Revenue
232 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 231560000 USD Source
55 filing records in this dataset, filed from 1996-05-14 to 2007-05-10. Explore the available filing history and original sources.
232 million USD
2007-03-31 · USD
10.04%
2007-03-31 · %
11.1 million USD
2007-03-31 · USD
86962000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
883 million USD
2006-04-01 – 2007-03-31
5.29 million USD
2006-04-01 – 2007-03-31
34.2 million USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-10.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 851.28 million
–
Current period
USD 842.85 million
–
842852000 − 851277000 = -8425000 USD
851277000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source842852000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.11 million
–
Current period
USD 232.16 million
–
232162000 − 6107000 = 226055000 USD
6107000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source232162000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 204.22 million
–
Current period
−USD 34.9 million
–
-34903000 − 204222000 = -239125000 USD
204222000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-34903000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 318988000 | 253286000 Derived | 65702000 | 24951000 Derived | 40751000 | 30367000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 386344000 | 324440000 Derived | 61904000 | 21880000 Derived | 40024000 | 45689000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 472676000 | 397684000 Derived | 74992000 | 36876000 Derived | 38116000 | 24560000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 571401000 | 455411000 Derived | 115990000 | 45786000 Derived | 70204000 | 62055000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 701757000 | 555161000 Derived | 146596000 | 61476000 Derived | 85120000 | 85295000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 821175000 | 664991000 Derived | 156184000 | 67486000 Derived | 88698000 | 89636000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 855237000 | 716828000 Derived | 138409000 | 61125000 Derived | 77284000 | 128134000 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 774439000 | 703163000 Derived | 71276000 | 1145000 Derived | 70131000 | 192233000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 851277000 | 774970000 Derived | 76307000 | 70200000 Derived | 6107000 | Unavailable | Source
|
| 2006 2005-07-01 – 2006-06-30 | 842852000 | 837968000 Derived | 4884000 | -227278000 Derived | 232162000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 318988000 |
|
| 1998 | Revenue | 386344000 |
|
| 1999 | Revenue | 472676000 |
|
| 2000 | Revenue | 571401000 |
|
| 2001 | Revenue | 701757000 |
|
| 2002 | Revenue | 821175000 |
|
| 2003 | Revenue | 855237000 |
|
| 2004 | Revenue | 774439000 |
|
| 2005 | Revenue | 851277000 |
|
| 2006 | Revenue | 842852000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 29.1% |
|
| 1998 | Year over year | 21.1% |
|
| 1999 | Year over year | 22.3% |
|
| 2000 | Year over year | 20.9% |
|
| 2001 | Year over year | 22.8% |
|
| 2002 | Year over year | 17% |
|
| 2003 | Year over year | 4.1% |
|
| 2004 | Year over year | -9.4% |
|
| 2005 | Year over year | 9.9% |
|
| 2006 | Year over year | -1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 20.6% |
|
| 1998 | Operating margin | 16% |
|
| 1999 | Operating margin | 15.9% |
|
| 2000 | Operating margin | 20.3% |
|
| 2001 | Operating margin | 20.9% |
|
| 2002 | Operating margin | 19% |
|
| 2003 | Operating margin | 16.2% |
|
| 2004 | Operating margin | 9.2% |
|
| 2005 | Operating margin | 9% |
|
| 2006 | Operating margin | 0.6% |
|
| 1997 | Net margin | 12.8% |
|
| 1998 | Net margin | 10.4% |
|
| 1999 | Net margin | 8.1% |
|
| 2000 | Net margin | 12.3% |
|
| 2001 | Net margin | 12.1% |
|
| 2002 | Net margin | 10.8% |
|
| 2003 | Net margin | 9% |
|
| 2004 | Net margin | 9.1% |
|
| 2005 | Net margin | 0.7% |
|
| 2006 | Net margin | 27.5% |
|
| 1997 | Free cash flow margin | 9.5% |
|
| 1998 | Free cash flow margin | 11.8% |
|
| 1999 | Free cash flow margin | 5.2% |
|
| 2000 | Free cash flow margin | 10.9% |
|
| 2001 | Free cash flow margin | 12.2% |
|
| 2002 | Free cash flow margin | 10.9% |
|
| 2003 | Free cash flow margin | 15% |
|
| 2004 | Free cash flow margin | 24.8% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 46341000 |
|
| 1998 | Operating cash flow | 62619000 |
|
| 1999 | Operating cash flow | 52300000 |
|
| 2000 | Operating cash flow | 90018000 |
|
| 2001 | Operating cash flow | 113804000 |
|
| 2002 | Operating cash flow | 128946000 |
|
| 2003 | Operating cash flow | 171240000 |
|
| 2004 | Operating cash flow | 228432000 |
|
| 2005 | Operating cash flow | 204222000 |
|
| 2006 | Operating cash flow | -34903000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 30367000 |
|
| 1998 | Free cash flow | 45689000 |
|
| 1999 | Free cash flow | 24560000 |
|
| 2000 | Free cash flow | 62055000 |
|
| 2001 | Free cash flow | 85295000 |
|
| 2002 | Free cash flow | 89636000 |
|
| 2003 | Free cash flow | 128134000 |
|
| 2004 | Free cash flow | 192233000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 27.6% |
|
| 1998 | Liabilities / assets | 28.7% |
|
| 1999 | Liabilities / assets | 37.2% |
|
| 2000 | Liabilities / assets | 39.8% |
|
| 2001 | Liabilities / assets | 47.4% |
|
| 2002 | Liabilities / assets | 47.4% |
|
| 2003 | Liabilities / assets | 50.9% |
|
| 2004 | Liabilities / assets | 56.1% |
|
| 2005 | Liabilities / assets | 55.2% |
|
| 2006 | Liabilities / assets | 32.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.36× |
|
| 1998 | Current assets / current liabilities | 2.19× |
|
| 1999 | Current assets / current liabilities | 1.14× |
|
| 2000 | Current assets / current liabilities | 0.93× |
|
| 2001 | Current assets / current liabilities | 2.26× |
|
| 2002 | Current assets / current liabilities | 1.17× |
|
| 2003 | Current assets / current liabilities | 0.92× |
|
| 2004 | Current assets / current liabilities | 1.09× |
|
| 2005 | Current assets / current liabilities | 0.62× |
|
| 2006 | Current assets / current liabilities | 1.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 40.75 million Exact valueExact value: 40751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Exact valueExact value: 46341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.97 million Exact valueExact value: 15974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.37 million Calculation and evidence46341000 − 15974000 USD Exact free cash flow: 30367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 40.02 million Exact valueExact value: 40024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.62 million Exact valueExact value: 62619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.93 million Exact valueExact value: 16930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.69 million Calculation and evidence62619000 − 16930000 USD Exact free cash flow: 45689000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 38.12 million Exact valueExact value: 38116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.3 million Exact valueExact value: 52300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.74 million Exact valueExact value: 27740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.56 million Calculation and evidence52300000 − 27740000 USD Exact free cash flow: 24560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 70.2 million Exact valueExact value: 70204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.02 million Exact valueExact value: 90018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.96 million Exact valueExact value: 27963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.06 million Calculation and evidence90018000 − 27963000 USD Exact free cash flow: 62055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 85.12 million Exact valueExact value: 85120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113.8 million Exact valueExact value: 113804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.51 million Exact valueExact value: 28509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.3 million Calculation and evidence113804000 − 28509000 USD Exact free cash flow: 85295000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 88.7 million Exact valueExact value: 88698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.95 million Exact valueExact value: 128946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.31 million Exact valueExact value: 39310000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.64 million Calculation and evidence128946000 − 39310000 USD Exact free cash flow: 89636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | USD 77.28 million Exact valueExact value: 77284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171.24 million Exact valueExact value: 171240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.11 million Exact valueExact value: 43106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.13 million Calculation and evidence171240000 − 43106000 USD Exact free cash flow: 128134000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | USD 70.13 million Exact valueExact value: 70131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228.43 million Exact valueExact value: 228432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.2 million Exact valueExact value: 36199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192.23 million Calculation and evidence228432000 − 36199000 USD Exact free cash flow: 192233000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 6.11 million Exact valueExact value: 6107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204.22 million Exact valueExact value: 204222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | USD 232.16 million Exact valueExact value: 232162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.9 million Exact valueExact value: -34903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883587, 883587, edgar:883587
Also known as BISYS GROUP INC