Revenue
38.6 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 38570000 USD Source
16 filing records in this dataset, filed from 1996-05-14 to 1998-08-14. Explore the available filing history and original sources.
46704000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-08-14.
Financial data available through: 1997-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 72.1 million
–
Current period
USD 104.33 million
–
104327000 − 72103000 = 32224000 USD
72103000 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source104327000 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.09 million
–
Current period
USD 4.62 million
–
4618000 − 1094000 = 3524000 USD
1094000 USD · 1995-10-01 – 1996-09-30
Inspect prior input Prior source4618000 USD · 1996-10-01 – 1997-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 18629000 | 22736000 Derived | -4107000 | -1811000 Derived | -2296000 | -742000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 36010000 | 37660000 Derived | -1650000 | -969000 Derived | -681000 | 3224000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 72103000 | 66406000 Derived | 5697000 | 4603000 Derived | 1094000 | 1621000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 104327000 | 93930000 Derived | 10397000 | 5779000 Derived | 4618000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18629000 |
|
| 1995 | Revenue | 36010000 |
|
| 1996 | Revenue | 72103000 |
|
| 1997 | Revenue | 104327000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 93.3% |
|
| 1996 | Year over year | 100.2% |
|
| 1997 | Year over year | 44.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -22% |
|
| 1995 | Operating margin | -4.6% |
|
| 1996 | Operating margin | 7.9% |
|
| 1997 | Operating margin | 10% |
|
| 1994 | Net margin | -12.3% |
|
| 1995 | Net margin | -1.9% |
|
| 1996 | Net margin | 1.5% |
|
| 1997 | Net margin | 4.4% |
|
| 1994 | Free cash flow margin | -4% |
|
| 1995 | Free cash flow margin | 9% |
|
| 1996 | Free cash flow margin | 2.2% |
|
| 1997 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 317000 |
|
| 1995 | Operating cash flow | 7820000 |
|
| 1996 | Operating cash flow | 12566000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -742000 |
|
| 1995 | Free cash flow | 3224000 |
|
| 1996 | Free cash flow | 1621000 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.18× |
|
| 1996 | Current assets / current liabilities | 3.04× |
|
| 1997 | Current assets / current liabilities | 2.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | −USD 2.3 million Exact valueExact value: -2296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,000 Exact valueExact value: 317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 742,000 Calculation and evidence317000 − 1059000 USD Exact free cash flow: -742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 681,000 Exact valueExact value: -681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.82 million Exact valueExact value: 7820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Calculation and evidence7820000 − 4596000 USD Exact free cash flow: 3224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 1.09 million Exact valueExact value: 1094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.57 million Exact valueExact value: 12566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.95 million Exact valueExact value: 10945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Calculation and evidence12566000 − 10945000 USD Exact free cash flow: 1621000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 4.62 million Exact valueExact value: 4618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000882304, 882304, edgar:882304