Revenue
17.7 million USD
1998-12-31 · USD
Exact inputs and evidence
- Revenue: 17704000 USD Source
19 filing records in this dataset, filed from 1996-05-14 to 1999-03-04. Explore the available filing history and original sources.
7866000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-69.3 million USD
1998-01-01 – 1998-12-31
-27.6 million USD
1997-07-01 – 1998-06-30
17 million USD
1997-07-01 – 1998-06-30
-44.6 million USD
1997-07-01 – 1998-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-03-04.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 144.69 million
–
Current period
USD 189.01 million
–
189012000 − 144688000 = 44324000 USD
144688000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source189012000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 33.75 million
–
Current period
−USD 42.26 million
–
-42259000 − -33746000 = -8513000 USD
-33746000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-42259000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.77 million
–
Current period
−USD 27.65 million
–
-27647000 − -23770000 = -3877000 USD
-23770000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-27647000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.7 million
–
Current period
USD 16.99 million
–
16994000 − 3703000 = 13291000 USD
3703000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source16994000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 75220000 | 64067000 Derived | 11153000 | 10554000 Derived | 599000 | -15928000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 148690000 | 164552000 Derived | -15862000 | -5205000 Derived | -10657000 | -26835000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 144688000 | 151957000 Derived | -7269000 | 26477000 Derived | -33746000 | -27473000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 189012000 | 192118000 Derived | -3106000 | 39153000 Derived | -42259000 | -44641000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 75220000 |
|
| 1996 | Revenue | 148690000 |
|
| 1997 | Revenue | 144688000 |
|
| 1998 | Revenue | 189012000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 97.7% |
|
| 1997 | Year over year | -2.7% |
|
| 1998 | Year over year | 30.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 14.8% |
|
| 1996 | Operating margin | -10.7% |
|
| 1997 | Operating margin | -5% |
|
| 1998 | Operating margin | -1.6% |
|
| 1995 | Net margin | 0.8% |
|
| 1996 | Net margin | -7.2% |
|
| 1997 | Net margin | -23.3% |
|
| 1998 | Net margin | -22.4% |
|
| 1995 | Free cash flow margin | -21.2% |
|
| 1996 | Free cash flow margin | -18% |
|
| 1997 | Free cash flow margin | -19% |
|
| 1998 | Free cash flow margin | -23.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -10303000 |
|
| 1996 | Operating cash flow | 9736000 |
|
| 1997 | Operating cash flow | -23770000 |
|
| 1998 | Operating cash flow | -27647000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -15928000 |
|
| 1996 | Free cash flow | -26835000 |
|
| 1997 | Free cash flow | -27473000 |
|
| 1998 | Free cash flow | -44641000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 17.6% |
|
| 1996 | Liabilities / assets | 30.5% |
|
| 1997 | Liabilities / assets | 33.5% |
|
| 1998 | Liabilities / assets | 61.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 4.93× |
|
| 1996 | Current assets / current liabilities | 2.6× |
|
| 1997 | Current assets / current liabilities | 3.12× |
|
| 1998 | Current assets / current liabilities | 5.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 599,000 Exact valueExact value: 599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.3 million Exact valueExact value: -10303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.63 million Exact valueExact value: 5625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.93 million Calculation and evidence-10303000 − 5625000 USD Exact free cash flow: -15928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 10.66 million Exact valueExact value: -10657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Exact valueExact value: 9736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.57 million Exact valueExact value: 36571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.84 million Calculation and evidence9736000 − 36571000 USD Exact free cash flow: -26835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 33.75 million Exact valueExact value: -33746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.77 million Exact valueExact value: -23770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.47 million Calculation and evidence-23770000 − 3703000 USD Exact free cash flow: -27473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 42.26 million Exact valueExact value: -42259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.65 million Exact valueExact value: -27647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Exact valueExact value: 16994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.64 million Calculation and evidence-27647000 − 16994000 USD Exact free cash flow: -44641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000882389, 882389, edgar:882389