Revenue
669 million USD
2005 · USD
Exact inputs and evidence
- Revenue: 669355000 USD Source
55 filing records in this dataset, filed from 1996-07-26 to 2006-10-16. Explore the available filing history and original sources.
18390000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-10-16.
Financial data available through: 2005-12-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 667.55 million
–
Current period
USD 669.36 million
–
669355000 − 667546000 = 1809000 USD
667546000 USD · 2003-12-29 – 2004-12-28
Inspect prior input Prior source669355000 USD · 2004-12-28 – 2005-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.21 million
–
Current period
USD 30.96 million
–
30961000 − 31213000 = -252000 USD
31213000 USD · 2003-12-29 – 2004-12-28
Inspect prior input Prior source30961000 USD · 2004-12-28 – 2005-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.25 million
–
Current period
USD 44.73 million
–
44725000 − 22245000 = 22480000 USD
22245000 USD · 2003-12-29 – 2004-12-28
Inspect prior input Prior source44725000 USD · 2004-12-28 – 2005-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-12-27 – 1998-12-26 | 616692000 | 565344000 Derived | 51348000 | 25841000 Derived | 25507000 | Unavailable | Source
|
| 1998 1997-12-30 – 1998-12-29 | 616692000 | 565344000 Derived | 51348000 | 25841000 Derived | 25507000 | -524000 Derived | Source
|
| 1999 1998-12-30 – 1999-12-29 | 585755000 | 579594000 Derived | 6161000 | 760000 Derived | 5401000 | 36801000 Derived | Source
|
| 2000 1999-12-27 – 2000-12-26 | 569077000 | 558358000 Derived | 10719000 | 3013000 Derived | 7706000 | Unavailable | Source
|
| 2001 2000-12-26 – 2001-12-25 | 571115000 | 534126000 Derived | 36989000 | 14087000 Derived | 22902000 | 59504000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 593617000 | 537048000 Derived | 56569000 | 17902000 Derived | 38667000 | Unavailable | Source
|
| 2003 2002-12-31 – 2003-12-30 | 589235000 | 550883000 Derived | 38352000 | 20107000 Derived | 18245000 | Unavailable | Source
|
| 2004 2003-12-29 – 2004-12-28 | 667546000 | 622356000 Derived | 45190000 | 13977000 Derived | 31213000 | Unavailable | Source
|
| 2005 2004-12-28 – 2005-12-27 | 669355000 | 638936000 Derived | 30419000 | -542000 Derived | 30961000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 585357000 |
|
| 1998 | Revenue | 616692000 |
|
| 1998 | Revenue | 616692000 |
|
| 1999 | Revenue | 585755000 |
|
| 2000 | Revenue | 569077000 |
|
| 2001 | Revenue | 571115000 |
|
| 2002 | Revenue | 593617000 |
|
| 2003 | Revenue | 589235000 |
|
| 2004 | Revenue | 667546000 |
|
| 2005 | Revenue | 669355000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 19% |
|
| 1998 | Year over year | 5.4% |
|
| 1998 | Year over year | 5.4% |
|
| 1999 | Year over year | -5% |
|
| 2000 | Year over year | -2.8% |
|
| 2001 | Year over year | 0.4% |
|
| 2002 | Year over year | 3.9% |
|
| 2003 | Year over year | -0.7% |
|
| 2004 | Year over year | 13.3% |
|
| 2005 | Year over year | 0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 18.1% |
|
| 1998 | Operating margin | 8.3% |
|
| 1998 | Operating margin | 8.3% |
|
| 1999 | Operating margin | 1.1% |
|
| 2000 | Operating margin | 1.9% |
|
| 2001 | Operating margin | 6.5% |
|
| 2002 | Operating margin | 9.5% |
|
| 2003 | Operating margin | 6.5% |
|
| 2004 | Operating margin | 6.8% |
|
| 2005 | Operating margin | 4.5% |
|
| 1997-12-29 | Net margin | Not reported |
|
| 1998 | Net margin | 4.1% |
|
| 1998 | Net margin | 4.1% |
|
| 1999 | Net margin | 0.9% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | 4% |
|
| 2002 | Net margin | 6.5% |
|
| 2003 | Net margin | 3.1% |
|
| 2004 | Net margin | 4.7% |
|
| 2005 | Net margin | 4.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -0.1% |
|
| 1999 | Free cash flow margin | 6.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 10.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 62598000 |
|
| 1999 | Operating cash flow | 70886000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 63428000 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -524000 |
|
| 1999 | Free cash flow | 36801000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 59504000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-26 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-29 | Liabilities / assets | Not reported |
|
| 1999-12-29 | Liabilities / assets | Not reported |
|
| 2000-12-26 | Liabilities / assets | Not reported |
|
| 2001-12-25 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 21.2% |
|
| 2005 | Liabilities / assets | 20.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-26 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.51× |
|
| 1999 | Current assets / current liabilities | 1.41× |
|
| 2000 | Current assets / current liabilities | 0.96× |
|
| 2001 | Current assets / current liabilities | 1.87× |
|
| 2002 | Current assets / current liabilities | 2.05× |
|
| 2003 | Current assets / current liabilities | 2.16× |
|
| 2004 | Current assets / current liabilities | 1.53× |
|
| 2005 | Current assets / current liabilities | 1.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-12-27 – 1998-12-26 | USD 25.51 million Exact valueExact value: 25507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-12-30 – 1998-12-29 | USD 25.51 million Exact valueExact value: 25507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.6 million Exact valueExact value: 62598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.12 million Exact valueExact value: 63122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 524,000 Calculation and evidence62598000 − 63122000 USD Exact free cash flow: -524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-30 – 1999-12-29 | USD 5.4 million Exact valueExact value: 5401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.89 million Exact valueExact value: 70886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.09 million Exact valueExact value: 34085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.8 million Calculation and evidence70886000 − 34085000 USD Exact free cash flow: 36801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-26 – 2000-12-25 | Unavailable Not reported for this period. | USD 49.35 million Exact valueExact value: 49345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.67 million Exact valueExact value: 21665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.68 million Calculation and evidence49345000 − 21665000 USD Exact free cash flow: 27680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-12-27 – 2000-12-26 | USD 7.71 million Exact valueExact value: 7706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-26 – 2001-12-25 | USD 22.9 million Exact valueExact value: 22902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.43 million Exact valueExact value: 63428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.5 million Calculation and evidence63428000 − 3924000 USD Exact free cash flow: 59504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 38.67 million Exact valueExact value: 38667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.78 million Exact valueExact value: 2776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2002-12-31 – 2003-12-30 | USD 18.25 million Exact valueExact value: 18245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.93 million Exact valueExact value: 6928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2004 2003-12-29 – 2004-12-28 | USD 31.21 million Exact valueExact value: 31213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 22.25 million Exact valueExact value: 22245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2005 2004-12-28 – 2005-12-27 | USD 30.96 million Exact valueExact value: 30961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 44.73 million Exact valueExact value: 44725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883670, 883670, edgar:883670