AOL LLC

EDGAR

24 filing records in this dataset, filed from 1996-05-15 to 2000-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.98 billion USD

2000-09-30 · USD

Exact inputs and evidence
  • Revenue: 1975000000 USD Source

Operating margin

24.2%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 478000000 USD Source
  • Revenue: 1975000000 USD Source

Operating cash flow

395 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 395000000 USD Source

Free cash flow

300 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 395000000 USD Source
  • Capital Expenditure: 95000000 USD Source
Cash and cash equivalents
2.04 billion USD Source
Exact value

2039000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.39 billion USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 1621000000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 1836000000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 6886000000 USD · 1999-07-01 – 2000-06-30 Source
  • Revenue: 4924000000 USD · 1999-07-01 – 2000-03-31 Source
  • Revenue: 1975000000 USD · 2000-07-01 – 2000-09-30 Source

Net income

1.38 billion USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 271000000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 437000000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 1232000000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: 910000000 USD · 1999-07-01 – 2000-03-31 Source
  • Net income: 345000000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-09.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-06-30
  • Operating income: 7 of 11 periods available· newest 2000-06-30
  • Net income: 7 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-06-30
  • Total assets: 6 of 11 periods available· newest 2000-06-30
  • Total liabilities: 6 of 11 periods available· newest 2000-06-30
  • Current assets: 6 of 11 periods available· newest 2000-06-30
  • Current liabilities: 6 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.3%

    Prior period

    USD 4.8 billion

    –

    Current period

    USD 6.89 billion

    –

    Exact inputs and evidence

    6886000000 − 4804000000 = 2082000000 USD

    4804000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    6886000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +63.4%

    Prior period

    USD 754 million

    –

    Current period

    USD 1.23 billion

    –

    Exact inputs and evidence

    1232000000 − 754000000 = 478000000 USD

    754000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    1232000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +61.6%

    Prior period

    USD 1.12 billion

    –

    Current period

    USD 1.81 billion

    –

    Exact inputs and evidence

    1808000000 − 1119000000 = 689000000 USD

    1119000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    1808000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +111.9%

    Prior period

    USD 303 million

    –

    Current period

    USD 642 million

    –

    Exact inputs and evidence

    642000000 − 303000000 = 339000000 USD

    303000000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    642000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 6.89 billion 100% of revenue
  • Operating costs Derived USD 5.49 billion 80% of revenue
  • Operating income USD 1.4 billion 20% of revenue
  • Tax, interest and other Derived USD 166 million 2.4% of revenue
  • Net income USD 1.23 billion 18% of revenue

Cash

  • Operating cash flow USD 1.81 billion 26% of revenue
  • Capital expenditure USD 642 million 9.3% of revenue
  • Free cash flow Derived USD 1.17 billion 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 96%
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 94%
  • 1997 Operating loss: operating costs were 122% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 18%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-30115722000 111546000 Derived 4176000 2022000 Derived 2154000 -16589000 Derived
Source
1995 1994-07-01 – 1995-06-30394290000 415739000 Derived -21449000 14302000 Derived -35751000 -41995000 Derived
Source
1996 1995-07-01 – 1996-06-301094000000 1029000000 Derived 65000000 35000000 Derived 30000000 -102000000 Derived
Source
1997 1996-07-01 – 1997-06-302197000000 2682000000 Derived -485000000 0 Derived -485000000 -99000000 Derived
Source
1998 1997-07-01 – 1998-06-303114000000 3240000000 Derived -126000000 -46000000 Derived -80000000 44000000 Derived
Source
1999 1998-07-01 – 1999-06-304804000000 4354000000 Derived 450000000 -304000000 Derived 754000000 816000000 Derived
Source
2000 1999-07-01 – 2000-06-306886000000 5488000000 Derived 1398000000 166000000 Derived 1232000000 1166000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.9B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4B5.6B3.7B1.9B0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue115722000
1995Revenue394290000
1996Revenue1094000000
1997Revenue2197000000
1998Revenue3114000000
1999Revenue4804000000
2000Revenue6886000000

Revenue growth

Change in revenue from the same financial period one year earlier.

43.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260%195%130%65%0%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year240.7%
1996Year over year177.5%
1997Year over year100.8%
1998Year over year41.7%
1999Year over year54.3%
2000Year over year43.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.3% 2000
Net margin 17.9% 2000
Free cash flow margin 16.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%11%-1%-13%-25%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.6%
1995Operating margin-5.4%
1996Operating margin5.9%
1997Operating margin-22.1%
1998Operating margin-4%
1999Operating margin9.4%
2000Operating margin20.3%
1994Net margin1.9%
1995Net margin-9.1%
1996Net margin2.7%
1997Net margin-22.1%
1998Net margin-2.6%
1999Net margin15.7%
2000Net margin17.9%
1994Free cash flow margin-14.3%
1995Free cash flow margin-10.7%
1996Free cash flow margin-9.3%
1997Free cash flow margin-4.5%
1998Free cash flow margin1.4%
1999Free cash flow margin17%
2000Free cash flow margin16.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8B 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.4B882.0M344.9M-192.2M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1421000
1995Operating cash flow17260000
1996Operating cash flow-44000000
1997Operating cash flow131000000
1998Operating cash flow428000000
1999Operating cash flow1119000000
2000Operating cash flow1808000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2B 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B899.7M532.0M164.3M-203.4M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-16589000
1995Free cash flow-41995000
1996Free cash flow-102000000
1997Free cash flow-99000000
1998Free cash flow44000000
1999Free cash flow816000000
2000Free cash flow1166000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%1994-06-3019972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets46.5%
1996Liabilities / assets46.5%
1997Liabilities / assets83.2%
1998Liabilities / assets65.3%
1999Liabilities / assets42.9%
2000Liabilities / assets42.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×1994-06-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1×
1996Current assets / current liabilities0.92×
1997Current assets / current liabilities0.58×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities1.18×
2000Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 2.15 million
Exact value

Exact value: 2154000 USD

1993-07-01 – 1994-06-30: 2154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1421000 USD

1993-07-01 – 1994-06-30: 1421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.01 million
Exact value

Exact value: 18010000 USD

1993-07-01 – 1994-06-30: 18010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.59 million
Calculation and evidence

1421000 − 18010000 USD

Exact free cash flow: -16589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 35.75 million
Exact value

Exact value: -35751000 USD

1994-07-01 – 1995-06-30: -35751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.26 million
Exact value

Exact value: 17260000 USD

1994-07-01 – 1995-06-30: 17260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.26 million
Exact value

Exact value: 59255000 USD

1994-07-01 – 1995-06-30: 59255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42 million
Calculation and evidence

17260000 − 59255000 USD

Exact free cash flow: -41995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 30 million
Exact value

Exact value: 30000000 USD

1995-07-01 – 1996-06-30: 30000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44 million
Exact value

Exact value: -44000000 USD

1995-07-01 – 1996-06-30: -44000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58 million
Exact value

Exact value: 58000000 USD

1995-07-01 – 1996-06-30: 58000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102 million
Calculation and evidence

-44000000 − 58000000 USD

Exact free cash flow: -102000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 485 million
Exact value

Exact value: -485000000 USD

1996-07-01 – 1997-06-30: -485000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131 million
Exact value

Exact value: 131000000 USD

1996-07-01 – 1997-06-30: 131000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230 million
Exact value

Exact value: 230000000 USD

1996-07-01 – 1997-06-30: 230000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99 million
Calculation and evidence

131000000 − 230000000 USD

Exact free cash flow: -99000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 80 million
Exact value

Exact value: -80000000 USD

1997-07-01 – 1998-06-30: -80000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 428 million
Exact value

Exact value: 428000000 USD

1997-07-01 – 1998-06-30: 428000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384 million
Exact value

Exact value: 384000000 USD

1997-07-01 – 1998-06-30: 384000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44 million
Calculation and evidence

428000000 − 384000000 USD

Exact free cash flow: 44000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 754 million
Exact value

Exact value: 754000000 USD

1998-07-01 – 1999-06-30: 754000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 billion
Exact value

Exact value: 1119000000 USD

1998-07-01 – 1999-06-30: 1119000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303 million
Exact value

Exact value: 303000000 USD

1998-07-01 – 1999-06-30: 303000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 816 million
Calculation and evidence

1119000000 − 303000000 USD

Exact free cash flow: 816000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 1.23 billion
Exact value

Exact value: 1232000000 USD

1999-07-01 – 2000-06-30: 1232000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 billion
Exact value

Exact value: 1808000000 USD

1999-07-01 – 2000-06-30: 1808000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 642 million
Exact value

Exact value: 642000000 USD

1999-07-01 – 2000-06-30: 642000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 billion
Calculation and evidence

1808000000 − 642000000 USD

Exact free cash flow: 1166000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883780, 883780, edgar:883780

Also known as AMERICA ONLINE INC