Revenue
40 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 40000 USD Source
69 filing records in this dataset, filed from 1997-08-19 to 2013-11-15. Explore the available filing history and original sources.
45210 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
237 thousand USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-15.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 326,162
–
Current period
USD 174,385
–
174385 − 326162 = -151777 USD
326162 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source174385 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 81,250
–
Current period
−USD 98,187
–
-98187 − -81250 = -16937 USD
-81250 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-98187 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 506723 | Unavailable | Unavailable | Unavailable | -1305800 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 537365 | Unavailable | Unavailable | Unavailable | -791147 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 561030 | Unavailable | Unavailable | Unavailable | 50527 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 326162 | Unavailable | Unavailable | Unavailable | -81250 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 326162 | Unavailable | Unavailable | Unavailable | -81250 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 174385 | Unavailable | Unavailable | Unavailable | -98187 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 506723 |
|
| 2000 | Revenue | 537365 |
|
| 2001 | Revenue | 561030 |
|
| 2002 | Revenue | 326162 |
|
| 2002 | Revenue | 326162 |
|
| 2003 | Revenue | 174385 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 6% |
|
| 2001 | Year over year | 4.4% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -41.9% |
|
| 2003 | Year over year | -46.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 1999 | Net margin | -257.7% |
|
| 2000 | Net margin | -147.2% |
|
| 2001 | Net margin | 9% |
|
| 2002 | Net margin | -24.9% |
|
| 2002 | Net margin | -24.9% |
|
| 2003 | Net margin | -56.3% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 403998 |
|
| 2001 | Operating cash flow | 183963 |
|
| 2002 | Operating cash flow | 286261 |
|
| 2002 | Operating cash flow | 286261 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.07× |
|
| 2001 | Current assets / current liabilities | 0.3× |
|
| 2002 | Current assets / current liabilities | 0.3× |
|
| 2002 | Current assets / current liabilities | 0.2× |
|
| 2003 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | Unavailable Not reported for this period. | −USD 2.88 million Exact valueExact value: -2878561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,278 Exact valueExact value: 9278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Calculation and evidence-2878561 − 9278 USD Exact free cash flow: -2887839 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | Unavailable Not reported for this period. | −USD 4.02 million Exact valueExact value: -4015638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 683,786 Exact valueExact value: 683786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.7 million Calculation and evidence-4015638 − 683786 USD Exact free cash flow: -4699424 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | −USD 3.51 million Exact valueExact value: -3508705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.31 million Exact valueExact value: -1305800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 791,147 Exact valueExact value: -791147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 403,998 Exact valueExact value: 403998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | USD 50,527 Exact valueExact value: 50527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,933 Exact valueExact value: 75933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 50,527 Exact valueExact value: 50527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,963 Exact valueExact value: 183963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 81,250 Exact valueExact value: -81250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286,261 Exact valueExact value: 286261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 81,250 Exact valueExact value: -81250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286,261 Exact valueExact value: 286261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 98,187 Exact valueExact value: -98187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
69 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000882537, 882537, edgar:882537
Also known as INTERACTIVE ENTERTAINMENT LTD, SKY GAMES INTERNATIONAL LTD