Citi Investor Services, Inc.

EDGAR

55 filing records in this dataset, filed from 1996-05-14 to 2007-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

232 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

10.04%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 23255000 USD Source
  • Revenue: 231560000 USD Source

Operating cash flow

11.1 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39581000 USD Source
  • Operating Cash Flow: -50661000 USD Source
Cash and cash equivalents
87 million USD Source
Exact value

86962000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

883 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 842852000 USD · 2005-07-01 – 2006-06-30 Source
  • Revenue: 624674000 USD · 2005-07-01 – 2006-03-31 Source
  • Revenue: 211535000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 221272000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 231560000 USD · 2007-01-01 – 2007-03-31 Source

Net income

5.29 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 232162000 USD · 2005-07-01 – 2006-06-30 Source
  • Net income: 271884000 USD · 2005-07-01 – 2006-03-31 Source
  • Net income: 13963000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 14311000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 16741000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

34.2 million USD

2004-01-01 – 2004-12-31

Exact inputs and evidence
  • Capital expenditure: 27763000 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 16802000 USD · 2003-07-01 – 2003-12-31 Source
  • Capital expenditure: 36199000 USD · 2003-07-01 – 2004-06-30 Source
  • Capital expenditure: 27763000 USD · 2003-07-01 – 2004-03-31 Source
  • Capital expenditure: 8201000 USD · 2004-07-01 – 2004-09-30 Source
  • Capital expenditure: 14830000 USD · 2004-07-01 – 2004-12-31 Source
  • Capital expenditure: 8201000 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-10.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-06-30
  • Operating income: 11 of 11 periods available· newest 2006-06-30
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2004-06-30
  • Total assets: 11 of 11 periods available· newest 2006-06-30
  • Total liabilities: 11 of 11 periods available· newest 2006-06-30
  • Current assets: 11 of 11 periods available· newest 2006-06-30
  • Current liabilities: 11 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1%

    Prior period

    USD 851.28 million

    –

    Current period

    USD 842.85 million

    –

    Exact inputs and evidence

    842852000 − 851277000 = -8425000 USD

    851277000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    842852000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +3,701.6%

    Prior period

    USD 6.11 million

    –

    Current period

    USD 232.16 million

    –

    Exact inputs and evidence

    232162000 − 6107000 = 226055000 USD

    6107000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    232162000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -117.1%

    Prior period

    USD 204.22 million

    –

    Current period

    −USD 34.9 million

    –

    Exact inputs and evidence

    -34903000 − 204222000 = -239125000 USD

    204222000 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -34903000 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-01 – 2006-06-30

  • Revenue USD 842.85 million 100% of revenue
  • Operating costs Derived USD 837.97 million 99% of revenue
  • Operating income USD 4.88 million 0.6% of revenue
  • Tax, interest and other Derived −USD 227.28 million −27% of revenue
  • Net income USD 232.16 million 28% of revenue

Cash

  • Operating cash flow −USD 34.9 million −4.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 13%79%
  • 1998 10%84%
  • 1999 84%
  • 2000 12%80%
  • 2001 12%79%
  • 2002 11%81%
  • 2003 9%84%
  • 2004 9.1%91%
  • 2005 91%
  • 2006 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-30318988000 253286000 Derived 65702000 24951000 Derived 40751000 30367000 Derived
Source
1998 1997-07-01 – 1998-06-30386344000 324440000 Derived 61904000 21880000 Derived 40024000 45689000 Derived
Source
1999 1998-07-01 – 1999-06-30472676000 397684000 Derived 74992000 36876000 Derived 38116000 24560000 Derived
Source
2000 1999-07-01 – 2000-06-30571401000 455411000 Derived 115990000 45786000 Derived 70204000 62055000 Derived
Source
2001 2000-07-01 – 2001-06-30701757000 555161000 Derived 146596000 61476000 Derived 85120000 85295000 Derived
Source
2002 2001-07-01 – 2002-06-30821175000 664991000 Derived 156184000 67486000 Derived 88698000 89636000 Derived
Source
2003 2002-07-01 – 2003-06-30855237000 716828000 Derived 138409000 61125000 Derived 77284000 128134000 Derived
Source
2004 2003-07-01 – 2004-06-30774439000 703163000 Derived 71276000 1145000 Derived 70131000 192233000 Derived
Source
2005 2004-07-01 – 2005-06-30851277000 774970000 Derived 76307000 70200000 Derived 6107000 Unavailable
Source
2006 2005-07-01 – 2006-06-30842852000 837968000 Derived 4884000 -227278000 Derived 232162000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 842.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.923.7M692.7M461.8M230.9M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue318988000
1998Revenue386344000
1999Revenue472676000
2000Revenue571401000
2001Revenue701757000
2002Revenue821175000
2003Revenue855237000
2004Revenue774439000
2005Revenue851277000
2006Revenue842852000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%21%10%-1%-13%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year29.1%
1998Year over year21.1%
1999Year over year22.3%
2000Year over year20.9%
2001Year over year22.8%
2002Year over year17%
2003Year over year4.1%
2004Year over year-9.4%
2005Year over year9.9%
2006Year over year-1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2006
Net margin 27.5% 2006
Free cash flow margin 24.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.9%7.4%0.0%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin20.6%
1998Operating margin16%
1999Operating margin15.9%
2000Operating margin20.3%
2001Operating margin20.9%
2002Operating margin19%
2003Operating margin16.2%
2004Operating margin9.2%
2005Operating margin9%
2006Operating margin0.6%
1997Net margin12.8%
1998Net margin10.4%
1999Net margin8.1%
2000Net margin12.3%
2001Net margin12.1%
2002Net margin10.8%
2003Net margin9%
2004Net margin9.1%
2005Net margin0.7%
2006Net margin27.5%
1997Free cash flow margin9.5%
1998Free cash flow margin11.8%
1999Free cash flow margin5.2%
2000Free cash flow margin10.9%
2001Free cash flow margin12.2%
2002Free cash flow margin10.9%
2003Free cash flow margin15%
2004Free cash flow margin24.8%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34.9M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249.5M173.1M96.8M20.4M-56.0M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow46341000
1998Operating cash flow62619000
1999Operating cash flow52300000
2000Operating cash flow90018000
2001Operating cash flow113804000
2002Operating cash flow128946000
2003Operating cash flow171240000
2004Operating cash flow228432000
2005Operating cash flow204222000
2006Operating cash flow-34903000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 192.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207.6M155.7M103.8M51.9M0.0199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow30367000
1998Free cash flow45689000
1999Free cash flow24560000
2000Free cash flow62055000
2001Free cash flow85295000
2002Free cash flow89636000
2003Free cash flow128134000
2004Free cash flow192233000
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%45%30%15%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets27.6%
1998Liabilities / assets28.7%
1999Liabilities / assets37.2%
2000Liabilities / assets39.8%
2001Liabilities / assets47.4%
2002Liabilities / assets47.4%
2003Liabilities / assets50.9%
2004Liabilities / assets56.1%
2005Liabilities / assets55.2%
2006Liabilities / assets32.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.2× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.28×0.64×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.36×
1998Current assets / current liabilities2.19×
1999Current assets / current liabilities1.14×
2000Current assets / current liabilities0.93×
2001Current assets / current liabilities2.26×
2002Current assets / current liabilities1.17×
2003Current assets / current liabilities0.92×
2004Current assets / current liabilities1.09×
2005Current assets / current liabilities0.62×
2006Current assets / current liabilities1.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
USD 40.75 million
Exact value

Exact value: 40751000 USD

1996-07-01 – 1997-06-30: 40751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.34 million
Exact value

Exact value: 46341000 USD

1996-07-01 – 1997-06-30: 46341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.97 million
Exact value

Exact value: 15974000 USD

1996-07-01 – 1997-06-30: 15974000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.37 million
Calculation and evidence

46341000 − 15974000 USD

Exact free cash flow: 30367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 40.02 million
Exact value

Exact value: 40024000 USD

1997-07-01 – 1998-06-30: 40024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.62 million
Exact value

Exact value: 62619000 USD

1997-07-01 – 1998-06-30: 62619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.93 million
Exact value

Exact value: 16930000 USD

1997-07-01 – 1998-06-30: 16930000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.69 million
Calculation and evidence

62619000 − 16930000 USD

Exact free cash flow: 45689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 38.12 million
Exact value

Exact value: 38116000 USD

1998-07-01 – 1999-06-30: 38116000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.3 million
Exact value

Exact value: 52300000 USD

1998-07-01 – 1999-06-30: 52300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.74 million
Exact value

Exact value: 27740000 USD

1998-07-01 – 1999-06-30: 27740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.56 million
Calculation and evidence

52300000 − 27740000 USD

Exact free cash flow: 24560000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 70.2 million
Exact value

Exact value: 70204000 USD

1999-07-01 – 2000-06-30: 70204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.02 million
Exact value

Exact value: 90018000 USD

1999-07-01 – 2000-06-30: 90018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.96 million
Exact value

Exact value: 27963000 USD

1999-07-01 – 2000-06-30: 27963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.06 million
Calculation and evidence

90018000 − 27963000 USD

Exact free cash flow: 62055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 85.12 million
Exact value

Exact value: 85120000 USD

2000-07-01 – 2001-06-30: 85120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.8 million
Exact value

Exact value: 113804000 USD

2000-07-01 – 2001-06-30: 113804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.51 million
Exact value

Exact value: 28509000 USD

2000-07-01 – 2001-06-30: 28509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.3 million
Calculation and evidence

113804000 − 28509000 USD

Exact free cash flow: 85295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 88.7 million
Exact value

Exact value: 88698000 USD

2001-07-01 – 2002-06-30: 88698000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.95 million
Exact value

Exact value: 128946000 USD

2001-07-01 – 2002-06-30: 128946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.31 million
Exact value

Exact value: 39310000 USD

2001-07-01 – 2002-06-30: 39310000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.64 million
Calculation and evidence

128946000 − 39310000 USD

Exact free cash flow: 89636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
USD 77.28 million
Exact value

Exact value: 77284000 USD

2002-07-01 – 2003-06-30: 77284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.24 million
Exact value

Exact value: 171240000 USD

2002-07-01 – 2003-06-30: 171240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.11 million
Exact value

Exact value: 43106000 USD

2002-07-01 – 2003-06-30: 43106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.13 million
Calculation and evidence

171240000 − 43106000 USD

Exact free cash flow: 128134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 70.13 million
Exact value

Exact value: 70131000 USD

2003-07-01 – 2004-06-30: 70131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228.43 million
Exact value

Exact value: 228432000 USD

2003-07-01 – 2004-06-30: 228432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.2 million
Exact value

Exact value: 36199000 USD

2003-07-01 – 2004-06-30: 36199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.23 million
Calculation and evidence

228432000 − 36199000 USD

Exact free cash flow: 192233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 6.11 million
Exact value

Exact value: 6107000 USD

2004-07-01 – 2005-06-30: 6107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204.22 million
Exact value

Exact value: 204222000 USD

2004-07-01 – 2005-06-30: 204222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
USD 232.16 million
Exact value

Exact value: 232162000 USD

2005-07-01 – 2006-06-30: 232162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.9 million
Exact value

Exact value: -34903000 USD

2005-07-01 – 2006-06-30: -34903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883587, 883587, edgar:883587

Also known as BISYS GROUP INC