INTEGRATED PROCESS EQUIPMENT CORP

EDGAR

19 filing records in this dataset, filed from 1996-05-14 to 1999-03-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.7 million USD

1998-12-31 · USD

Exact inputs and evidence

Operating margin

-73.15%

1998-12-31 · %

Exact inputs and evidence
  • Operating Income: -12950000 USD Source
  • Revenue: 17704000 USD Source
Cash and cash equivalents
7.87 million USD Source
Exact value

7866000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-69.3 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: 513000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 2978000 USD · 1997-07-01 – 1997-12-31 Source
  • Net income: -42259000 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: 513000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -10098000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -13995000 USD · 1998-10-01 – 1998-12-31 Source

Operating cash flow

-27.6 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: -8019000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -13005000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -8019000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -17378000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -13005000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -27647000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: -17378000 USD · 1997-07-01 – 1998-03-31 Source

Capital expenditure

17 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Capital expenditure: 5726000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 8693000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 5726000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 15863000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 8693000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 16994000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 15863000 USD · 1997-07-01 – 1998-03-31 Source

Free cash flow

-44.6 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: -8019000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -13005000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -8019000 USD · 1997-07-01 – 1997-09-30 Source
  • Operating cash flow: -17378000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: -13005000 USD · 1997-07-01 – 1997-12-31 Source
  • Operating cash flow: -27647000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: -17378000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 5726000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 8693000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 5726000 USD · 1997-07-01 – 1997-09-30 Source
  • Capital expenditure: 15863000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 8693000 USD · 1997-07-01 – 1997-12-31 Source
  • Capital expenditure: 16994000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 15863000 USD · 1997-07-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-03-04.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • Operating income: 4 of 11 periods available· newest 1998-06-30
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 4 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • Total liabilities: 4 of 11 periods available· newest 1998-06-30
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.6%

    Prior period

    USD 144.69 million

    –

    Current period

    USD 189.01 million

    –

    Exact inputs and evidence

    189012000 − 144688000 = 44324000 USD

    144688000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    189012000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.51 million

    Prior period

    −USD 33.75 million

    –

    Current period

    −USD 42.26 million

    –

    Exact inputs and evidence

    -42259000 − -33746000 = -8513000 USD

    -33746000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -42259000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.88 million

    Prior period

    −USD 23.77 million

    –

    Current period

    −USD 27.65 million

    –

    Exact inputs and evidence

    -27647000 − -23770000 = -3877000 USD

    -23770000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -27647000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +358.9%

    Prior period

    USD 3.7 million

    –

    Current period

    USD 16.99 million

    –

    Exact inputs and evidence

    16994000 − 3703000 = 13291000 USD

    3703000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    16994000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 189.01 million 100% of revenue
  • Cost of revenue USD 121.58 million 64% of revenue
  • Operating expenses USD 70.54 million 37% of revenue
  • Operating income −USD 3.11 million −1.6% of revenue
  • Tax, interest and other Derived USD 39.15 million 21% of revenue
  • Net income −USD 42.26 million −22% of revenue

Cash

  • Operating cash flow −USD 27.65 million −15% of revenue
  • Capital expenditure USD 16.99 million 9% of revenue
  • Free cash flow Derived −USD 44.64 million −24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 14%85%
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3075220000 64067000 Derived 11153000 10554000 Derived 599000 -15928000 Derived
Source
1996 1995-07-01 – 1996-06-30148690000 164552000 Derived -15862000 -5205000 Derived -10657000 -26835000 Derived
Source
1997 1996-07-01 – 1997-06-30144688000 151957000 Derived -7269000 26477000 Derived -33746000 -27473000 Derived
Source
1998 1997-07-01 – 1998-06-30189012000 192118000 Derived -3106000 39153000 Derived -42259000 -44641000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.1M153.1M102.1M51.0M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue75220000
1996Revenue148690000
1997Revenue144688000
1998Revenue189012000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106%77%47%18%-11%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year97.7%
1997Year over year-2.7%
1998Year over year30.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.6% 1998
Net margin -22.4% 1998
Free cash flow margin -23.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-4%-16%-27%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin14.8%
1996Operating margin-10.7%
1997Operating margin-5%
1998Operating margin-1.6%
1995Net margin0.8%
1996Net margin-7.2%
1997Net margin-23.3%
1998Net margin-22.4%
1995Free cash flow margin-21.2%
1996Free cash flow margin-18%
1997Free cash flow margin-19%
1998Free cash flow margin-23.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -27.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7M1.9M-9.0M-19.8M-30.6M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-10303000
1996Operating cash flow9736000
1997Operating cash flow-23770000
1998Operating cash flow-27647000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.4M-22.3M-35.3M-48.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-15928000
1996Free cash flow-26835000
1997Free cash flow-27473000
1998Free cash flow-44641000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.2% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%1995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets17.6%
1996Liabilities / assets30.5%
1997Liabilities / assets33.5%
1998Liabilities / assets61.2%

Current assets to current liabilities

Current assets divided by current liabilities.

5.9× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.37×4.78×3.18×1.59×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.93×
1996Current assets / current liabilities2.6×
1997Current assets / current liabilities3.12×
1998Current assets / current liabilities5.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 599,000
Exact value

Exact value: 599000 USD

1994-07-01 – 1995-06-30: 599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.3 million
Exact value

Exact value: -10303000 USD

1994-07-01 – 1995-06-30: -10303000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.63 million
Exact value

Exact value: 5625000 USD

1994-07-01 – 1995-06-30: 5625000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.93 million
Calculation and evidence

-10303000 − 5625000 USD

Exact free cash flow: -15928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 10.66 million
Exact value

Exact value: -10657000 USD

1995-07-01 – 1996-06-30: -10657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Exact value

Exact value: 9736000 USD

1995-07-01 – 1996-06-30: 9736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.57 million
Exact value

Exact value: 36571000 USD

1995-07-01 – 1996-06-30: 36571000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.84 million
Calculation and evidence

9736000 − 36571000 USD

Exact free cash flow: -26835000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 33.75 million
Exact value

Exact value: -33746000 USD

1996-07-01 – 1997-06-30: -33746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.77 million
Exact value

Exact value: -23770000 USD

1996-07-01 – 1997-06-30: -23770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3703000 USD

1996-07-01 – 1997-06-30: 3703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.47 million
Calculation and evidence

-23770000 − 3703000 USD

Exact free cash flow: -27473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 42.26 million
Exact value

Exact value: -42259000 USD

1997-07-01 – 1998-06-30: -42259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.65 million
Exact value

Exact value: -27647000 USD

1997-07-01 – 1998-06-30: -27647000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16994000 USD

1997-07-01 – 1998-06-30: 16994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.64 million
Calculation and evidence

-27647000 − 16994000 USD

Exact free cash flow: -44641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882389, 882389, edgar:882389