MARINER HEALTH CARE INC

EDGAR

40 filing records in this dataset, filed from 1996-08-12 to 2004-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

413 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

1.66%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: 6860000 USD Source
  • Revenue: 413103000 USD Source
Cash and cash equivalents
46.8 million USD Source
Exact value

46766000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.95 billion USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 1715367000 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 408808000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 411772000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 413103000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-8.93 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -12796000 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 6229000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 3352000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -5716000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

110 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Operating cash flow: 106744000 USD · 1999-10-01 – 2000-09-30 Source
  • Operating cash flow: 60266000 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: 18472000 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 54515000 USD · 2000-10-01 – 2001-03-31 Source
  • Operating cash flow: 18472000 USD · 2000-10-01 – 2000-12-31 Source
  • Operating cash flow: 63040000 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: 54515000 USD · 2000-10-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-05.

Financial data available through: 2002-04-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-04-30
  • Operating income: 11 of 11 periods available· newest 2002-04-30
  • Net income: 11 of 11 periods available· newest 2002-04-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-05-01 – 2002-04-30

  • Revenue USD 601.44 million 100% of revenue
  • Operating costs Derived USD 590.51 million 98% of revenue
  • Operating income USD 10.93 million 1.8% of revenue
  • Tax, interest and other Derived −USD 1.42 billion −237% of revenue
  • Net income USD 1.43 billion 238% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 105% of revenue.
  • 1999 Operating loss: operating costs were 172% of revenue.
  • 1999 Operating loss: operating costs were 172% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Net loss: net income was −1.8% of revenue.
  • 2001 96%
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-302035529000 2129601000 Derived -94072000 115580000 Derived -209652000 -80700000 Derived
Source
1999 1998-10-01 – 1999-09-301990863000 3414448000 Derived -1423585000 354697000 Derived -1778282000 -132809000 Derived
Source
1999 1999-01-01 – 1999-12-311990863000 3414448000 Derived -1423585000 354697000 Derived -1778282000 Unavailable
Source
2000 1999-10-01 – 2000-09-301879307000 1885867000 Derived -6560000 52425000 Derived -58985000 76181000 Derived
Source
2000 2000-01-01 – 2000-12-311879307000 1885867000 Derived -6560000 52425000 Derived -58985000 Unavailable
Source
2001 2000-10-01 – 2001-09-301872135000 1863657000 Derived 8478000 41873000 Derived -33395000 Unavailable
Source
2001 2001-01-01 – 2001-12-31458151000 440615000 Derived 17536000 13141000 Derived 4395000 Unavailable
Source
2002 2001-05-01 – 2002-04-30601437000 590505000 Derived 10932000 -1423023000 Derived 1433955000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 601.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.6B1.1B549.6M0.0199820002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue2035529000
1999Revenue1990863000
1999Revenue1990863000
2000Revenue1879307000
2000Revenue1879307000
2001Revenue1872135000
2001Revenue458151000
2002Revenue601437000

Revenue growth

Change in revenue from the same financial period one year earlier.

-75.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-16%-38%-60%-82%199820002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year-2.2%
1999Year over yearNo prior comparable period
2000Year over year-5.6%
2000Year over year-5.6%
2001Year over year-0.4%
2001Year over year-75.6%
2002Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2002
Net margin 238.4% 2002
Free cash flow margin 4.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265%170%75%-20%-116%199820002002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-4.6%
1999Operating margin-71.5%
1999Operating margin-71.5%
2000Operating margin-0.3%
2000Operating margin-0.3%
2001Operating margin0.5%
2001Operating margin3.8%
2002Operating margin1.8%
1998Net margin-10.3%
1999Net margin-89.3%
1999Net margin-89.3%
2000Net margin-3.1%
2000Net margin-3.1%
2001Net margin-1.8%
2001Net margin1%
2002Net margin238.4%
1998Free cash flow margin-4%
1999Free cash flow margin-6.7%
1999Free cash flow marginNot reported
2000Free cash flow margin4.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 106.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120.0M71.8M23.6M-24.6M-72.9M199820002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-15532000
1999Operating cash flow-59558000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow106744000
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 76.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.9M32.3M-28.3M-88.9M-149.5M199820002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-80700000
1999Free cash flow-132809000
1999Free cash flowUnavailable
2000Free cash flow76181000
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

220% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%178%119%59%0%1998-09-3020002002-04-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Liabilities / assetsNot reported
1999Liabilities / assets209.5%
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets214.9%
2000Liabilities / assetsNot reported
2001Liabilities / assets219.5%
2001Liabilities / assets220%
2002-04-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.91×2.18×1.45×0.73×0.00×199820002002-04-30
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.77×
1999Current assets / current liabilities0.18×
1999Current assets / current liabilities0.19×
2000Current assets / current liabilities2.53×
2000Current assets / current liabilities2.53×
2001Current assets / current liabilities2.48×
2001Current assets / current liabilities2.69×
2002-04-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-10-01 – 1996-09-30
USD 43.18 million
Exact value

Exact value: 43180000 USD

1995-10-01 – 1996-09-30: 43180000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.81 million
Exact value

Exact value: 31808000 USD

1995-10-01 – 1996-09-30: 31808000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.37 million
Exact value

Exact value: 53366000 USD

1995-10-01 – 1996-09-30: 53366000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.56 million
Calculation and evidence

31808000 − 53366000 USD

Exact free cash flow: -21558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 43.92 million
Exact value

Exact value: 43917000 USD

1996-10-01 – 1997-09-30: 43917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.84 million
Exact value

Exact value: 54840000 USD

1996-10-01 – 1997-09-30: 54840000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.96 million
Exact value

Exact value: 36961000 USD

1996-10-01 – 1997-09-30: 36961000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.88 million
Calculation and evidence

54840000 − 36961000 USD

Exact free cash flow: 17879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 209.65 million
Exact value

Exact value: -209652000 USD

1997-10-01 – 1998-09-30: -209652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.53 million
Exact value

Exact value: -15532000 USD

1997-10-01 – 1998-09-30: -15532000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.17 million
Exact value

Exact value: 65168000 USD

1997-10-01 – 1998-09-30: 65168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.7 million
Calculation and evidence

-15532000 − 65168000 USD

Exact free cash flow: -80700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 1.78 billion
Exact value

Exact value: -1778282000 USD

1998-10-01 – 1999-09-30: -1778282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.56 million
Exact value

Exact value: -59558000 USD

1998-10-01 – 1999-09-30: -59558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.25 million
Exact value

Exact value: 73251000 USD

1998-10-01 – 1999-09-30: 73251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132.81 million
Calculation and evidence

-59558000 − 73251000 USD

Exact free cash flow: -132809000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.78 billion
Exact value

Exact value: -1778282000 USD

1999-01-01 – 1999-12-31: -1778282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 73.25 million
Exact value

Exact value: 73251000 USD

1999-01-01 – 1999-12-31: 73251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 58.99 million
Exact value

Exact value: -58985000 USD

1999-10-01 – 2000-09-30: -58985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.74 million
Exact value

Exact value: 106744000 USD

1999-10-01 – 2000-09-30: 106744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.56 million
Exact value

Exact value: 30563000 USD

1999-10-01 – 2000-09-30: 30563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.18 million
Calculation and evidence

106744000 − 30563000 USD

Exact free cash flow: 76181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 58.99 million
Exact value

Exact value: -58985000 USD

2000-01-01 – 2000-12-31: -58985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 30.56 million
Exact value

Exact value: 30563000 USD

2000-01-01 – 2000-12-31: 30563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 33.4 million
Exact value

Exact value: -33395000 USD

2000-10-01 – 2001-09-30: -33395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 31.9 million
Exact value

Exact value: 31902000 USD

2000-10-01 – 2001-09-30: 31902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 4.4 million
Exact value

Exact value: 4395000 USD

2001-01-01 – 2001-12-31: 4395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 31.9 million
Exact value

Exact value: 31902000 USD

2001-01-01 – 2001-12-31: 31902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-05-01 – 2002-04-30
USD 1.43 billion
Exact value

Exact value: 1433955000 USD

2001-05-01 – 2002-04-30: 1433955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000882287, 882287, edgar:882287

Also known as LIVING CENTERS OF AMERICA INC, MARINER POST ACUTE NETWORK INC, PARAGON HEALTH NETWORK INC