Revenue
413 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 413103000 USD Source
40 filing records in this dataset, filed from 1996-08-12 to 2004-11-05. Explore the available filing history and original sources.
46766000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.95 billion USD
2003-10-01 – 2004-09-30
-8.93 million USD
2003-10-01 – 2004-09-30
110 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-05.
Financial data available through: 2002-04-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 2035529000 | 2129601000 Derived | -94072000 | 115580000 Derived | -209652000 | -80700000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 1990863000 | 3414448000 Derived | -1423585000 | 354697000 Derived | -1778282000 | -132809000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1990863000 | 3414448000 Derived | -1423585000 | 354697000 Derived | -1778282000 | Unavailable | Source
|
| 2000 1999-10-01 – 2000-09-30 | 1879307000 | 1885867000 Derived | -6560000 | 52425000 Derived | -58985000 | 76181000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1879307000 | 1885867000 Derived | -6560000 | 52425000 Derived | -58985000 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 1872135000 | 1863657000 Derived | 8478000 | 41873000 Derived | -33395000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 458151000 | 440615000 Derived | 17536000 | 13141000 Derived | 4395000 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 601437000 | 590505000 Derived | 10932000 | -1423023000 Derived | 1433955000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 2035529000 |
|
| 1999 | Revenue | 1990863000 |
|
| 1999 | Revenue | 1990863000 |
|
| 2000 | Revenue | 1879307000 |
|
| 2000 | Revenue | 1879307000 |
|
| 2001 | Revenue | 1872135000 |
|
| 2001 | Revenue | 458151000 |
|
| 2002 | Revenue | 601437000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | -2.2% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -5.6% |
|
| 2000 | Year over year | -5.6% |
|
| 2001 | Year over year | -0.4% |
|
| 2001 | Year over year | -75.6% |
|
| 2002 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -4.6% |
|
| 1999 | Operating margin | -71.5% |
|
| 1999 | Operating margin | -71.5% |
|
| 2000 | Operating margin | -0.3% |
|
| 2000 | Operating margin | -0.3% |
|
| 2001 | Operating margin | 0.5% |
|
| 2001 | Operating margin | 3.8% |
|
| 2002 | Operating margin | 1.8% |
|
| 1998 | Net margin | -10.3% |
|
| 1999 | Net margin | -89.3% |
|
| 1999 | Net margin | -89.3% |
|
| 2000 | Net margin | -3.1% |
|
| 2000 | Net margin | -3.1% |
|
| 2001 | Net margin | -1.8% |
|
| 2001 | Net margin | 1% |
|
| 2002 | Net margin | 238.4% |
|
| 1998 | Free cash flow margin | -4% |
|
| 1999 | Free cash flow margin | -6.7% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 4.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -15532000 |
|
| 1999 | Operating cash flow | -59558000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 106744000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -80700000 |
|
| 1999 | Free cash flow | -132809000 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | 76181000 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 209.5% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 214.9% |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 219.5% |
|
| 2001 | Liabilities / assets | 220% |
|
| 2002-04-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.77× |
|
| 1999 | Current assets / current liabilities | 0.18× |
|
| 1999 | Current assets / current liabilities | 0.19× |
|
| 2000 | Current assets / current liabilities | 2.53× |
|
| 2000 | Current assets / current liabilities | 2.53× |
|
| 2001 | Current assets / current liabilities | 2.48× |
|
| 2001 | Current assets / current liabilities | 2.69× |
|
| 2002-04-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | USD 43.18 million Exact valueExact value: 43180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.81 million Exact valueExact value: 31808000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.37 million Exact valueExact value: 53366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.56 million Calculation and evidence31808000 − 53366000 USD Exact free cash flow: -21558000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 43.92 million Exact valueExact value: 43917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.84 million Exact valueExact value: 54840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.96 million Exact valueExact value: 36961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.88 million Calculation and evidence54840000 − 36961000 USD Exact free cash flow: 17879000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 209.65 million Exact valueExact value: -209652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.53 million Exact valueExact value: -15532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.17 million Exact valueExact value: 65168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.7 million Calculation and evidence-15532000 − 65168000 USD Exact free cash flow: -80700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 1.78 billion Exact valueExact value: -1778282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59.56 million Exact valueExact value: -59558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.25 million Exact valueExact value: 73251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132.81 million Calculation and evidence-59558000 − 73251000 USD Exact free cash flow: -132809000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 1.78 billion Exact valueExact value: -1778282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 73.25 million Exact valueExact value: 73251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | −USD 58.99 million Exact valueExact value: -58985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.74 million Exact valueExact value: 106744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.56 million Exact valueExact value: 30563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.18 million Calculation and evidence106744000 − 30563000 USD Exact free cash flow: 76181000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 58.99 million Exact valueExact value: -58985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 30.56 million Exact valueExact value: 30563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 33.4 million Exact valueExact value: -33395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 31.9 million Exact valueExact value: 31902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 4.4 million Exact valueExact value: 4395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 31.9 million Exact valueExact value: 31902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | USD 1.43 billion Exact valueExact value: 1433955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000882287, 882287, edgar:882287
Also known as LIVING CENTERS OF AMERICA INC, MARINER POST ACUTE NETWORK INC, PARAGON HEALTH NETWORK INC