PARACELSIAN INC /DE/

EDGAR

37 filing records in this dataset, filed from 1996-05-15 to 2003-01-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

93.7 thousand USD

2001-12-31 · USD

Exact inputs and evidence

Net margin

-63.03%

2001-12-31 · %

Exact inputs and evidence

Operating cash flow

-135 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135271 USD Source

Free cash flow

-135 thousand USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -135271 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
17.3 thousand USD Source
Exact value

17338 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-01-17.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-09-30
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-09-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-09-30
  • Current liabilities: 7 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.8%

    Prior period

    USD 429,616

    –

    Current period

    USD 284,318

    –

    Exact inputs and evidence

    284318 − 429616 = -145298 USD

    429616 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    284318 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 284,318 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3074219 UnavailableUnavailableUnavailable-1940262 -1513908 Derived
Source
1995 1994-10-01 – 1995-09-30305690 UnavailableUnavailableUnavailable-3031196 -761891 Derived
Source
1996 1995-10-01 – 1996-09-3059036 UnavailableUnavailableUnavailable-4201764 -3401986 Derived
Source
1997 1996-10-01 – 1997-09-306146 UnavailableUnavailableUnavailable-3941749 -3181460 Derived
Source
1998 1997-10-01 – 1998-09-3055730 UnavailableUnavailableUnavailable-2008214 -1602815 Derived
Source
1999 1998-10-01 – 1999-09-30363013 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2000 1999-10-01 – 2000-09-30429616 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2001 2000-10-01 – 2001-09-30284318 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 284.3K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.464.0K348.0K232.0K116.0K0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue74219
1995Revenue305690
1996Revenue59036
1997Revenue6146
1998Revenue55730
1999Revenue363013
2000Revenue429616
2001Revenue284318

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.878%619%359%99%-161%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year311.9%
1996Year over year-80.7%
1997Year over year-89.6%
1998Year over year806.8%
1999Year over year551.4%
2000Year over year18.3%
2001Year over year-33.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3,603.5% 1998
Free cash flow margin -2,876% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,131%-13,468%-32,068%-50,667%-69,266%1994-09-301998-09-302001-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
1994Net margin-2,614.2%
1995Net margin-991.6%
1996Net margin-7,117.3%
1997Net margin-64,135.2%
1998Net margin-3,603.5%
1999-09-30Net marginNot reported
2000-09-30Net marginNot reported
2001-09-30Net marginNot reported
1994Free cash flow margin-2,039.8%
1995Free cash flow margin-249.2%
1996Free cash flow margin-5,762.6%
1997Free cash flow margin-51,764.7%
1998Free cash flow margin-2,876%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.2K-714.4K-1.7M-2.7M-3.7M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1513908
1995Operating cash flow-761891
1996Operating cash flow-3401986
1997Operating cash flow-3181460
1998Operating cash flow-1602815
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.2K-714.4K-1.7M-2.7M-3.7M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1513908
1995Free cash flow-761891
1996Free cash flow-3401986
1997Free cash flow-3181460
1998Free cash flow-1602815
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reportedNo source recorded
1997-09-30Liabilities / assetsNot reportedNo source recorded
1998-09-30Liabilities / assetsNot reportedNo source recorded
1999-09-30Liabilities / assetsNot reportedNo source recorded
2000-09-30Liabilities / assetsNot reportedNo source recorded
2001-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.63×5.72×3.81×1.91×0.00×1994-09-3019982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.11×
1996Current assets / current liabilities7.06×
1997Current assets / current liabilities2.72×
1998Current assets / current liabilities1.76×
1999Current assets / current liabilities0.72×
2000Current assets / current liabilities0.27×
2001Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 1.94 million
Exact value

Exact value: -1940262 USD

1993-10-01 – 1994-09-30: -1940262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1513908 USD

1993-10-01 – 1994-09-30: -1513908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-10-01 – 1994-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1513908 − 0 USD

Exact free cash flow: -1513908 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 3.03 million
Exact value

Exact value: -3031196 USD

1994-10-01 – 1995-09-30: -3031196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,891
Exact value

Exact value: -761891 USD

1994-10-01 – 1995-09-30: -761891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1994-10-01 – 1995-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,891
Calculation and evidence

-761891 − 0 USD

Exact free cash flow: -761891 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 4.2 million
Exact value

Exact value: -4201764 USD

1995-10-01 – 1996-09-30: -4201764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3401986 USD

1995-10-01 – 1996-09-30: -3401986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-10-01 – 1996-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Calculation and evidence

-3401986 − 0 USD

Exact free cash flow: -3401986 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
−USD 3.94 million
Exact value

Exact value: -3941749 USD

1996-10-01 – 1997-09-30: -3941749 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Exact value

Exact value: -3181460 USD

1996-10-01 – 1997-09-30: -3181460 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-10-01 – 1997-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Calculation and evidence

-3181460 − 0 USD

Exact free cash flow: -3181460 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 2.01 million
Exact value

Exact value: -2008214 USD

1997-10-01 – 1998-09-30: -2008214 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Exact value

Exact value: -1602815 USD

1997-10-01 – 1998-09-30: -1602815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-10-01 – 1998-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-1602815 − 0 USD

Exact free cash flow: -1602815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882362, 882362, edgar:882362