Revenue
8.93 million USD
2002-06-30 · USD
Exact inputs and evidence
- Revenue: 8930000 USD Source
27 filing records in this dataset, filed from 1996-08-14 to 2002-08-13. Explore the available filing history and original sources.
19817000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
38.4 million USD
2001-07-01 – 2002-06-30
3.37 million USD
2001-07-01 – 2002-06-30
36.5 million USD
2001-07-01 – 2002-06-30
322 thousand USD
2001-07-01 – 2002-06-30
36.1 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-08-13.
Financial data available through: 2002-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 19.98 million
–
Current period
USD 39.12 million
–
39117000 − 19975000 = 19142000 USD
19975000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source39117000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 643,000
–
Current period
USD 3.86 million
–
3856000 − 643000 = 3213000 USD
643000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source3856000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.94 million
–
Current period
USD 10.27 million
–
10274000 − -14943000 = 25217000 USD
-14943000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source10274000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 500,000
–
Current period
USD 346,000
–
346000 − 500000 = -154000 USD
500000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source346000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 12946000 | Unavailable | Unavailable | Unavailable | -548000 | 16888000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 19434000 | Unavailable | Unavailable | Unavailable | 2569000 | 9629000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 18104000 | Unavailable | Unavailable | Unavailable | 1115000 | -3335000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 21074000 | Unavailable | Unavailable | Unavailable | 1531000 | -20767000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 33674000 | Unavailable | Unavailable | Unavailable | 4774000 | 22584000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 17859000 | Unavailable | Unavailable | Unavailable | -554000 | -17984000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 19975000 | Unavailable | Unavailable | Unavailable | 643000 | -15443000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 39117000 | Unavailable | Unavailable | Unavailable | 3856000 | 9928000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 12946000 |
|
| 1996 | Revenue | 19434000 |
|
| 1997 | Revenue | 18104000 |
|
| 1998 | Revenue | 21074000 |
|
| 1999 | Revenue | 33674000 |
|
| 2000 | Revenue | 17859000 |
|
| 2001 | Revenue | 19975000 |
|
| 2002 | Revenue | 39117000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 50.1% |
|
| 1997 | Year over year | -6.8% |
|
| 1998 | Year over year | 16.4% |
|
| 1999 | Year over year | 59.8% |
|
| 2000 | Year over year | -47% |
|
| 2001 | Year over year | 11.8% |
|
| 2002 | Year over year | 95.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Operating margin | Not reported |
|
| 1996-03-31 | Operating margin | Not reported |
|
| 1997-03-31 | Operating margin | Not reported |
|
| 1998-03-31 | Operating margin | Not reported |
|
| 1999-03-31 | Operating margin | Not reported |
|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -4.2% |
|
| 1996 | Net margin | 13.2% |
|
| 1997 | Net margin | 6.2% |
|
| 1998 | Net margin | 7.3% |
|
| 1999 | Net margin | 14.2% |
|
| 2000 | Net margin | -3.1% |
|
| 2001 | Net margin | 3.2% |
|
| 2002 | Net margin | 9.9% |
|
| 1995 | Free cash flow margin | 130.4% |
|
| 1996 | Free cash flow margin | 49.5% |
|
| 1997 | Free cash flow margin | -18.4% |
|
| 1998 | Free cash flow margin | -98.5% |
|
| 1999 | Free cash flow margin | 67.1% |
|
| 2000 | Free cash flow margin | -100.7% |
|
| 2001 | Free cash flow margin | -77.3% |
|
| 2002 | Free cash flow margin | 25.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 16921000 |
|
| 1996 | Operating cash flow | 9737000 |
|
| 1997 | Operating cash flow | -3123000 |
|
| 1998 | Operating cash flow | -20461000 |
|
| 1999 | Operating cash flow | 22953000 |
|
| 2000 | Operating cash flow | -17875000 |
|
| 2001 | Operating cash flow | -14943000 |
|
| 2002 | Operating cash flow | 10274000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 16888000 |
|
| 1996 | Free cash flow | 9629000 |
|
| 1997 | Free cash flow | -3335000 |
|
| 1998 | Free cash flow | -20767000 |
|
| 1999 | Free cash flow | 22584000 |
|
| 2000 | Free cash flow | -17984000 |
|
| 2001 | Free cash flow | -15443000 |
|
| 2002 | Free cash flow | 9928000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 51.8% |
|
| 1997 | Liabilities / assets | 49.6% |
|
| 1998 | Liabilities / assets | 66.4% |
|
| 1999 | Liabilities / assets | 63.6% |
|
| 2000 | Liabilities / assets | 70.5% |
|
| 2001 | Liabilities / assets | 76.3% |
|
| 2002 | Liabilities / assets | 75% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-03-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 548,000 Exact valueExact value: -548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.92 million Exact valueExact value: 16921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.89 million Calculation and evidence16921000 − 33000 USD Exact free cash flow: 16888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 2.57 million Exact valueExact value: 2569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Exact valueExact value: 9737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Exact valueExact value: 108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.63 million Calculation and evidence9737000 − 108000 USD Exact free cash flow: 9629000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | USD 1.12 million Exact valueExact value: 1115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Exact valueExact value: -3123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,000 Exact valueExact value: 212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.34 million Calculation and evidence-3123000 − 212000 USD Exact free cash flow: -3335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 1.53 million Exact valueExact value: 1531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.46 million Exact valueExact value: -20461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,000 Exact valueExact value: 306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.77 million Calculation and evidence-20461000 − 306000 USD Exact free cash flow: -20767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 4.77 million Exact valueExact value: 4774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.95 million Exact valueExact value: 22953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 369,000 Exact valueExact value: 369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.58 million Calculation and evidence22953000 − 369000 USD Exact free cash flow: 22584000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | −USD 554,000 Exact valueExact value: -554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.88 million Exact valueExact value: -17875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,000 Exact valueExact value: 109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.98 million Calculation and evidence-17875000 − 109000 USD Exact free cash flow: -17984000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 643,000 Exact valueExact value: 643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.94 million Exact valueExact value: -14943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,000 Exact valueExact value: 500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.44 million Calculation and evidence-14943000 − 500000 USD Exact free cash flow: -15443000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 3.86 million Exact valueExact value: 3856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.27 million Exact valueExact value: 10274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,000 Exact valueExact value: 346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.93 million Calculation and evidence10274000 − 346000 USD Exact free cash flow: 9928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883369, 883369, edgar:883369