liabilities5.07×
2007Current assets / current liabilities4.67×
2008Current assets / current liabilities3.54×
2009Current assets / current liabilities4.42×
2010Current assets / current liabilities3.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 10.54 million
Exact value

Exact value: 10543000 USD

2001-01-01 – 2001-12-31: 10543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.18 million
Exact value

Exact value: 29177000 USD

2001-01-01 – 2001-12-31: 29177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Exact value

Exact value: 2191000 USD

2001-01-01 – 2001-12-31: 2191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.99 million
Calculation and evidence

29177000 − 2191000 USD

Exact free cash flow: 26986000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 15.99 million
Exact value

Exact value: -15989000 USD

2002-01-01 – 2002-12-31: -15989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.02 million
Exact value

Exact value: 25019000 USD

2002-01-01 – 2002-12-31: 25019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1538000 USD

2002-01-01 – 2002-12-31: 1538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.48 million
Calculation and evidence

25019000 − 1538000 USD

Exact free cash flow: 23481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 8.09 million
Exact value

Exact value: 8088000 USD

2003-01-01 – 2003-12-31: 8088000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.87 million
Exact value

Exact value: 17870000 USD

2003-01-01 – 2003-12-31: 17870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 674,000
Exact value

Exact value: 674000 USD

2003-01-01 – 2003-12-31: 674000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.2 million
Calculation and evidence

17870000 − 674000 USD

Exact free cash flow: 17196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 7.67 million
Exact value

Exact value: 7668000 USD

2004-01-01 – 2004-12-31: 7668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.19 million
Exact value

Exact value: 7193000 USD

2004-01-01 – 2004-12-31: 7193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1086000 USD

2004-01-01 – 2004-12-31: 1086000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Calculation and evidence

7193000 − 1086000 USD

Exact free cash flow: 6107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 7.25 million
Exact value

Exact value: 7245000 USD

2005-01-01 – 2005-12-31: 7245000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5973000 USD

2005-01-01 – 2005-12-31: 5973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1521000 USD

2005-01-01 – 2005-12-31: 1521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

5973000 − 1521000 USD

Exact free cash flow: 4452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 3.39 million
Exact value

Exact value: -3393000 USD

2006-01-01 – 2006-12-31: -3393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.91 million
Exact value

Exact value: 8910000 USD

2006-01-01 – 2006-12-31: 8910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1649000 USD

2006-01-01 – 2006-12-31: 1649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.26 million
Calculation and evidence

8910000 − 1649000 USD

Exact free cash flow: 7261000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 13.39 million
Exact value

Exact value: -13385000 USD

2007-01-01 – 2007-12-31: -13385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Exact value

Exact value: -3049000 USD

2007-01-01 – 2007-12-31: -3049000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1037000 USD

2007-01-01 – 2007-12-31: 1037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Calculation and evidence

-3049000 − 1037000 USD

Exact free cash flow: -4086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 26.46 million
Exact value

Exact value: -26461000 USD

2008-01-01 – 2008-12-31: -26461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.39 million
Exact value

Exact value: -10392000 USD

2008-01-01 – 2008-12-31: -10392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1457000 USD

2008-01-01 – 2008-12-31: 1457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.85 million
Calculation and evidence

-10392000 − 1457000 USD

Exact free cash flow: -11849000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.92 million
Exact value

Exact value: -1923000 USD

2009-01-01 – 2009-12-31: -1923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2458000 USD

2009-01-01 – 2009-12-31: 2458000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188,000
Exact value

Exact value: 188000 USD

2009-01-01 – 2009-12-31: 188000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Calculation and evidence

2458000 − 188000 USD

Exact free cash flow: 2270000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 6.94 million
Exact value

Exact value: -6944000 USD

2010-01-01 – 2010-12-31: -6944000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 735,000
Exact value

Exact value: 735000 USD

2010-01-01 – 2010-12-31: 735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197,000
Exact value

Exact value: 197000 USD

2010-01-01 – 2010-12-31: 197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 538,000
Calculation and evidence

735000 − 197000 USD

Exact free cash flow: 538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884130, 884130, edgar:884130