ZAMBA CORP

EDGAR

39 filing records in this dataset, filed from 1996-08-12 to 2004-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.88 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-29.05%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -547000 USD Source
  • Revenue: 1883000 USD Source

Operating cash flow

-320 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1284000 USD Source
  • Operating Cash Flow: -964000 USD Source

Free cash flow

-331 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1284000 USD Source
  • Operating Cash Flow: -964000 USD Source
  • Capital Expenditure: 14000 USD Source
  • Capital Expenditure: 3000 USD Source
Cash and cash equivalents
186 thousand USD Source
Exact value

186000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-15.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +43.8%

    Prior period

    USD 29.03 million

    –

    Current period

    USD 41.74 million

    –

    Exact inputs and evidence

    41740000 − 29030000 = 12710000 USD

    29030000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    41740000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 570,000

    Prior period

    −USD 2.11 million

    –

    Current period

    −USD 2.68 million

    –

    Exact inputs and evidence

    -2676000 − -2106000 = -570000 USD

    -2106000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -2676000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -142.7%

    Prior period

    USD 4.95 million

    –

    Current period

    −USD 2.11 million

    –

    Exact inputs and evidence

    -2113000 − 4953000 = -7066000 USD

    4953000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -2113000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +125.3%

    Prior period

    USD 636,000

    –

    Current period

    USD 1.43 million

    –

    Exact inputs and evidence

    1433000 − 636000 = 797000 USD

    636000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1433000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 41.74 million 100% of revenue
  • Operating costs Derived USD 44.6 million 107% of revenue
  • Operating income −USD 2.86 million −6.8% of revenue
  • Tax, interest and other Derived −USD 182,000 −0.4% of revenue
  • Net income −USD 2.68 million −6.4% of revenue

Cash

  • Operating cash flow −USD 2.11 million −5.1% of revenue
  • Capital expenditure USD 1.43 million 3.4% of revenue
  • Free cash flow Derived −USD 3.55 million −8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 132% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-319373000 12343000 Derived -2970000 -188000 Derived -2782000 -2621000 Derived
Source
1999 1999-01-01 – 1999-12-3129030000 31126000 Derived -2096000 10000 Derived -2106000 4317000 Derived
Source
2000 2000-01-01 – 2000-12-3141740000 44598000 Derived -2858000 -182000 Derived -2676000 -3546000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.1M33.8M22.5M11.3M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue9373000
1999Revenue29030000
2000Revenue41740000

Revenue growth

Change in revenue from the same financial period one year earlier.

43.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226%170%113%57%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year209.7%
2000Year over year43.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.8% 2000
Net margin -6.4% 2000
Free cash flow margin -8.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%5%-8%-22%-35%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-31.7%
1999Operating margin-7.2%
2000Operating margin-6.8%
1998Net margin-29.7%
1999Net margin-7.3%
2000Net margin-6.4%
1998Free cash flow margin-28%
1999Free cash flow margin14.9%
2000Free cash flow margin-8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M3.4M1.3M-770.6K-2.9M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-2292000
1999Operating cash flow4953000
2000Operating cash flow-2113000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M2.7M385.5K-1.9M-4.2M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-2621000
1999Free cash flow4317000
2000Free cash flow-3546000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets22.1%
1999Liabilities / assets37.9%
2000Liabilities / assets45.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.52×2.64×1.76×0.88×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.26×
1999Current assets / current liabilities2.23×
2000Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 2.78 million
Exact value

Exact value: -2782000 USD

1998-01-01 – 1998-12-31: -2782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2292000 USD

1998-01-01 – 1998-12-31: -2292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329,000
Exact value

Exact value: 329000 USD

1998-01-01 – 1998-12-31: 329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Calculation and evidence

-2292000 − 329000 USD

Exact free cash flow: -2621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 2.11 million
Exact value

Exact value: -2106000 USD

1999-01-01 – 1999-12-31: -2106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4953000 USD

1999-01-01 – 1999-12-31: 4953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 636,000
Exact value

Exact value: 636000 USD

1999-01-01 – 1999-12-31: 636000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.32 million
Calculation and evidence

4953000 − 636000 USD

Exact free cash flow: 4317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.68 million
Exact value

Exact value: -2676000 USD

2000-01-01 – 2000-12-31: -2676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2113000 USD

2000-01-01 – 2000-12-31: -2113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1433000 USD

2000-01-01 – 2000-12-31: 1433000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

-2113000 − 1433000 USD

Exact free cash flow: -3546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883741, 883741, edgar:883741

Also known as RACOTEK INC