Revenue
489 million USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 489383000 USD Source
78 filing records in this dataset, filed from 1996-05-15 to 2013-11-05. Reported financial figures are available; chart coverage varies by period.
489 million USD
2013 Q3 · USD
10.16%
2013 Q3 · %
22.4 million USD
2013 Q3 · USD
18.1 million USD
2013 Q3 · USD
74985000 USD
536400000 USD
38430931 shares
-1.85% · -725 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.05 billion USD
2012-10-01 – 2013-09-30
110 million USD
2012-10-01 – 2013-09-30
141 million USD
2012-10-01 – 2013-09-30
20.2 million USD
2012-10-01 – 2013-09-30
121 million USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-05.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.24 billion
–
Current period
USD 2.16 billion
–
2162084000 − 2235959000 = -73875000 USD
2235959000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source2162084000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 113.43 million
–
Current period
USD 118.99 million
–
118985000 − 113430000 = 5555000 USD
113430000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source118985000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 200.24 million
–
Current period
USD 146.04 million
–
146039000 − 200241000 = -54202000 USD
200241000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source146039000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.72 million
–
Current period
USD 21.19 million
–
21194000 − 21720000 = -526000 USD
21720000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source21194000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 916520000 | 740382000 Derived | 176138000 | 72430000 Derived | 103708000 | 104446000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1044069000 | 885002000 Derived | 159067000 | 58320000 Derived | 100747000 | 57878000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1131043000 | 979586000 Derived | 151457000 | 56061000 Derived | 95396000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1043491000 | 941502000 Derived | 101989000 | 50707000 Derived | 51282000 | 33550000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2242171000 | 2076401000 Derived | 165770000 | 113530000 Derived | 52240000 | 126287000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2381907000 | 2496643000 Derived | -114736000 | 94916000 Derived | -209652000 | 71598000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2244248000 | 2061209000 Derived | 183039000 | 116271000 Derived | 66768000 | 178309000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 2333512000 | 1618409000 Derived | 715103000 | 329698000 Derived | 385405000 | 436648000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2235959000 | 2011955000 Derived | 224004000 | 110574000 Derived | 113430000 | 178521000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 2162084000 | 1948787000 Derived | 213297000 | 94312000 Derived | 118985000 | 124845000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 916520000 |
|
| 2004 | Revenue | 1044069000 |
|
| 2005 | Revenue | 1131043000 |
|
| 2006 | Revenue | 1043491000 |
|
| 2007 | Revenue | 2242171000 |
|
| 2008 | Revenue | 2381907000 |
|
| 2009 | Revenue | 2244248000 |
|
| 2010 | Revenue | 2333512000 |
|
| 2011 | Revenue | 2235959000 |
|
| 2012 | Revenue | 2162084000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | 7.5% |
|
| 2004 | Year over year | 13.9% |
|
| 2005 | Year over year | 8.3% |
|
| 2006 | Year over year | -7.7% |
|
| 2007 | Year over year | 114.9% |
|
| 2008 | Year over year | 6.2% |
|
| 2009 | Year over year | -5.8% |
|
| 2010 | Year over year | 4% |
|
| 2011 | Year over year | -4.2% |
|
| 2012 | Year over year | -3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 19.2% |
|
| 2004 | Operating margin | 15.2% |
|
| 2005 | Operating margin | 13.4% |
|
| 2006 | Operating margin | 9.8% |
|
| 2007 | Operating margin | 7.4% |
|
| 2008 | Operating margin | -4.8% |
|
| 2009 | Operating margin | 8.2% |
|
| 2010 | Operating margin | 30.6% |
|
| 2011 | Operating margin | 10% |
|
| 2012 | Operating margin | 9.9% |
|
| 2003 | Net margin | 11.3% |
|
| 2004 | Net margin | 9.6% |
|
| 2005 | Net margin | 8.4% |
|
| 2006 | Net margin | 4.9% |
|
| 2007 | Net margin | 2.3% |
|
| 2008 | Net margin | -8.8% |
|
| 2009 | Net margin | 3% |
|
| 2010 | Net margin | 16.5% |
|
| 2011 | Net margin | 5.1% |
|
| 2012 | Net margin | 5.5% |
|
| 2003 | Free cash flow margin | 11.4% |
|
| 2004 | Free cash flow margin | 5.5% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 3.2% |
|
| 2007 | Free cash flow margin | 5.6% |
|
| 2008 | Free cash flow margin | 3% |
|
| 2009 | Free cash flow margin | 7.9% |
|
| 2010 | Free cash flow margin | 18.7% |
|
| 2011 | Free cash flow margin | 8% |
|
| 2012 | Free cash flow margin | 5.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 122720000 |
|
| 2004 | Operating cash flow | 76819000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 49806000 |
|
| 2007 | Operating cash flow | 156832000 |
|
| 2008 | Operating cash flow | 96257000 |
|
| 2009 | Operating cash flow | 197413000 |
|
| 2010 | Operating cash flow | 463326000 |
|
| 2011 | Operating cash flow | 200241000 |
|
| 2012 | Operating cash flow | 146039000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 104446000 |
|
| 2004 | Free cash flow | 57878000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 33550000 |
|
| 2007 | Free cash flow | 126287000 |
|
| 2008 | Free cash flow | 71598000 |
|
| 2009 | Free cash flow | 178309000 |
|
| 2010 | Free cash flow | 436648000 |
|
| 2011 | Free cash flow | 178521000 |
|
| 2012 | Free cash flow | 124845000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 94.4% |
|
| 2010 | Liabilities / assets | 71.3% |
|
| 2011 | Liabilities / assets | 72.7% |
|
| 2012 | Liabilities / assets | 70.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 1.31× |
|
| 2004 | Current assets / current liabilities | 1.59× |
|
| 2005 | Current assets / current liabilities | 1.39× |
|
| 2006 | Current assets / current liabilities | 1.5× |
|
| 2007 | Current assets / current liabilities | 1.31× |
|
| 2008 | Current assets / current liabilities | 1.22× |
|
| 2009 | Current assets / current liabilities | 1.27× |
|
| 2010 | Current assets / current liabilities | 1.61× |
|
| 2011 | Current assets / current liabilities | 1.29× |
|
| 2012 | Current assets / current liabilities | 1.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 103.71 million Exact valueExact value: 103708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.72 million Exact valueExact value: 122720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.27 million Exact valueExact value: 18274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.45 million Calculation and evidence122720000 − 18274000 USD Exact free cash flow: 104446000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 100.75 million Exact valueExact value: 100747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.82 million Exact valueExact value: 76819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.94 million Exact valueExact value: 18941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.88 million Calculation and evidence76819000 − 18941000 USD Exact free cash flow: 57878000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 95.4 million Exact valueExact value: 95396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 24.67 million Exact valueExact value: 24666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 51.28 million Exact valueExact value: 51282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.81 million Exact valueExact value: 49806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.26 million Exact valueExact value: 16256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.55 million Calculation and evidence49806000 − 16256000 USD Exact free cash flow: 33550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 52.24 million Exact valueExact value: 52240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.83 million Exact valueExact value: 156832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.55 million Exact valueExact value: 30545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.29 million Calculation and evidence156832000 − 30545000 USD Exact free cash flow: 126287000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 209.65 million Exact valueExact value: -209652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.26 million Exact valueExact value: 96257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.66 million Exact valueExact value: 24659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.6 million Calculation and evidence96257000 − 24659000 USD Exact free cash flow: 71598000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 66.77 million Exact valueExact value: 66768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 197.41 million Exact valueExact value: 197413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.1 million Exact valueExact value: 19104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.31 million Calculation and evidence197413000 − 19104000 USD Exact free cash flow: 178309000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 385.41 million Exact valueExact value: 385405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 463.33 million Exact valueExact value: 463326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.68 million Exact valueExact value: 26678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436.65 million Calculation and evidence463326000 − 26678000 USD Exact free cash flow: 436648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 113.43 million Exact valueExact value: 113430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200.24 million Exact valueExact value: 200241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.72 million Exact valueExact value: 21720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.52 million Calculation and evidence200241000 − 21720000 USD Exact free cash flow: 178521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 118.99 million Exact valueExact value: 118985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.04 million Exact valueExact value: 146039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.19 million Exact valueExact value: 21194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.85 million Calculation and evidence146039000 − 21194000 USD Exact free cash flow: 124845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
78 filings · 1,890 latest values · 1,890 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000883293, 883293, VCI, edgar:883293
Also known as VALASSIS COMMUNICATIONS INC