Revenue
1.88 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 1883000 USD Source
39 filing records in this dataset, filed from 1996-08-12 to 2004-11-15. Explore the available filing history and original sources.
1.88 million USD
2004-09-30 · USD
-29.05%
2004-09-30 · %
-320 thousand USD
2004-09-30 · USD
-331 thousand USD
2004-09-30 · USD
186000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 29.03 million
–
Current period
USD 41.74 million
–
41740000 − 29030000 = 12710000 USD
29030000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source41740000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.11 million
–
Current period
−USD 2.68 million
–
-2676000 − -2106000 = -570000 USD
-2106000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-2676000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.95 million
–
Current period
−USD 2.11 million
–
-2113000 − 4953000 = -7066000 USD
4953000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-2113000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 636,000
–
Current period
USD 1.43 million
–
1433000 − 636000 = 797000 USD
636000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1433000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 9373000 | 12343000 Derived | -2970000 | -188000 Derived | -2782000 | -2621000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 29030000 | 31126000 Derived | -2096000 | 10000 Derived | -2106000 | 4317000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 41740000 | 44598000 Derived | -2858000 | -182000 Derived | -2676000 | -3546000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 9373000 |
|
| 1999 | Revenue | 29030000 |
|
| 2000 | Revenue | 41740000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 209.7% |
|
| 2000 | Year over year | 43.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -31.7% |
|
| 1999 | Operating margin | -7.2% |
|
| 2000 | Operating margin | -6.8% |
|
| 1998 | Net margin | -29.7% |
|
| 1999 | Net margin | -7.3% |
|
| 2000 | Net margin | -6.4% |
|
| 1998 | Free cash flow margin | -28% |
|
| 1999 | Free cash flow margin | 14.9% |
|
| 2000 | Free cash flow margin | -8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -2292000 |
|
| 1999 | Operating cash flow | 4953000 |
|
| 2000 | Operating cash flow | -2113000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -2621000 |
|
| 1999 | Free cash flow | 4317000 |
|
| 2000 | Free cash flow | -3546000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 22.1% |
|
| 1999 | Liabilities / assets | 37.9% |
|
| 2000 | Liabilities / assets | 45.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 3.26× |
|
| 1999 | Current assets / current liabilities | 2.23× |
|
| 2000 | Current assets / current liabilities | 2.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 2.78 million Exact valueExact value: -2782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329,000 Exact valueExact value: 329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.62 million Calculation and evidence-2292000 − 329000 USD Exact free cash flow: -2621000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 2.11 million Exact valueExact value: -2106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.95 million Exact valueExact value: 4953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 636,000 Exact valueExact value: 636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Calculation and evidence4953000 − 636000 USD Exact free cash flow: 4317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.68 million Exact valueExact value: -2676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Exact valueExact value: -2113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.55 million Calculation and evidence-2113000 − 1433000 USD Exact free cash flow: -3546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883741, 883741, edgar:883741
Also known as RACOTEK INC