FIRST MORTGAGE CORP /CA/

EDGAR

27 filing records in this dataset, filed from 1996-08-14 to 2002-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.93 million USD

2002-06-30 · USD

Exact inputs and evidence

Net margin

7.92%

2002-06-30 · %

Exact inputs and evidence

Operating cash flow

25.9 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25862000 USD Source

Free cash flow

25.8 million USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25862000 USD Source
  • Capital Expenditure: 41000 USD Source
Cash and cash equivalents
19.8 million USD Source
Exact value

19817000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.4 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 9592000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 12189000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 39117000 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 31392000 USD · 2001-04-01 – 2001-12-31 Source
  • Revenue: 8930000 USD · 2002-04-01 – 2002-06-30 Source

Net income

3.37 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: 777000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 1856000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: 3856000 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: 3827000 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: 707000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

36.5 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 26587000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -334000 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -4692000 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: 26587000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: 10274000 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -4692000 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: 25862000 USD · 2002-04-01 – 2002-06-30 Source

Capital expenditure

322 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Capital expenditure: 142000 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 65000 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 276000 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 142000 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 346000 USD · 2001-04-01 – 2002-03-31 Source
  • Capital expenditure: 276000 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 41000 USD · 2002-04-01 – 2002-06-30 Source

Free cash flow

36.1 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: 26587000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: -334000 USD · 2001-04-01 – 2001-06-30 Source
  • Operating cash flow: -4692000 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: 26587000 USD · 2001-04-01 – 2001-09-30 Source
  • Operating cash flow: 10274000 USD · 2001-04-01 – 2002-03-31 Source
  • Operating cash flow: -4692000 USD · 2001-04-01 – 2001-12-31 Source
  • Operating cash flow: 25862000 USD · 2002-04-01 – 2002-06-30 Source
  • Capital expenditure: 142000 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 65000 USD · 2001-04-01 – 2001-06-30 Source
  • Capital expenditure: 276000 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 142000 USD · 2001-04-01 – 2001-09-30 Source
  • Capital expenditure: 346000 USD · 2001-04-01 – 2002-03-31 Source
  • Capital expenditure: 276000 USD · 2001-04-01 – 2001-12-31 Source
  • Capital expenditure: 41000 USD · 2002-04-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-13.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-03-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-03-31
  • Total assets: 7 of 11 periods available· newest 2002-03-31
  • Total liabilities: 7 of 11 periods available· newest 2002-03-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +95.8%

    Prior period

    USD 19.98 million

    –

    Current period

    USD 39.12 million

    –

    Exact inputs and evidence

    39117000 − 19975000 = 19142000 USD

    19975000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    39117000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +499.7%

    Prior period

    USD 643,000

    –

    Current period

    USD 3.86 million

    –

    Exact inputs and evidence

    3856000 − 643000 = 3213000 USD

    643000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    3856000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 25.22 million

    Prior period

    −USD 14.94 million

    –

    Current period

    USD 10.27 million

    –

    Exact inputs and evidence

    10274000 − -14943000 = 25217000 USD

    -14943000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    10274000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -30.8%

    Prior period

    USD 500,000

    –

    Current period

    USD 346,000

    –

    Exact inputs and evidence

    346000 − 500000 = -154000 USD

    500000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    346000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 39.12 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 3.86 million 9.9% of revenue

Cash

  • Operating cash flow USD 10.27 million 26% of revenue
  • Capital expenditure USD 346,000 0.9% of revenue
  • Free cash flow Derived USD 9.93 million 25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3112946000 UnavailableUnavailableUnavailable-548000 16888000 Derived
Source
1996 1995-04-01 – 1996-03-3119434000 UnavailableUnavailableUnavailable2569000 9629000 Derived
Source
1997 1996-04-01 – 1997-03-3118104000 UnavailableUnavailableUnavailable1115000 -3335000 Derived
Source
1998 1997-04-01 – 1998-03-3121074000 UnavailableUnavailableUnavailable1531000 -20767000 Derived
Source
1999 1998-04-01 – 1999-03-3133674000 UnavailableUnavailableUnavailable4774000 22584000 Derived
Source
2000 1999-04-01 – 2000-03-3117859000 UnavailableUnavailableUnavailable-554000 -17984000 Derived
Source
2001 2000-04-01 – 2001-03-3119975000 UnavailableUnavailableUnavailable643000 -15443000 Derived
Source
2002 2001-04-01 – 2002-03-3139117000 UnavailableUnavailableUnavailable3856000 9928000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.2M31.7M21.1M10.6M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12946000
1996Revenue19434000
1997Revenue18104000
1998Revenue21074000
1999Revenue33674000
2000Revenue17859000
2001Revenue19975000
2002Revenue39117000

Revenue growth

Change in revenue from the same financial period one year earlier.

95.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%66%24%-17%-58%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year50.1%
1997Year over year-6.8%
1998Year over year16.4%
1999Year over year59.8%
2000Year over year-47%
2001Year over year11.8%
2002Year over year95.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 9.9% 2002
Free cash flow margin 25.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%82%15%-52%-119%1995-03-311999-03-312002-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Operating marginNot reported
1996-03-31Operating marginNot reported
1997-03-31Operating marginNot reported
1998-03-31Operating marginNot reported
1999-03-31Operating marginNot reported
2000-03-31Operating marginNot reported
2001-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
1995Net margin-4.2%
1996Net margin13.2%
1997Net margin6.2%
1998Net margin7.3%
1999Net margin14.2%
2000Net margin-3.1%
2001Net margin3.2%
2002Net margin9.9%
1995Free cash flow margin130.4%
1996Free cash flow margin49.5%
1997Free cash flow margin-18.4%
1998Free cash flow margin-98.5%
1999Free cash flow margin67.1%
2000Free cash flow margin-100.7%
2001Free cash flow margin-77.3%
2002Free cash flow margin25.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.4M13.8M1.2M-11.3M-23.9M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow16921000
1996Operating cash flow9737000
1997Operating cash flow-3123000
1998Operating cash flow-20461000
1999Operating cash flow22953000
2000Operating cash flow-17875000
2001Operating cash flow-14943000
2002Operating cash flow10274000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.9M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1M13.5M908.5K-11.7M-24.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow16888000
1996Free cash flow9629000
1997Free cash flow-3335000
1998Free cash flow-20767000
1999Free cash flow22584000
2000Free cash flow-17984000
2001Free cash flow-15443000
2002Free cash flow9928000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%1995-03-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets51.8%
1997Liabilities / assets49.6%
1998Liabilities / assets66.4%
1999Liabilities / assets63.6%
2000Liabilities / assets70.5%
2001Liabilities / assets76.3%
2002Liabilities / assets75%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996-03-31Current assets / current liabilitiesNot reportedNo source recorded
1997-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999-03-31Current assets / current liabilitiesNot reportedNo source recorded
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded
2001-03-31Current assets / current liabilitiesNot reportedNo source recorded
2002-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 548,000
Exact value

Exact value: -548000 USD

1994-04-01 – 1995-03-31: -548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.92 million
Exact value

Exact value: 16921000 USD

1994-04-01 – 1995-03-31: 16921000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,000
Exact value

Exact value: 33000 USD

1994-04-01 – 1995-03-31: 33000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.89 million
Calculation and evidence

16921000 − 33000 USD

Exact free cash flow: 16888000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 2.57 million
Exact value

Exact value: 2569000 USD

1995-04-01 – 1996-03-31: 2569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Exact value

Exact value: 9737000 USD

1995-04-01 – 1996-03-31: 9737000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,000
Exact value

Exact value: 108000 USD

1995-04-01 – 1996-03-31: 108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.63 million
Calculation and evidence

9737000 − 108000 USD

Exact free cash flow: 9629000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 1.12 million
Exact value

Exact value: 1115000 USD

1996-04-01 – 1997-03-31: 1115000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3123000 USD

1996-04-01 – 1997-03-31: -3123000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,000
Exact value

Exact value: 212000 USD

1996-04-01 – 1997-03-31: 212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Calculation and evidence

-3123000 − 212000 USD

Exact free cash flow: -3335000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 1.53 million
Exact value

Exact value: 1531000 USD

1997-04-01 – 1998-03-31: 1531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.46 million
Exact value

Exact value: -20461000 USD

1997-04-01 – 1998-03-31: -20461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,000
Exact value

Exact value: 306000 USD

1997-04-01 – 1998-03-31: 306000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.77 million
Calculation and evidence

-20461000 − 306000 USD

Exact free cash flow: -20767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 4.77 million
Exact value

Exact value: 4774000 USD

1998-04-01 – 1999-03-31: 4774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.95 million
Exact value

Exact value: 22953000 USD

1998-04-01 – 1999-03-31: 22953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 369,000
Exact value

Exact value: 369000 USD

1998-04-01 – 1999-03-31: 369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.58 million
Calculation and evidence

22953000 − 369000 USD

Exact free cash flow: 22584000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 554,000
Exact value

Exact value: -554000 USD

1999-04-01 – 2000-03-31: -554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.88 million
Exact value

Exact value: -17875000 USD

1999-04-01 – 2000-03-31: -17875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,000
Exact value

Exact value: 109000 USD

1999-04-01 – 2000-03-31: 109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.98 million
Calculation and evidence

-17875000 − 109000 USD

Exact free cash flow: -17984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 643,000
Exact value

Exact value: 643000 USD

2000-04-01 – 2001-03-31: 643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.94 million
Exact value

Exact value: -14943000 USD

2000-04-01 – 2001-03-31: -14943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,000
Exact value

Exact value: 500000 USD

2000-04-01 – 2001-03-31: 500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.44 million
Calculation and evidence

-14943000 − 500000 USD

Exact free cash flow: -15443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 3.86 million
Exact value

Exact value: 3856000 USD

2001-04-01 – 2002-03-31: 3856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.27 million
Exact value

Exact value: 10274000 USD

2001-04-01 – 2002-03-31: 10274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,000
Exact value

Exact value: 346000 USD

2001-04-01 – 2002-03-31: 346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Calculation and evidence

10274000 − 346000 USD

Exact free cash flow: 9928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883369, 883369, edgar:883369