Revenue
56.8 million USD
1999-12-31 · USD
33 filing records in this dataset, filed from 1996-05-15 to 2002-05-20. Explore the available filing history and original sources.
56.8 million USD
1999-12-31 · USD
14.2%
1999-12-31 · %
31.7 million USD
1999-12-31 · USD
26.8 million USD
1999-12-31 · USD
151572000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
119 million USD
1999-01-01 – 1999-12-31
-150 million USD
2001-04-01 – 2002-03-31
230 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-20.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 163.33 million
–
Current period
−USD 131.6 million
–
-131598000 − -163326000 = 31728000 USD
-163326000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-131598000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 32.25 million
–
Current period
USD 236.79 million
–
236786000 − -32250000 = 269036000 USD
-32250000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source236786000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.3 million
–
Current period
USD 2.36 million
–
2361000 − 3298000 = -937000 USD
3298000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2361000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 72804000 | Unavailable | Unavailable | Unavailable | 7524000 | 955439000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 85309000 | Unavailable | Unavailable | Unavailable | 14193000 | -1175070000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 256933000 | Unavailable | Unavailable | Unavailable | 75984000 | -36577000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 314904000 | Unavailable | Unavailable | Unavailable | 85921000 | 14014000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 16183000 | Unavailable | Unavailable | Unavailable | -73633000 | -44968000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 119050000 | Unavailable | Unavailable | Unavailable | -2828000 | 143855000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 72804000 |
|
| 1995 | Revenue | 85309000 |
|
| 1996 | Revenue | 256933000 |
|
| 1997 | Revenue | 314904000 |
|
| 1998 | Revenue | 16183000 |
|
| 1999 | Revenue | 119050000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 17.2% |
|
| 1996 | Year over year | 201.2% |
|
| 1997 | Year over year | 22.6% |
|
| 1998 | Year over year | -94.9% |
|
| 1999 | Year over year | 635.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 10.3% |
|
| 1995 | Net margin | 16.6% |
|
| 1996 | Net margin | 29.6% |
|
| 1997 | Net margin | 27.3% |
|
| 1998 | Net margin | -455% |
|
| 1999 | Net margin | -2.4% |
|
| 1994 | Free cash flow margin | 1,312.3% |
|
| 1995 | Free cash flow margin | -1,377.4% |
|
| 1996 | Free cash flow margin | -14.2% |
|
| 1997 | Free cash flow margin | 4.5% |
|
| 1998 | Free cash flow margin | -277.9% |
|
| 1999 | Free cash flow margin | 120.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 961579000 |
|
| 1995 | Operating cash flow | -1173703000 |
|
| 1996 | Operating cash flow | -31135000 |
|
| 1997 | Operating cash flow | 18563000 |
|
| 1998 | Operating cash flow | -37135000 |
|
| 1999 | Operating cash flow | 151622000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 955439000 |
|
| 1995 | Free cash flow | -1175070000 |
|
| 1996 | Free cash flow | -36577000 |
|
| 1997 | Free cash flow | 14014000 |
|
| 1998 | Free cash flow | -44968000 |
|
| 1999 | Free cash flow | 143855000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 94.7% |
|
| 1995 | Liabilities / assets | 96.3% |
|
| 1996 | Liabilities / assets | 90.3% |
|
| 1997 | Liabilities / assets | 84.5% |
|
| 1998 | Liabilities / assets | 90.3% |
|
| 1999 | Liabilities / assets | 90.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 7.52 million Exact valueExact value: 7524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 961.58 million Exact valueExact value: 961579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.14 million Exact valueExact value: 6140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 955.44 million Calculation and evidence961579000 − 6140000 USD Exact free cash flow: 955439000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 14.19 million Exact valueExact value: 14193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 billion Exact valueExact value: -1173703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1367000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 billion Calculation and evidence-1173703000 − 1367000 USD Exact free cash flow: -1175070000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 75.98 million Exact valueExact value: 75984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.14 million Exact valueExact value: -31135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.44 million Exact valueExact value: 5442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.58 million Calculation and evidence-31135000 − 5442000 USD Exact free cash flow: -36577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 85.92 million Exact valueExact value: 85921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.56 million Exact valueExact value: 18563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Exact valueExact value: 4549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.01 million Calculation and evidence18563000 − 4549000 USD Exact free cash flow: 14014000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 73.63 million Exact valueExact value: -73633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.14 million Exact valueExact value: -37135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.83 million Exact valueExact value: 7833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.97 million Calculation and evidence-37135000 − 7833000 USD Exact free cash flow: -44968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.83 million Exact valueExact value: -2828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.62 million Exact valueExact value: 151622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.77 million Exact valueExact value: 7767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.86 million Calculation and evidence151622000 − 7767000 USD Exact free cash flow: 143855000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 163.33 million Exact valueExact value: -163326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.25 million Exact valueExact value: -32250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Exact valueExact value: 3298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.55 million Calculation and evidence-32250000 − 3298000 USD Exact free cash flow: -35548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 131.6 million Exact valueExact value: -131598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236.79 million Exact valueExact value: 236786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234.43 million Calculation and evidence236786000 − 2361000 USD Exact free cash flow: 234425000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883811, 883811, edgar:883811