OPTION CARE INC/DE

EDGAR

51 filing records in this dataset, filed from 1996-05-14 to 2007-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

189 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

5.53%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 10454000 USD Source
  • Revenue: 189007000 USD Source

Operating cash flow

2.55 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8520000 USD Source
  • Operating Cash Flow: 5969000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

749 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 152889000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 659412000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 465188000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 212941000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 189007000 USD · 2007-04-01 – 2007-06-30 Source

Net income

24.4 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 4950000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 21685000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 14941000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 6766000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 5936000 USD · 2007-04-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-09.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2006-12-31
  • Operating income: 8 of 11 periods available· newest 2006-12-31
  • Net income: 8 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2006-12-31
  • Total liabilities: 8 of 11 periods available· newest 2006-12-31
  • Current assets: 8 of 11 periods available· newest 2006-12-31
  • Current liabilities: 8 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.7%

    Prior period

    USD 504.58 million

    –

    Current period

    USD 659.41 million

    –

    Exact inputs and evidence

    659412000 − 504578000 = 154834000 USD

    504578000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    659412000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +5.2%

    Prior period

    USD 20.62 million

    –

    Current period

    USD 21.69 million

    –

    Exact inputs and evidence

    21685000 − 20618000 = 1067000 USD

    20618000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    21685000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 659.41 million 100% of revenue
  • Cost of revenue USD 479.83 million 73% of revenue
  • Operating expenses USD 141.77 million 21% of revenue
  • Operating income USD 37.81 million 5.7% of revenue
  • Tax, interest and other Derived USD 16.13 million 2.4% of revenue
  • Net income USD 21.69 million 3.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 92%
  • 2000 91%
  • 2001 92%
  • 2002 93%
  • 2003 96%
  • 2004 93%
  • 2005 93%
  • 2006 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31120449000 111165000 Derived 9284000 4657000 Derived 4627000 Unavailable
Source
2000 2000-01-01 – 2000-12-31141274000 128200000 Derived 13074000 5619000 Derived 7455000 Unavailable
Source
2001 2001-01-01 – 2001-12-31217133000 199563000 Derived 17570000 7613000 Derived 9957000 Unavailable
Source
2002 2002-01-01 – 2002-12-31320496000 296956000 Derived 23540000 9461000 Derived 14079000 Unavailable
Source
2003 2003-01-01 – 2003-12-31355440000 340384000 Derived 15056000 6338000 Derived 8718000 Unavailable
Source
2004 2004-01-01 – 2004-12-31414430000 386885000 Derived 27545000 10997000 Derived 16548000 Unavailable
Source
2005 2005-01-01 – 2005-12-31504578000 470898000 Derived 33680000 13062000 Derived 20618000 Unavailable
Source
2006 2006-01-01 – 2006-12-31659412000 621601000 Derived 37811000 16126000 Derived 21685000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 659.4M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.712.2M534.1M356.1M178.0M0.0199920032006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue120449000
2000Revenue141274000
2001Revenue217133000
2002Revenue320496000
2003Revenue355440000
2004Revenue414430000
2005Revenue504578000
2006Revenue659412000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%199920032006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year17.3%
2001Year over year53.7%
2002Year over year47.6%
2003Year over year10.9%
2004Year over year16.6%
2005Year over year21.8%
2006Year over year30.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.7% 2006
Net margin 3.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0%7.5%5.0%2.5%0.0%199920032006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin7.7%
2000Operating margin9.3%
2001Operating margin8.1%
2002Operating margin7.3%
2003Operating margin4.2%
2004Operating margin6.6%
2005Operating margin6.7%
2006Operating margin5.7%
1999Net margin3.8%
2000Net margin5.3%
2001Net margin4.6%
2002Net margin4.4%
2003Net margin2.5%
2004Net margin4%
2005Net margin4.1%
2006Net margin3.3%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.1M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M4.2M-662.5K-5.6M-10.4M199920032006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow7683000
2000Operating cash flow7766000
2001Operating cash flow-9091000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%199920032006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets49.2%
2000Liabilities / assets42.1%
2001Liabilities / assets19.6%
2002Liabilities / assets25.3%
2003Liabilities / assets22.5%
2004Liabilities / assets45.7%
2005Liabilities / assets42.5%
2006Liabilities / assets41.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.98× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.10×5.33×3.55×1.78×0.00×199920032006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.62×
2000Current assets / current liabilities2.46×
2001Current assets / current liabilities3.64×
2002Current assets / current liabilities3.25×
2003Current assets / current liabilities2.85×
2004Current assets / current liabilities6.58×
2005Current assets / current liabilities4.32×
2006Current assets / current liabilities2.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 4.63 million
Exact value

Exact value: 4627000 USD

1999-01-01 – 1999-12-31: 4627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.68 million
Exact value

Exact value: 7683000 USD

1999-01-01 – 1999-12-31: 7683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 7.46 million
Exact value

Exact value: 7455000 USD

2000-01-01 – 2000-12-31: 7455000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.77 million
Exact value

Exact value: 7766000 USD

2000-01-01 – 2000-12-31: 7766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 9.96 million
Exact value

Exact value: 9957000 USD

2001-01-01 – 2001-12-31: 9957000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.09 million
Exact value

Exact value: -9091000 USD

2001-01-01 – 2001-12-31: -9091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 14.08 million
Exact value

Exact value: 14079000 USD

2002-01-01 – 2002-12-31: 14079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 8.72 million
Exact value

Exact value: 8718000 USD

2003-01-01 – 2003-12-31: 8718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 16.55 million
Exact value

Exact value: 16548000 USD

2004-01-01 – 2004-12-31: 16548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 20.62 million
Exact value

Exact value: 20618000 USD

2005-01-01 – 2005-12-31: 20618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 21.69 million
Exact value

Exact value: 21685000 USD

2006-01-01 – 2006-12-31: 21685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884064, 884064, edgar:884064