AVECOR CARDIOVASCULAR INC

EDGAR

12 filing records in this dataset, filed from 1996-05-15 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.2 million USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-4.2%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -514000 USD Source
  • Revenue: 12227000 USD Source

Operating cash flow

-503 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2345000 USD Source
  • Operating Cash Flow: 2848000 USD Source

Free cash flow

-1.13 million USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2345000 USD Source
  • Operating Cash Flow: 2848000 USD Source
  • Capital Expenditure: 2720000 USD Source
  • Capital Expenditure: 2090000 USD Source
Cash and cash equivalents
4.62 million USD Source
Exact value

4623000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

49.8 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 46864000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 35277000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 12456000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 13565000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 12227000 USD · 1998-07-01 – 1998-09-30 Source

Net income

430 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 1327000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 1155000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 220000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 410000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -372000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

2.37 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -891000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -919000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1765000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2848000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1765000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2345000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 2848000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

4.23 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 12628000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 11121000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 711000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2090000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 711000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2720000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2090000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-1.85 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: -891000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -919000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 1765000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2848000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 1765000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 2345000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 2848000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 12628000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 11121000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 711000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2090000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 711000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2720000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2090000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.5%

    Prior period

    USD 44.4 million

    –

    Current period

    USD 46.86 million

    –

    Exact inputs and evidence

    46864000 − 44401000 = 2463000 USD

    44401000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    46864000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.89 million

    Prior period

    −USD 567,000

    –

    Current period

    USD 1.33 million

    –

    Exact inputs and evidence

    1327000 − -567000 = 1894000 USD

    -567000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1327000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.58 million

    Prior period

    −USD 2.47 million

    –

    Current period

    −USD 891,000

    –

    Exact inputs and evidence

    -891000 − -2470000 = 1579000 USD

    -2470000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -891000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +380.3%

    Prior period

    USD 2.63 million

    –

    Current period

    USD 12.63 million

    –

    Exact inputs and evidence

    12628000 − 2629000 = 9999000 USD

    2629000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    12628000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 46.86 million 100% of revenue
  • Cost of revenue USD 27.57 million 59% of revenue
  • Operating expenses USD 17.33 million 37% of revenue
  • Operating income USD 1.96 million 4.2% of revenue
  • Tax, interest and other Derived USD 633,000 1.4% of revenue
  • Net income USD 1.33 million 2.8% of revenue

Cash

  • Operating cash flow −USD 891,000 −1.9% of revenue
  • Capital expenditure USD 12.63 million 27% of revenue
  • Free cash flow Derived −USD 13.52 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 9.9%90%
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3121486000 21644000 Derived -158000 -119000 Derived -39000 Unavailable
Source
1995 1995-01-01 – 1995-12-3133340000 29850000 Derived 3490000 194000 Derived 3296000 335000 Derived
Source
1996 1996-01-01 – 1996-12-3144401000 45727000 Derived -1326000 -759000 Derived -567000 -5099000 Derived
Source
1997 1997-01-01 – 1997-12-3146864000 44904000 Derived 1960000 633000 Derived 1327000 -13519000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.6M38.0M25.3M12.7M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue21486000
1995Revenue33340000
1996Revenue44401000
1997Revenue46864000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year55.2%
1996Year over year33.2%
1997Year over year5.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.2% 1997
Net margin 2.8% 1997
Free cash flow margin -28.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%2%-9%-21%-32%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-0.7%
1995Operating margin10.5%
1996Operating margin-3%
1997Operating margin4.2%
1994Net margin-0.2%
1995Net margin9.9%
1996Net margin-1.3%
1997Net margin2.8%
1994Free cash flow marginNot reported
1995Free cash flow margin1%
1996Free cash flow margin-11.5%
1997Free cash flow margin-28.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -891K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M651.3K-494.5K-1.6M-2.8M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-556000
1995Operating cash flow1481000
1996Operating cash flow-2470000
1997Operating cash flow-891000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-2.6M-6.6M-10.6M-14.6M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flow335000
1996Free cash flow-5099000
1997Free cash flow-13519000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.82× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.98×5.99×3.99×2.00×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities7.39×
1996Current assets / current liabilities3.95×
1997Current assets / current liabilities4.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 39,000
Exact value

Exact value: -39000 USD

1994-01-01 – 1994-12-31: -39000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,000
Exact value

Exact value: -556000 USD

1994-01-01 – 1994-12-31: -556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 3.3 million
Exact value

Exact value: 3296000 USD

1995-01-01 – 1995-12-31: 3296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1481000 USD

1995-01-01 – 1995-12-31: 1481000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1146000 USD

1995-01-01 – 1995-12-31: 1146000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335,000
Calculation and evidence

1481000 − 1146000 USD

Exact free cash flow: 335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 567,000
Exact value

Exact value: -567000 USD

1996-01-01 – 1996-12-31: -567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.47 million
Exact value

Exact value: -2470000 USD

1996-01-01 – 1996-12-31: -2470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2629000 USD

1996-01-01 – 1996-12-31: 2629000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Calculation and evidence

-2470000 − 2629000 USD

Exact free cash flow: -5099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.33 million
Exact value

Exact value: 1327000 USD

1997-01-01 – 1997-12-31: 1327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 891,000
Exact value

Exact value: -891000 USD

1997-01-01 – 1997-12-31: -891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.63 million
Exact value

Exact value: 12628000 USD

1997-01-01 – 1997-12-31: 12628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.52 million
Calculation and evidence

-891000 − 12628000 USD

Exact free cash flow: -13519000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883982, 883982, edgar:883982