ING CAPITAL CORP LLC

EDGAR

16 filing records in this dataset, filed from 1996-05-15 to 1999-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.8 million USD

1999-06-30 · USD

Exact inputs and evidence

Net margin

24.72%

1999-06-30 · %

Exact inputs and evidence

Operating cash flow

5.98 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 5288000 USD Source
  • Operating Cash Flow: -693000 USD Source
Cash and cash equivalents
3.56 million USD Source
Exact value

3564000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

52.4 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 43301000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 29572000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 12657000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 12201000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 13825000 USD · 1999-04-01 – 1999-06-30 Source

Net income

13 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 9307000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: 6261000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: 3131000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 3374000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 3417000 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-13.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-09-30
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-09-30
  • Total liabilities: 4 of 11 periods available· newest 1998-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +103.4%

    Prior period

    USD 21.29 million

    –

    Current period

    USD 43.3 million

    –

    Exact inputs and evidence

    43301000 − 21288000 = 22013000 USD

    21288000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    43301000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -20.6%

    Prior period

    USD 11.72 million

    –

    Current period

    USD 9.31 million

    –

    Exact inputs and evidence

    9307000 − 11724000 = -2417000 USD

    11724000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    9307000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -640.8%

    Prior period

    USD 784,000

    –

    Current period

    −USD 4.24 million

    –

    Exact inputs and evidence

    -4240000 − 784000 = -5024000 USD

    784000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -4240000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 43.3 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 9.31 million 21% of revenue

Cash

  • Operating cash flow −USD 4.24 million −9.8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-300 UnavailableUnavailableUnavailable-8490000 Unavailable
Source
1995 1994-10-01 – 1995-09-306363000 UnavailableUnavailableUnavailable-5871000 Unavailable
Source
1996 1995-10-01 – 1996-09-3014485000 UnavailableUnavailableUnavailable348000 Unavailable
Source
1997 1996-10-01 – 1997-09-3021288000 UnavailableUnavailableUnavailable11724000 Unavailable
Source
1998 1997-10-01 – 1998-09-3043301000 UnavailableUnavailableUnavailable9307000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.8M35.1M23.4M11.7M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue0
1995Revenue6363000
1996Revenue14485000
1997Revenue21288000
1998Revenue43301000

Revenue growth

Change in revenue from the same financial period one year earlier.

103.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138%103%69%34%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over year127.6%
1997Year over year47%
1998Year over year103.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 21.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%24%-19%-61%-104%1994-09-301995-09-301996-09-301997-09-301998-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1994Net marginNot reported
1995Net margin-92.3%
1996Net margin2.4%
1997Net margin55.1%
1998Net margin21.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M1.2M-809.0K-2.8M-4.8M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3421000
1995Operating cash flow-2617000
1996Operating cash flow2622000
1997Operating cash flow784000
1998Operating cash flow-4240000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%1994-09-301995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets17.1%
1996Liabilities / assets30%
1997Liabilities / assets17.6%
1998Liabilities / assets44.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 8.49 million
Exact value

Exact value: -8490000 USD

1993-10-01 – 1994-09-30: -8490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Exact value

Exact value: -3421000 USD

1993-10-01 – 1994-09-30: -3421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
−USD 5.87 million
Exact value

Exact value: -5871000 USD

1994-10-01 – 1995-09-30: -5871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2617000 USD

1994-10-01 – 1995-09-30: -2617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 348,000
Exact value

Exact value: 348000 USD

1995-10-01 – 1996-09-30: 348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2622000 USD

1995-10-01 – 1996-09-30: 2622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 11.72 million
Exact value

Exact value: 11724000 USD

1996-10-01 – 1997-09-30: 11724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 784,000
Exact value

Exact value: 784000 USD

1996-10-01 – 1997-09-30: 784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 9.31 million
Exact value

Exact value: 9307000 USD

1997-10-01 – 1998-09-30: 9307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.24 million
Exact value

Exact value: -4240000 USD

1997-10-01 – 1998-09-30: -4240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882860, 882860, edgar:882860

Also known as EXPRESS AMERICA HOLDINGS CORP, PILGRIM AMERICA CAPITAL CORP, PILGRIM CAPITAL CORP