BELL SPORTS CORP

EDGAR

20 filing records in this dataset, filed from 1996-05-13 to 2010-05-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

77.8 million USD

2000-07-01 · USD

Exact inputs and evidence

Net margin

6.61%

2000-07-01 · %

Exact inputs and evidence

Operating cash flow

5.68 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21938000 USD Source
  • Operating Cash Flow: -27616000 USD Source

Free cash flow

4.63 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21938000 USD Source
  • Operating Cash Flow: -27616000 USD Source
  • Capital Expenditure: 4194000 USD Source
  • Capital Expenditure: 3150000 USD Source
Cash and cash equivalents
5.6 million USD Source
Exact value

5604000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-05.

Financial data available through: 2000-07-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-07-01
  • Operating income: 5 of 11 periods available· newest 2000-07-01
  • Net income: 9 of 11 periods available· newest 2000-07-01
  • Operating cash flow: 6 of 11 periods available· newest 2000-07-01
  • Capital expenditure: 6 of 11 periods available· newest 2000-07-01
  • Total assets: 5 of 11 periods available· newest 2000-07-01
  • Total liabilities: 5 of 11 periods available· newest 2000-07-01
  • Current assets: 5 of 11 periods available· newest 2000-07-01
  • Current liabilities: 5 of 11 periods available· newest 2000-07-01
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-07-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.9%

    Prior period

    USD 210.91 million

    –

    Current period

    USD 244.46 million

    –

    Exact inputs and evidence

    244457000 − 210909000 = 33548000 USD

    210909000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    244457000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 35.47 million

    Prior period

    −USD 26.24 million

    –

    Current period

    USD 9.24 million

    –

    Exact inputs and evidence

    9236000 − -26237000 = 35473000 USD

    -26237000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    9236000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 17.6 million

    Prior period

    −USD 4.34 million

    –

    Current period

    −USD 21.94 million

    –

    Exact inputs and evidence

    -21938000 − -4337000 = -17601000 USD

    -4337000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    -21938000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1.1%

    Prior period

    USD 4.15 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4194000 − 4149000 = 45000 USD

    4149000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    4194000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-02 – 2000-07-01

  • Revenue USD 244.46 million 100% of revenue
  • Cost of revenue USD 158.03 million 65% of revenue
  • Operating expenses USD 52.86 million 22% of revenue
  • Operating income USD 33.57 million 14% of revenue
  • Tax, interest and other Derived USD 24.34 million 10% of revenue
  • Net income USD 9.24 million 3.8% of revenue

Cash

  • Operating cash flow −USD 21.94 million −9% of revenue
  • Capital expenditure USD 4.19 million 1.7% of revenue
  • Free cash flow Derived −USD 26.13 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 92%
  • 1999 Operating loss: operating costs were 111% of revenue.
  • 2000 10%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-02 – 1995-07-01253251000 UnavailableUnavailableUnavailable-7624000 Unavailable
Source
1996 1995-07-02 – 1996-07-01262340000 UnavailableUnavailableUnavailable-12375000 Unavailable
Source
1997 1996-06-29 – 1997-06-28259534000 UnavailableUnavailableUnavailable-18188000 -6148000 Derived
Source
1998 1997-06-28 – 1998-06-27207236000 190341000 Derived 16895000 8317000 Derived 8578000 21997000 Derived
Source
1999 1998-07-04 – 1999-07-03210909000 234990000 Derived -24081000 2156000 Derived -26237000 -8486000 Derived
Source
2000 1999-07-02 – 2000-07-01244457000 210886000 Derived 33571000 24335000 Derived 9236000 -26132000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 244.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.3M212.5M141.7M70.8M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue116090000
1995Revenue253251000
1996Revenue262340000
1997Revenue259534000
1998Revenue207236000
1999Revenue210909000
2000Revenue244457000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%89%49%9%-31%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year118.2%
1996Year over year3.6%
1997Year over year-1.1%
1998Year over year-20.2%
1999Year over year1.8%
2000Year over year15.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.7% 2000
Net margin 3.8% 2000
Free cash flow margin -10.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8%8.2%0.6%-6.9%-14.5%1994-07-011997-06-282000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-07-01Operating marginNot reported
1995-07-01Operating marginNot reported
1996-07-01Operating marginNot reported
1997-06-28Operating marginNot reported
1998Operating margin8.2%
1999Operating margin-11.4%
2000Operating margin13.7%
1994Net margin9%
1995Net margin-3%
1996Net margin-4.7%
1997Net margin-7%
1998Net margin4.1%
1999Net margin-12.4%
2000Net margin3.8%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-2.4%
1998Free cash flow margin10.6%
1999Free cash flow margin-4%
2000Free cash flow margin-10.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -21.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.4M17.1M2.8M-11.6M-25.9M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow910000
1998Operating cash flow27493000
1999Operating cash flow-4337000
2000Operating cash flow-21938000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -26.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.8M11.9M-2.1M-16.0M-30.0M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-6148000
1998Free cash flow21997000
1999Free cash flow-8486000
2000Free cash flow-26132000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

93.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%52%26%0%1994-07-0119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-07-01Liabilities / assetsNot reportedNo source recorded
1995-07-01Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets54.4%
1997Liabilities / assets55.7%
1998Liabilities / assets48.1%
1999Liabilities / assets97%
2000Liabilities / assets93.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.64× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.83×4.37×2.91×1.46×0.00×1994-07-0119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-07-01Current assets / current liabilitiesNot reportedNo source recorded
1995-07-01Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities5.39×
1997Current assets / current liabilities4.55×
1998Current assets / current liabilities5.34×
1999Current assets / current liabilities2.39×
2000Current assets / current liabilities1.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-02 – 1994-07-01
USD 10.46 million
Exact value

Exact value: 10459000 USD

1993-07-02 – 1994-07-01: 10459000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-06-29 – 1995-06-28
−USD 3.44 million
Exact value

Exact value: -3443000 USD

1994-06-29 – 1995-06-28: -3443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Exact value

Exact value: 8256000 USD

1994-06-29 – 1995-06-28: 8256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.2 million
Exact value

Exact value: 5198000 USD

1994-06-29 – 1995-06-28: 5198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

8256000 − 5198000 USD

Exact free cash flow: 3058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-02 – 1995-07-01
−USD 7.62 million
Exact value

Exact value: -7624000 USD

1994-07-02 – 1995-07-01: -7624000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-06-29 – 1996-06-28
−USD 12.38 million
Exact value

Exact value: -12375000 USD

1995-06-29 – 1996-06-28: -12375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.95 million
Exact value

Exact value: -21950000 USD

1995-06-29 – 1996-06-28: -21950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5312000 USD

1995-06-29 – 1996-06-28: 5312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.26 million
Calculation and evidence

-21950000 − 5312000 USD

Exact free cash flow: -27262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-02 – 1996-07-01
−USD 12.38 million
Exact value

Exact value: -12375000 USD

1995-07-02 – 1996-07-01: -12375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-06-29 – 1997-06-28
−USD 18.19 million
Exact value

Exact value: -18188000 USD

1996-06-29 – 1997-06-28: -18188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 910,000
Exact value

Exact value: 910000 USD

1996-06-29 – 1997-06-28: 910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Exact value

Exact value: 7058000 USD

1996-06-29 – 1997-06-28: 7058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.15 million
Calculation and evidence

910000 − 7058000 USD

Exact free cash flow: -6148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-28 – 1998-06-27
USD 8.58 million
Exact value

Exact value: 8578000 USD

1997-06-28 – 1998-06-27: 8578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.49 million
Exact value

Exact value: 27493000 USD

1997-06-28 – 1998-06-27: 27493000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5496000 USD

1997-06-28 – 1998-06-27: 5496000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22 million
Calculation and evidence

27493000 − 5496000 USD

Exact free cash flow: 21997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-04 – 1999-07-03
−USD 26.24 million
Exact value

Exact value: -26237000 USD

1998-07-04 – 1999-07-03: -26237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.34 million
Exact value

Exact value: -4337000 USD

1998-07-04 – 1999-07-03: -4337000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Exact value

Exact value: 4149000 USD

1998-07-04 – 1999-07-03: 4149000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.49 million
Calculation and evidence

-4337000 − 4149000 USD

Exact free cash flow: -8486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-02 – 2000-07-01
USD 9.24 million
Exact value

Exact value: 9236000 USD

1999-07-02 – 2000-07-01: 9236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.94 million
Exact value

Exact value: -21938000 USD

1999-07-02 – 2000-07-01: -21938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4194000 USD

1999-07-02 – 2000-07-01: 4194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.13 million
Calculation and evidence

-21938000 − 4194000 USD

Exact free cash flow: -26132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000884063, 884063, edgar:884063