Pacific Ventures Group, Inc.

EDGAR

72 filing records in this dataset, filed from 1996-05-10 to 2023-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.5 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-5.88%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -440747 USD Source
  • Revenue: 7497139 USD Source

Operating cash flow

778 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1059152 USD Source
  • Operating Cash Flow: 280853 USD Source
Cash and cash equivalents
152 thousand USD Source
Exact value

151555 USD

Long-term debt including current maturities
16.3 million USD Source
Exact value

16308060 USD

Shares outstanding
825 million shares Source
Exact value

824861624 shares

Reported share-count change

149.24% · 494 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 330951025 shares · 2022-09-30· Source
  • 824861624 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.6 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 39907057 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 30837691 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 7694088 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 7374505 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 7497139 USD · 2023-07-01 – 2023-09-30 Source

Net income

-4.87 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -7735683 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -5037668 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -1049707 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -1170219 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: 47891 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-574 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -4007659 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -2374889 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -33026 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 280853 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -33026 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 1059152 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 280853 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-21.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2022-12-31
  • Operating income: 9 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2022-12-31
  • Total liabilities: 7 of 11 periods available· newest 2022-12-31
  • Current assets: 9 of 11 periods available· newest 2022-12-31
  • Current liabilities: 9 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5%

    Prior period

    USD 41.99 million

    –

    Current period

    USD 39.91 million

    –

    Exact inputs and evidence

    39907057 − 41991172 = -2084115 USD

    41991172 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    39907057 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.18 million

    Prior period

    −USD 5.56 million

    –

    Current period

    −USD 7.74 million

    –

    Exact inputs and evidence

    -7735683 − -5557679 = -2178004 USD

    -5557679 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -7735683 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.67 million

    Prior period

    −USD 2.33 million

    –

    Current period

    −USD 4.01 million

    –

    Exact inputs and evidence

    -4007659 − -2334760 = -1672899 USD

    -2334760 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -4007659 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 39.91 million 100% of revenue
  • Cost of revenue USD 34.66 million 87% of revenue
  • Operating expenses USD 8.49 million 21% of revenue
  • Operating income −USD 3.24 million −8.1% of revenue
  • Tax, interest and other Derived USD 4.49 million 11% of revenue
  • Net income −USD 7.74 million −19% of revenue

Cash

  • Operating cash flow −USD 4.01 million −10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 7,891% of revenue.
  • 2018 Operating loss: operating costs were 129% of revenue.
  • 2019 Operating loss: operating costs were 129% of revenue.
  • 2020 Operating loss: operating costs were 112% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-310 UnavailableUnavailableUnavailable-2601495 Unavailable
Source
2014 2014-01-01 – 2014-12-310 1047135 Derived -1047135 89558 Derived -1136693 Unavailable
Source
2016 2016-01-01 – 2016-12-314763 375865 Derived -371102 119641 Derived -490743 Unavailable
Source
2018 2018-01-01 – 2018-12-313211573 4142065 Derived -930492 617106 Derived -1547598 -1738976 Derived
Source
2019 2019-01-01 – 2019-12-315918337 7621882 Derived -1703545 949081 Derived -2652626 -4005047 Derived
Source
2020 2020-01-01 – 2020-12-3130212420 33890066 Derived -3677646 2184175 Derived -5861821 -2513667 Derived
Source
2021 2021-01-01 – 2021-12-3141991172 45407424 Derived -3416252 2141427 Derived -5557679 -2390258 Derived
Source
2022 2022-01-01 – 2022-12-3139907057 43148439 Derived -3241382 4494301 Derived -7735683 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.9M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.4M34.0M22.7M11.3M0.0201220182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue0
2013Revenue0
2014Revenue0
2016Revenue4763
2018Revenue3211573
2019Revenue5918337
2020Revenue30212420
2021Revenue41991172
2022Revenue39907057

Revenue growth

Change in revenue from the same financial period one year earlier.

-5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.444%323%203%82%-38%201220182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over year84.3%
2020Year over year410.5%
2021Year over year39%
2022Year over year-5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.1% 2022
Net margin -19.4% 2022
Free cash flow margin -5.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.824%-2,164%-5,152%-8,140%-11,127%2012-12-3120182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014Operating marginNot reported
2016Operating margin-7,791.3%
2018Operating margin-29%
2019Operating margin-28.8%
2020Operating margin-12.2%
2021Operating margin-8.1%
2022Operating margin-8.1%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2016Net margin-10,303.2%
2018Net margin-48.2%
2019Net margin-44.8%
2020Net margin-19.4%
2021Net margin-13.2%
2022Net margin-19.4%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2016Free cash flow marginNot reported
2018Free cash flow margin-54.1%
2019Free cash flow margin-67.7%
2020Free cash flow margin-8.3%
2021Free cash flow margin-5.7%
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.6K-841.6K-2.0M-3.2M-4.3M201220182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flow-18799
2014Operating cash flow-629798
2016Operating cash flow-559194
2018Operating cash flow-1597563
2019Operating cash flow-2620665
2020Operating cash flow-2327148
2021Operating cash flow-2334760
2022Operating cash flow-4007659

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.4K-841.1K-2.0M-3.2M-4.3M201220182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2016Free cash flowUnavailable
2018Free cash flow-1738976
2019Free cash flow-4005047
2020Free cash flow-2513667
2021Free cash flow-2390258
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

420.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,964%2,223%1,482%741%0%2012-12-3120182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014Liabilities / assets1,366.6%
2016Liabilities / assets2,744.7%
2018Liabilities / assets254.9%
2019Liabilities / assets152.7%
2020Liabilities / assets228.3%
2021Liabilities / assets293.4%
2022Liabilities / assets420.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.77×0.58×0.38×0.19×0.00×201220182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.01×
2013Current assets / current liabilities0×
2014Current assets / current liabilities0.03×
2016Current assets / current liabilities0.07×
2018Current assets / current liabilities0.3×
2019Current assets / current liabilities0.71×
2020Current assets / current liabilities0.38×
2021Current assets / current liabilities0.37×
2022Current assets / current liabilities0.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 2.6 million
Exact value

Exact value: -2601495 USD

2013-01-01 – 2013-12-31: -2601495 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,799
Exact value

Exact value: -18799 USD

2013-01-01 – 2013-12-31: -18799 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.14 million
Exact value

Exact value: -1136693 USD

2014-01-01 – 2014-12-31: -1136693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 629,798
Exact value

Exact value: -629798 USD

2014-01-01 – 2014-12-31: -629798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 64,552
Exact value

Exact value: -64552 USD

2015-01-01 – 2015-12-31: -64552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 682,851
Exact value

Exact value: -682851 USD

2015-01-01 – 2015-12-31: -682851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 490,743
Exact value

Exact value: -490743 USD

2016-01-01 – 2016-12-31: -490743 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 559,194
Exact value

Exact value: -559194 USD

2016-01-01 – 2016-12-31: -559194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 590,059
Exact value

Exact value: -590059 USD

2017-01-01 – 2017-12-31: -590059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 512,034
Exact value

Exact value: -512034 USD

2017-01-01 – 2017-12-31: -512034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 1.55 million
Exact value

Exact value: -1547598 USD

2018-01-01 – 2018-12-31: -1547598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1597563 USD

2018-01-01 – 2018-12-31: -1597563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,413
Exact value

Exact value: 141413 USD

2018-01-01 – 2018-12-31: 141413 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-1597563 − 141413 USD

Exact free cash flow: -1738976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 2.65 million
Exact value

Exact value: -2652626 USD

2019-01-01 – 2019-12-31: -2652626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2620665 USD

2019-01-01 – 2019-12-31: -2620665 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1384382 USD

2019-01-01 – 2019-12-31: 1384382 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

-2620665 − 1384382 USD

Exact free cash flow: -4005047 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 5.86 million
Exact value

Exact value: -5861821 USD

2020-01-01 – 2020-12-31: -5861821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2327148 USD

2020-01-01 – 2020-12-31: -2327148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,519
Exact value

Exact value: 186519 USD

2020-01-01 – 2020-12-31: 186519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Calculation and evidence

-2327148 − 186519 USD

Exact free cash flow: -2513667 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.56 million
Exact value

Exact value: -5557679 USD

2021-01-01 – 2021-12-31: -5557679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2334760 USD

2021-01-01 – 2021-12-31: -2334760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55,498
Exact value

Exact value: 55498 USD

2021-01-01 – 2021-12-31: 55498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-2334760 − 55498 USD

Exact free cash flow: -2390258 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 7.74 million
Exact value

Exact value: -7735683 USD

2022-01-01 – 2022-12-31: -7735683 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Exact value

Exact value: -4007659 USD

2022-01-01 – 2022-12-31: -4007659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 2,707 latest values · 2,704 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882800, 882800, PACV, edgar:882800, pacv

Also known as AMERICAN EAGLE GROUP INC, PACIFIC VENTURES GROUP, INC., PACIFIC VENTURES GROUP, INC., Pacific Ventures Group, Inc.