ACRODYNE COMMUNICATIONS INC

EDGAR

46 filing records in this dataset, filed from 1996-05-23 to 2003-08-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.08 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

4.09%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 248666 USD Source
  • Revenue: 6080016 USD Source
Cash and cash equivalents
984 thousand USD Source
Exact value

983825 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.3 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 5865893 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 6263473 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 26064184 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 17951003 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 6080016 USD · 2003-01-01 – 2003-03-31 Source

Net income

447 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 114883 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 47927 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 389328 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 244503 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 139853 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

321 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 290884 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 973884 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 290884 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 1116474 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 973884 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 321455 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 1116474 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-26.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 8 of 11 periods available· newest 2002-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +87.6%

    Prior period

    USD 13.9 million

    –

    Current period

    USD 26.06 million

    –

    Exact inputs and evidence

    26064184 − 13895261 = 12168923 USD

    13895261 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    26064184 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.96 million

    Prior period

    −USD 2.57 million

    –

    Current period

    USD 389,328

    –

    Exact inputs and evidence

    389328 − -2569204 = 2958532 USD

    -2569204 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    389328 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.2 million

    Prior period

    −USD 3.88 million

    –

    Current period

    USD 321,455

    –

    Exact inputs and evidence

    321455 − -3877698 = 4199153 USD

    -3877698 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    321455 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.4%

    Prior period

    USD 29,603

    –

    Current period

    USD 26,221

    –

    Exact inputs and evidence

    26221 − 29603 = -3382 USD

    29603 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    26221 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 26.06 million 100% of revenue
  • Cost of revenue USD 19.26 million 74% of revenue
  • Operating expenses USD 5.82 million 22% of revenue
  • Operating income USD 981,277 3.8% of revenue
  • Tax, interest and other Derived USD 591,949 2.3% of revenue
  • Net income USD 389,328 1.5% of revenue

Cash

  • Operating cash flow USD 321,455 1.2% of revenue
  • Capital expenditure USD 26,221 0.1% of revenue
  • Free cash flow Derived USD 295,234 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 98%
  • 1996 Operating loss: operating costs were 109% of revenue.
  • 1997 Operating loss: operating costs were 136% of revenue.
  • 1998 Operating loss: operating costs were 161% of revenue.
  • 1999 Operating loss: operating costs were 164% of revenue.
  • 2000 Operating loss: operating costs were 277% of revenue.
  • 2001 Operating loss: operating costs were 114% of revenue.
  • 2002 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3110332718 10168527 Derived 164191 154524 Derived 9667 -835721 Derived
Source
1996 1996-01-01 – 1996-12-3110417029 11320339 Derived -903310 318100 Derived -1221410 -3710829 Derived
Source
1997 1997-01-01 – 1997-12-318171612 11077270 Derived -2905658 7316 Derived -2912974 -2536563 Derived
Source
1998 1998-01-01 – 1998-12-3110874234 17493218 Derived -6618984 72181 Derived -6691165 -3594924 Derived
Source
1999 1999-01-01 – 1999-12-3110406403 17112562 Derived -6706159 200214 Derived -6906373 -3111457 Derived
Source
2000 2000-01-01 – 2000-12-316895829 19112706 Derived -12216877 767309 Derived -12984186 -2424147 Derived
Source
2001 2001-01-01 – 2001-12-3113895261 15781021 Derived -1885760 683444 Derived -2569204 -3907301 Derived
Source
2002 2002-01-01 – 2002-12-3126064184 25082907 Derived 981277 591949 Derived 389328 295234 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.1M21.1M14.1M7.0M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue10332718
1996Revenue10417029
1997Revenue8171612
1998Revenue10874234
1999Revenue10406403
2000Revenue6895829
2001Revenue13895261
2002Revenue26064184

Revenue growth

Change in revenue from the same financial period one year earlier.

87.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%73%34%-5%-45%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year0.8%
1997Year over year-21.6%
1998Year over year33.1%
1999Year over year-4.3%
2000Year over year-33.7%
2001Year over year101.5%
2002Year over year87.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.8% 2002
Net margin 1.5% 2002
Free cash flow margin 1.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-37%-92%-148%-204%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.6%
1996Operating margin-8.7%
1997Operating margin-35.6%
1998Operating margin-60.9%
1999Operating margin-64.4%
2000Operating margin-177.2%
2001Operating margin-13.6%
2002Operating margin3.8%
1995Net margin0.1%
1996Net margin-11.7%
1997Net margin-35.6%
1998Net margin-61.5%
1999Net margin-66.4%
2000Net margin-188.3%
2001Net margin-18.5%
2002Net margin1.5%
1995Free cash flow margin-8.1%
1996Free cash flow margin-35.6%
1997Free cash flow margin-31%
1998Free cash flow margin-33.1%
1999Free cash flow margin-29.9%
2000Free cash flow margin-35.2%
2001Free cash flow margin-28.1%
2002Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 321.5K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.657.4K-560.4K-1.8M-3.0M-4.2M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-740808
1996Operating cash flow-3483134
1997Operating cash flow-2461754
1998Operating cash flow-3572386
1999Operating cash flow-2905477
2000Operating cash flow-2306348
2001Operating cash flow-3877698
2002Operating cash flow321455

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 295.2K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.631.4K-587.3K-1.8M-3.0M-4.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-835721
1996Free cash flow-3710829
1997Free cash flow-2536563
1998Free cash flow-3594924
1999Free cash flow-3111457
2000Free cash flow-2424147
2001Free cash flow-3907301
2002Free cash flow295234

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

224.2% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290%218%145%73%0%199519992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets39.3%
1996Liabilities / assets25%
1997Liabilities / assets21.6%
1998Liabilities / assets46.8%
1999Liabilities / assets81.3%
2000Liabilities / assets213%
2001Liabilities / assets268.6%
2002Liabilities / assets224.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.82×3.62×2.41×1.21×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.9×
1996Current assets / current liabilities4.44×
1997Current assets / current liabilities4.47×
1998Current assets / current liabilities1.38×
1999Current assets / current liabilities0.75×
2000Current assets / current liabilities0.28×
2001Current assets / current liabilities0.19×
2002Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 9,667
Exact value

Exact value: 9667 USD

1995-01-01 – 1995-12-31: 9667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 740,808
Exact value

Exact value: -740808 USD

1995-01-01 – 1995-12-31: -740808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,913
Exact value

Exact value: 94913 USD

1995-01-01 – 1995-12-31: 94913 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 835,721
Calculation and evidence

-740808 − 94913 USD

Exact free cash flow: -835721 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.22 million
Exact value

Exact value: -1221410 USD

1996-01-01 – 1996-12-31: -1221410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Exact value

Exact value: -3483134 USD

1996-01-01 – 1996-12-31: -3483134 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,695
Exact value

Exact value: 227695 USD

1996-01-01 – 1996-12-31: 227695 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Calculation and evidence

-3483134 − 227695 USD

Exact free cash flow: -3710829 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.91 million
Exact value

Exact value: -2912974 USD

1997-01-01 – 1997-12-31: -2912974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2461754 USD

1997-01-01 – 1997-12-31: -2461754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74,809
Exact value

Exact value: 74809 USD

1997-01-01 – 1997-12-31: 74809 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Calculation and evidence

-2461754 − 74809 USD

Exact free cash flow: -2536563 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.69 million
Exact value

Exact value: -6691165 USD

1998-01-01 – 1998-12-31: -6691165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Exact value

Exact value: -3572386 USD

1998-01-01 – 1998-12-31: -3572386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,538
Exact value

Exact value: 22538 USD

1998-01-01 – 1998-12-31: 22538 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-3572386 − 22538 USD

Exact free cash flow: -3594924 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 6.91 million
Exact value

Exact value: -6906373 USD

1999-01-01 – 1999-12-31: -6906373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2905477 USD

1999-01-01 – 1999-12-31: -2905477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,980
Exact value

Exact value: 205980 USD

1999-01-01 – 1999-12-31: 205980 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Calculation and evidence

-2905477 − 205980 USD

Exact free cash flow: -3111457 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.98 million
Exact value

Exact value: -12984186 USD

2000-01-01 – 2000-12-31: -12984186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2306348 USD

2000-01-01 – 2000-12-31: -2306348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,799
Exact value

Exact value: 117799 USD

2000-01-01 – 2000-12-31: 117799 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Calculation and evidence

-2306348 − 117799 USD

Exact free cash flow: -2424147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.57 million
Exact value

Exact value: -2569204 USD

2001-01-01 – 2001-12-31: -2569204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Exact value

Exact value: -3877698 USD

2001-01-01 – 2001-12-31: -3877698 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,603
Exact value

Exact value: 29603 USD

2001-01-01 – 2001-12-31: 29603 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Calculation and evidence

-3877698 − 29603 USD

Exact free cash flow: -3907301 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 389,328
Exact value

Exact value: 389328 USD

2002-01-01 – 2002-12-31: 389328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 321,455
Exact value

Exact value: 321455 USD

2002-01-01 – 2002-12-31: 321455 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,221
Exact value

Exact value: 26221 USD

2002-01-01 – 2002-12-31: 26221 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295,234
Calculation and evidence

321455 − 26221 USD

Exact free cash flow: 295234 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000883296, 883296, edgar:883296